Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07
Total revenue 845.18 767.38 707.84 657.35 562.16 483.41 405.95 350.99 301.09 250.24 218.63 173.82 133.89 84.05 44.06 25.92 30.17 31.27 12.40
Cost of revenue 326.75 154.83 139.60 125.70 107.99 89.36 75.18 69.02 57.70 48.90 42.63 33.39 24.01 12.84 5.46 6.12 5.34 3.01 1.40
Gross profit 518.44 612.56 568.24 531.64 454.17 394.05 330.77 281.97 243.39 201.34 176.01 140.43 109.88 71.21 38.60 19.80 24.82 28.26 11.00
Total operating expenses + 200.09 342.28 325.94 322.00 287.33 254.81 221.40 201.67 184.23 158.84 139.17 114.10 85.42 57.04 28.22 9.81 14.40 16.02 5.30
Operating income 318.35 270.28 242.30 209.65 166.85 139.24 109.38 80.30 59.16 42.50 36.84 26.33 24.46 14.17 10.38 9.99 10.42 12.24 5.70
Non-operating income (net) -39.08 -77.01 -45.10 -27.41 29.59 67.55 -58.71 15.94 -26.96 -6.91 -66.18 -31.01 -24.35 -21.98 0.76 -13.08 0.00 0.05 -7.60
Income before tax 279.27 193.27 197.20 182.23 196.43 206.80 50.67 96.25 32.20 35.59 -29.35 -4.69 0.11 -7.82 11.14 -3.09 10.42 12.29 -1.90
Income tax expense -4.23 4.57 78.02 64.70 64.96 54.25 64.76 41.62 42.84 32.98 23.29 14.28 14.97 15.69 31.75 15.98 19.97 0.10
Net income 273.48 189.22 192.85 178.33 192.33 202.15 49.28 92.93 31.26 34.52 -27.38 -3.69 5.52 -6.48 -4.55 -2.95 -5.56 -7.68 -2.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08
Total revenue 224.21 220.90 211.12 207.59 205.57 199.33 190.74 189.78 187.54 183.31 179.28 171.69 173.55 170.33 166.31 161.50 159.21 147.62 142.11 138.43 134.00 129.95 117.30 117.62 118.55 111.18 102.42 96.65 95.70 93.29 88.95 85.47