Doyoumoney

	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21	Sep-20	Sep-19	Sep-18	Sep-17	Sep-16	Sep-15	Sep-14	Sep-13	Sep-12	Sep-11	Sep-10	Sep-09	Sep-08	Sep-07	Sep-06
Total cash and short-term investments +	43.17	-49.68	97.69	92.10	63.06	20.54	20.43	229.61	555.53	129.97	113.60	36.89	64.86	74.49	80.43	397.17	363.24	51.96	248.73	46.72
Cash and cash equivalents	43.17	38.22	55.45	46.05	31.53	20.54	20.43	229.61	555.53	129.97	113.60	36.89	64.86	74.49	80.43	395.17	408.05	68.24	186.77	69.61
Short-term investments		-87.91	42.24	46.05	31.53			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.00	-44.82	-16.28	61.96	-22.90
Accounts receivable, net	225.94	178.25	222.14	411.96	238.58	164.71	209.68	165.68	144.96	151.58	125.75	183.61	157.06	137.80	164.77	242.73	163.35	209.76	224.69	227.08
Inventories	89.78	82.73	81.50	172.34	120.36	85.22	79.60	77.84	74.24	70.64	64.67	67.24	93.80	78.37	82.26	73.57	80.38	118.61	101.86	96.15
Other current assets	51.84	56.73	55.34	130.79	131.98	43.73	38.56	68.02	29.58	59.35	60.67	86.86	118.79	50.45	84.44	165.46	125.19	124.67	100.64	91.90
Total current assets	410.73	355.92	414.43	761.13	522.45	314.20	362.62	544.59	818.28	413.03	513.00	377.33	448.68	355.58	411.90	775.38	776.97	499.48	554.14	484.75
Total non-current assets +	8,308.38	7,963.85	7,865.83	7,135.13	6,942.38	6,906.73	6,099.53	5,491.90	5,285.04	5,223.36	6,204.13	6,362.27	5,769.67	5,579.57	4,899.43	4,330.25	3,992.16	3,630.71	3,334.27	3,279.00
Property, plant and equipment, net	7,712.64	7,339.21	7,299.86	6,566.48	6,384.28	53.42	5,509.51	4,977.14	4,674.07	4,454.48	5,331.90	5,743.09	5,151.73	4,739.80	4,000.52	3,450.23	3,132.05	3,154.10	2,878.41	2,877.73
Goodwill	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48
Intangible assets								5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	1.68	21.54	26.17	28.84	31.50
Long-term investments	68.35	81.71	73.98	95.03	149.63	282.12	308.78	257.52	342.74	401.73	531.57	322.88		265.33	301.13	307.56
Other non-current assets
Total assets	8,719.10	8,319.77	8,280.26	7,896.26	7,464.83	7,220.93	6,462.16	6,036.49	6,103.32	5,636.39	6,717.13	6,739.60	6,218.35	5,935.14	5,284.74	5,105.63	4,769.13	4,130.19	3,888.41	3,763.75

Total current liabilities +	925.76	1,095.89	806.31	1,942.57	1,236.13	459.57	421.91	440.06	646.04	303.74	446.14	490.58	302.17	734.48	528.62	524.32	318.51	374.57	439.35	319.76
Accounts payable	184.05	165.07	152.19	178.95	171.66	144.91	132.21	160.03	126.44	108.06	180.39	136.67	105.28	87.99	142.23	127.79	196.50	145.27	109.76	133.03
Short-term debt	450.20	590.70	287.50	609.00	158.50	50.61	55.20	191.68	300.00	163.34	222.95	85.60	150.91	421.00	176.15	200.00	2.15	100.00	200.02	22.93
Current portion of long-term debt	450.20	590.70	287.50	609.00	158.50	30.00	55.20		300.00	2,086.25	2,084.01	1,723.04
Deferred revenue
Other current liabilities	244.48	284.49	316.85	1,104.23	869.31	248.57	234.50	49.04	217.82	1.56	10.08	262.50	196.89	183.50	159.43	196.54	122.01	129.30	129.57	163.80
Total non-current liabilities +	4,698.74	4,375.54	4,510.57	3,873.80	4,442.49	4,789.37	3,901.22	3,659.10	3,753.55	3,805.65	4,245.55	3,838.34	3,721.45	3,240.57	2,786.73	2,835.33	2,861.39	2,152.02	1,818.95	2,000.42
Long-term debt	2,382.86	2,188.24	2,384.49	2,083.41	2,628.69	2,629.58	2,133.72	2,131.37	2,083.68	2,086.25	2,084.01	1,649.00	1,649.00	1,149.00	899.00	1,049.00	1,249.00	999.00	799.00	1,095.68
Capital lease obligations
Other non-current liabilities	542.24	563.97	564.95	565.45	446.28	1,068.57	991.76	904.02	669.56	775.97	742.58	598.00		862.46	853.42	830.65
Total liabilities	5,624.50	5,471.43	5,316.88	5,816.37	5,678.62	5,248.95	4,323.13	4,099.16	4,399.59	4,109.38	4,691.69	4,328.91	4,023.62	3,975.05	3,392.86	3,359.65	3,179.89	2,526.59	2,258.29	2,320.19

Total stockholders' equity +	3,094.60	2,848.34	2,963.38	2,079.90	1,786.21	1,971.99	2,139.03	1,937.33	1,703.74	1,527.00	2,025.44	2,410.68	2,194.73	1,960.10	1,891.89	1,745.97	1,589.24	1,603.60	1,630.12	1,443.56
Common stock and paid-in capital	1,082.08	1,121.02	1,077.52	492.81	595.03	980.36	866.42	838.43	852.07	850.64	922.24	796.32	752.11	653.81	685.86	682.71	640.94	649.80	646.34	657.55
Retained earnings	2,012.53	1,727.33	1,885.86	1,587.09	1,191.18	991.63	1,272.60	1,098.90	851.67	676.36	1,103.20	1,614.36	1,442.62	1,306.28	1,206.02	1,063.26	948.29	953.80	983.78	786.01
Common shares outstanding	91	92	92	92	92	88	87	86	86	85	84	85	84	84	84	83	81	84	85	86

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	26.60	271.40	43.17	39.32	39.95	48.69	38.22	81.41	247.06	41.69	55.45	53.42	71.53	490.55	92.10	1,019.62	207.51	158.13	-45.90	236.02	160.93	218.83	-65.09	418.52	122.38	44.63	20.43	87.52	100.64	109.75	229.61	313.31	-99.54	-222.95	555.53	285.33	231.17	136.49	129.97	105.57	73.80	-40.94	113.60	310.03	102.00	50.96	36.89	102.65	236.87	-17.10	64.86	134.58	112.41	47.54	74.49	140.82	304.06	368.10	80.43	184.71	-107.64	-235.93	397.17	460.85	428.80	406.40	410.05	435.23	103.86	205.13	68.24	259.20	218.77	189.77	248.73	62.53	174.01	-42.18	69.61	121.63	98.10
Cash and cash equivalents	26.60	271.40	43.17	39.32	39.95	48.69	38.22	81.41	50.77	41.69	55.45	53.42	71.53	246.08	46.05	587.05	154.94	79.07	31.53	118.01	80.47	109.41	20.54	556.26	122.38	44.63	20.43	87.52	100.64	109.75	229.61	313.31	227.99	166.29	555.53	285.33	231.17	136.49	129.97	105.57	93.70	36.33	113.60	310.03	69.44	43.92	36.89	102.65	150.86	23.88	64.86	134.58	112.41	61.02	74.49	140.82	192.24	224.26	80.43	184.71	144.77	79.62	395.17	458.85	426.80	404.40	408.05	433.23	86.05	136.69	68.24	259.20	218.77	189.77	186.77	62.53	121.81	47.60	69.61	121.63	98.10
Short-term investments									196.29					244.48	46.05	432.58	52.57	79.07	-77.43	118.01	80.47	109.41	-85.63	-137.75							0.00	0.00	-327.54	-389.24	0.00	0.00	0.00	0.00	0.00	0.00	-19.90	-77.27	0.00	0.00	32.56	7.04	0.00	0.00	86.01	-40.98	0.00	0.00	0.00	-13.48	0.00	0.00	111.82	143.83	0.00	0.00	-252.40	-315.55	2.00	2.00	2.00	2.00	2.00	2.00	17.81	68.45					61.96		52.20	-89.77
Accounts receivable, net	292.55	335.54	197.02	251.64	370.07	281.15	142.74	195.64	262.87	266.94	222.14	202.66	323.12	425.13	411.96	420.59	392.51	324.61	238.58	201.68	262.16	225.85	164.71	157.45	262.57	265.21	209.68	212.14	310.92	298.61	165.68	192.22	278.63	244.98	144.96	157.26	229.25	227.95	167.30	155.52	172.86	251.29	139.46	153.66	263.82	236.32	175.40	224.66	350.89	244.90	152.67	179.75	246.47	190.70	135.47	126.16	200.08	200.22	149.17	178.98	276.45	207.04	153.06	156.64	265.20	231.21	163.35	215.16	359.57	308.62	209.76	322.10	438.96	320.92	193.06	242.82	394.52	260.47	227.08	248.68	425.10
Inventories	71.55	89.56	89.78	66.74	58.43	72.55	82.73	62.52	55.82	74.58	81.50	85.43	78.61	146.12	172.34	84.38	58.94	102.72	120.36	66.19	58.44	71.71	85.22	65.75	56.97	71.98	79.60	56.09	50.30	73.98	77.84	50.78	42.04	67.07	74.24	56.26	48.40	61.30	70.64	49.92	43.27	61.20	64.67	47.85	39.02	53.98	67.24	45.80	30.55	72.41	93.80	53.82	45.98	74.43	78.37	55.02	44.59	81.07	82.26	51.45	43.63	79.40	73.57	60.00	42.45	77.54	80.38	54.39	43.13	89.97	118.61	87.05	57.13	102.05	101.86	61.45	48.87	90.79	96.15	76.73	64.31
Other current assets	188.45	62.10	80.76	50.47	100.02	62.22	92.23	59.16	49.54	70.39	55.34	65.78	70.10	55.51	130.79	58.33	64.73	60.80	131.98	23.42	25.05	46.47	43.73	18.57	54.35	48.87	38.56	15.45	11.37	13.35	68.02	54.97	11.98	16.52	29.58	32.16	48.12	41.97	45.12	51.06	46.17	75.70	58.08	27.22	92.31	102.06	97.81	27.80	54.90	22.95	56.91	24.21	25.67	74.39	50.45	66.37	79.51	83.56	100.05	105.66	155.27	159.55	153.58	85.75	106.85	115.77	125.19	73.85	102.11	93.18	102.87	152.52	73.53	64.10	72.44	121.85	139.13	171.44	91.90	109.60	113.43
Total current assets	507.60	758.60	410.73	408.16	568.47	464.61	355.92	398.73	419.00	453.60	414.43	407.29	543.36	872.83	761.13	1,150.35	671.12	567.19	522.45	439.56	457.18	453.44	314.20	831.71	496.27	430.70	362.62	403.30	506.30	522.84	544.59	589.00	592.99	521.55	818.28	542.18	556.95	467.72	413.03	361.12	376.51	424.52	513.00	611.47	486.86	452.16	377.33	469.68	626.86	409.52	448.68	429.14	489.95	394.37	355.58	388.37	516.42	589.11	411.90	520.79	620.12	525.61	775.38	761.24	841.30	828.92	776.97	776.63	590.86	628.47	499.48	820.87	788.38	676.84	554.14	488.65	704.33	570.31	484.75	556.64	700.93
Total non-current assets +	8,620.01	8,447.27	8,308.38	8,038.01	7,911.48	7,836.84	7,963.85	8,082.31	8,258.02	8,133.89	7,865.83	7,699.35	7,423.88	7,262.08	7,135.13	6,961.74	7,133.91	7,022.48	6,942.38	6,769.12	6,658.47	6,585.73	6,906.73	6,287.28	6,212.39	6,271.96	6,099.53	5,932.95	5,772.68	5,664.09	5,491.90	5,385.11	5,321.58	5,270.38	5,285.04	5,325.33	5,247.73	5,194.00	5,223.36	5,180.07	5,424.52	5,765.82	6,204.13	6,278.20	6,741.09	6,692.93	6,350.71	6,118.78	5,940.34	5,855.47	5,779.27	5,914.80	5,784.74	5,713.83	5,579.57	5,448.49	5,319.08	5,158.64	4,809.18	4,612.48	4,563.20	4,456.37	4,330.25	4,188.12	4,144.48	3,988.78	3,992.16	3,578.68	3,604.68	3,595.72	3,630.71	3,472.99	3,374.70	3,354.58	3,334.27	3,304.47	3,256.69	3,229.05	3,279.00	3,208.89	3,212.63
Property, plant and equipment, net		7,816.08	7,712.64	7,456.01	7,347.20	7,281.80	7,339.21				7,299.86	7,080.91	6,815.73	6,698.84	6,566.48	6,385.45	6,574.38	6,490.76	6,384.28	6,185.66	6,076.07	5,991.67	53.42	5,638.86	5,555.87	5,646.22	5,509.51	5,352.37	5,215.87	5,083.62	4,977.14	4,843.23	4,782.80	4,729.04	4,674.07	4,583.52	4,519.06	4,486.13	4,454.48	4,447.75	4,572.18	4,882.78	5,331.90	5,481.73	5,896.51	5,853.73	5,743.09	5,537.59	5,363.88	5,225.68	5,151.73	5,014.03	4,946.65	4,856.19	4,739.80	4,620.87	4,430.19	4,227.94	4,000.52	3,784.98	3,734.14	3,601.21	3,450.23	3,353.68	3,294.53	3,166.43	3,132.05	3,067.50	3,058.47	3,043.76	3,154.10	3,044.09	2,943.27	2,909.12	2,878.41	2,968.36	2,927.25	2,895.36	2,877.73	2,885.10	2,896.39
Goodwill	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	308.62	5.48	322.10	5.48	320.92	5.48				5.48
Intangible assets																					5.48									5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	5.48	1.68	20.19	20.64	21.09	21.54	24.63	25.12	26.17	26.17	32.32	32.98	33.65	28.84	242.82	394.52	36.31	31.50	248.68	425.10
Long-term investments	65.87	68.96	68.35	73.76	71.95	71.49	81.71	79.55	78.74	76.63	73.98	225.85	221.47	192.51	95.03	234.71	226.87	230.92	149.63	149.25	268.83	281.45	282.12	144.58	347.78	297.99	308.78	288.27	259.59	278.18	257.52	258.19	256.70	261.27	342.74	371.99	361.94	336.73	401.73	410.44	530.41	557.82	531.57	499.78	554.11	545.17	322.88	278.77	272.86	315.41	308.65	311.04	249.94	279.85	265.33	318.05	353.88	332.64	301.13	279.97	274.91	291.45	307.56	270.72
Other non-current assets
Total assets	9,127.60	9,205.87	8,719.10	8,446.16	8,479.96	8,301.45	8,319.77	8,481.04	8,677.03	8,587.49	8,280.26	8,106.63	7,967.24	8,134.91	7,896.26	8,112.09	7,805.02	7,589.67	7,464.83	7,208.68	7,115.65	7,039.17	7,220.93	7,118.99	6,708.66	6,702.66	6,462.16	6,336.25	6,278.98	6,186.93	6,036.49	5,974.10	5,914.57	5,791.93	6,103.32	5,867.51	5,804.68	5,661.72	5,636.39	5,541.20	5,801.02	6,190.33	6,717.13	6,889.67	7,227.95	7,145.09	6,739.60	6,588.46	6,567.20	6,264.98	6,227.94	6,343.94	6,274.69	6,108.20	5,935.14	5,836.85	5,835.50	5,747.76	5,221.08	5,133.27	5,183.32	4,981.98	5,105.63	4,949.36	4,985.79	4,817.70	4,769.13	4,355.30	4,195.54	4,224.19	4,130.19	4,293.86	4,163.08	4,031.42	3,888.41	3,793.13	3,961.02	3,799.35	3,763.75	3,765.53	3,913.57

Total current liabilities +	820.15	1,173.97	925.76	889.90	1,203.16	1,199.31	1,095.89	516.64	727.92	807.25	806.31	665.70	917.30	1,535.04	1,942.57	2,166.45	2,006.16	896.14	1,236.13	600.60	402.97	906.18	459.57	342.36	583.82	546.46	421.91	395.93	433.00	419.08	440.06	661.46	379.90	365.29	646.04	602.14	325.90	306.20	303.74	276.34	352.63	411.13	446.14	419.94	644.18	570.53	490.58	427.81	513.06	324.34	294.97	269.40	373.40	772.90	734.48	667.05	726.46	420.97	528.62	513.31	603.62	531.82	524.32	490.25	580.16	516.87	318.51	364.12	433.14	508.53	374.57	634.67	575.73	503.69	439.35	493.38	525.75	339.58	319.76	377.19	473.13
Accounts payable	143.18	141.67	184.05	123.13	127.61	120.99	165.07	101.20	94.00	105.39	152.19	91.81	122.33	168.54	178.95	145.61	139.20	129.97	171.66	113.47	107.31	102.73	144.91	94.12	124.15	130.43	132.21	112.78	141.85	127.93	160.03	111.81	127.59	132.41	126.44	98.84	111.38	113.14	108.06	86.49	111.05	126.92	180.39	137.89	168.29	125.82	136.67	145.36	153.15	121.62	105.28	77.47	95.10	94.91	87.99	105.88	115.38	117.21	142.23	120.84	148.39	205.48	127.79	157.10	173.48	202.87	196.50	115.53	126.70	197.97	145.27	162.84	149.60	152.16	109.76	140.18	177.59	144.17	133.03	131.54	145.44
Short-term debt	341.30	690.00	450.20	361.50	558.40	700.00	590.70	50.00	278.90	300.00	287.50	138.50	410.00	649.00	609.00	949.00	767.00	166.00	158.50	208.95	30.00	525.00	50.61	174.53	247.38	143.10	74.70	191.53	191.26	185.71	191.68	249.80	180.30	146.48	284.30	299.78	195.23	155.28	163.34	149.45	215.58	31.40	222.95	248.99	157.50	172.90	85.60	223.41	322.02	143.59	150.91	159.32	207.72	488.00	421.00	320.20	270.00	20.00	176.15	150.00	150.00	170.50	200.00	200.00	200.00	200.00	24.01	1.82	11.08	166.00	100.00	100.00	100.00	200.00	200.02	200.05	96.39	71.73	22.93	9.50	9.51
Current portion of long-term debt	341.30	690.00	450.20	361.50	558.40	700.00	590.70	50.00	278.90	300.00	287.50	138.50	410.00	649.00	609.00	949.00	767.00	166.00	158.50			525.00	30.00		230.00	139.80	55.20					250.00	2,085.01	2,084.47	300.00	2,087.95	2,087.39	7.31	2,086.25	2.13	9.86		2,084.01				1,723.04
Deferred revenue
Other current liabilities	335.67	325.19	274.33	361.19	478.10	321.69	340.12	327.74	312.68	401.86	316.85	435.39	384.97	686.19	1,104.23	1,071.68	1,099.81	585.47	869.31	258.91	306.16	262.42	248.57	57.92	211.68	259.21	221.46	74.64	80.93	74.26	49.04	287.63	52.88	45.50	202.12	200.50	204.86	193.06	180.92	189.85	237.25	252.06	258.90	14.68	293.90	262.50	262.50	42.79	22.24	24.76	0.64	15.54	53.30	149.00	183.50	223.81	323.86	240.26	159.43	223.77	284.47	155.84	150.58	133.15	206.68	114.00	122.01	248.58	295.36	144.56	129.30	371.83	326.13	151.54	121.02	153.16	251.78	123.68	163.80	236.14	318.19
Total non-current liabilities +	4,482.96	4,443.94	4,698.74	4,580.78	4,511.19	4,349.32	4,375.54	4,850.87	4,645.63	4,606.25	4,510.57	4,505.03	4,171.22	4,063.02	3,873.80	3,941.69	3,935.20	4,583.34	4,442.49	4,596.96	4,613.71	4,088.36	4,789.37	4,550.77	4,044.88	3,974.06	3,901.22	3,796.57	3,755.47	3,720.86	3,659.10	3,385.27	3,615.49	3,566.72	3,753.55	3,581.32	3,827.46	3,786.58	3,805.65	3,737.21	3,825.92	3,966.52	4,245.55	4,222.37	3,984.52	3,971.44	3,826.78	3,819.95	3,754.60	3,689.91	3,738.24	3,937.38	3,859.18	3,319.09	3,240.57	3,180.57	3,142.15	3,405.64	2,864.24	2,769.34	2,763.18	2,695.22	2,835.33	2,717.37	2,696.53	2,666.28	2,861.39	2,356.51	2,125.40	1,607.56	2,152.00	2,075.50	1,958.70	1,836.70	2,133.78	1,370.70	1,929.60	2,004.90	2,000.42	2,046.60	2,057.80
Long-term debt	2,084.88	2,083.89	2,382.86	2,381.85	2,381.13	2,189.42	2,188.24	2,637.12	2,386.57	2,385.52	2,384.49	2,383.69	2,085.24	2,084.36	2,083.41	2,082.46	2,081.53	2,629.60	2,628.69	2,627.86	2,627.03	2,130.47	2,629.58	2,628.78	2,134.96	2,134.34	2,133.72	2,133.10	2,132.49	2,131.88	2,131.37	1,835.58	2,085.01	2,084.47	2,083.68	1,787.95	2,087.39	2,086.82	2,086.25	2,085.69	2,085.12	2,084.56	2,084.01	2,099.00	1,649.00	1,649.00	1,649.00	1,649.00	1,649.00	1,649.00	1,649.00	1,649.00	1,649.00	1,149.00	1,149.00	1,149.00	1,149.00	1,399.00	899.00	899.00	899.00	899.00	1,049.00	1,049.00	1,049.00	1,049.00	1,249.00	1,249.00	999.00	999.00	999.00	999.00	899.00	799.00	799.00	799.00	999.00	1,095.47	1,095.68	1,111.75	1,114.37
Capital lease obligations
Other non-current liabilities	537.30	543.29	542.24	556.20	558.13	564.38	563.97	578.56	578.86	570.74	564.95	1,090.82	1,085.46	1,098.98	565.45	1,092.02	1,144.07	1,154.14	446.28	423.81	1,081.86	1,076.96	1,068.57	387.54	997.99	990.08	991.76	901.66	891.32	876.81	904.02	948.04	938.00	922.44	669.56	796.39	787.34	779.40	775.97	722.25	773.04	755.98	742.58	665.41	644.31	607.35	598.00	622.04	615.89	577.70	582.35	888.56	872.90	874.67	862.46	813.44	799.60	855.48	853.42	798.01	826.96	817.30	830.65	789.48
Total liabilities	5,303.11	5,617.91	5,624.50	5,470.67	5,714.35	5,548.64	5,471.43	5,367.51	5,373.55	5,413.49	5,316.88	5,170.73	5,088.52	5,598.06	5,816.37	6,108.14	5,941.36	5,479.48	5,678.62	5,197.56	5,016.68	4,994.54	5,248.95	4,893.13	4,628.70	4,520.52	4,323.13	4,192.50	4,188.47	4,139.94	4,099.16	4,046.72	3,995.39	3,932.01	4,399.59	4,183.46	4,153.36	4,092.77	4,109.38	4,013.56	4,178.55	4,377.65	4,691.69	4,642.31	4,628.70	4,541.97	4,328.91	4,247.76	4,267.66	4,014.24	4,033.21	4,206.78	4,232.58	4,091.99	3,975.05	3,847.61	3,868.61	3,826.61	3,392.86	3,282.65	3,366.80	3,227.04	3,359.65	3,207.62	3,276.69	3,183.16	3,179.89	2,720.63	2,558.54	2,629.72	2,526.59	2,710.19	2,534.41	2,340.44	2,258.29	2,241.26	2,455.44	2,344.51	2,320.19	2,423.80	2,530.91

Total stockholders' equity +	3,824.50	3,587.96	3,094.60	2,975.49	2,765.61	2,752.81	2,848.34	3,113.53	3,303.47	3,174.00	2,963.38	2,935.90	2,878.73	2,536.86	2,079.90	2,003.95	1,863.66	2,110.20	1,786.21	2,011.11	2,098.97	2,044.63	1,971.99	2,225.86	2,079.96	2,182.14	2,139.03	2,143.75	2,090.51	2,046.99	1,937.33	1,927.38	1,919.19	1,859.92	1,703.74	1,684.05	1,651.32	1,568.94	1,527.00	1,527.64	1,622.48	1,812.68	2,025.44	2,247.36	2,599.25	2,603.13	2,410.68	2,340.70	2,299.53	2,250.74	2,194.73	2,137.17	2,042.11	2,016.21	1,960.10	1,989.24	1,966.89	1,921.15	1,891.89	1,850.61	1,816.52	1,754.94	1,745.97	1,741.74	1,709.10	1,634.54	1,589.24	1,634.67	1,636.99	1,594.47	1,603.60	1,583.67	1,628.66	1,690.99	1,630.12	1,551.86	1,505.58	1,454.85	1,443.56	1,341.73	1,382.66
Common stock and paid-in capital	1,484.33	1,444.62	1,082.08	1,021.96	910.25	1,054.17	1,121.02	1,143.14	1,213.30	1,200.72	1,077.52	1,078.27	1,068.27	823.68	492.81	531.55	455.98	828.23	595.03	865.41	998.25	1,015.78	980.36	1,048.21	903.09	861.55	866.42	880.88	853.85	874.66	838.43	829.94	848.25	845.19	852.07	842.46	833.97	806.30	850.64	854.36	923.08	932.06	922.24	923.04	948.41	936.47	796.32	751.37	742.35	757.27	752.11	711.02	643.11	672.45	653.81	701.34	691.78	683.91	685.86	652.55	635.98	661.54	682.71	688.56	670.23	648.88	640.94	686.41	704.88	709.99	649.80	559.30	620.58	663.04	646.34	696.06	670.67	673.12	657.55	533.78	505.06
Retained earnings	2,340.17	2,143.34	2,012.53	1,953.53	1,855.37	1,698.65	1,727.33	1,970.38	2,090.17	1,973.28	1,885.86	1,857.63	1,810.45	1,713.18	1,587.09	1,472.40	1,407.68	1,281.96	1,191.18	1,145.70	1,100.72	1,028.84	991.63	1,177.65	1,176.87	1,320.59	1,272.60	1,262.87	1,236.66	1,172.33	1,098.90	1,097.44	1,070.94	1,014.73	851.67	841.59	817.35	762.64	676.36	673.28	699.40	880.62	1,103.20	1,324.32	1,650.84	1,666.66	1,614.36	1,589.33	1,557.18	1,493.47	1,442.62	1,426.15	1,399.00	1,343.77	1,306.28	1,287.90	1,275.11	1,237.24	1,206.02	1,198.06	1,180.53	1,093.40	1,063.26	1,053.18	1,038.87	985.66	948.29	948.26	932.12	884.48	953.80	1,024.38	1,008.08	1,027.95	983.78	855.80	834.90	781.73	786.01	807.95	877.60
Common shares outstanding	96	92	91	91	91	91	91	92	93	92	92	92	92	92	92	92	92	92	92	92	92	92	91	88	87	87	87	87	87	87	87	87	86	86	86	86	86	86	86	85	85	85	85	85	85	85	85	85	85	85	85	84	84	84	83	84	84	84	83	84	84	83	83	83	83	82	81	80	80	80	79	84	85	86	86	86	85	85	83	86	86

Balance Sheet - NATIONAL FUEL GAS CO (NFG)

Balance Sheet - NATIONAL FUEL GAS CO (NFG)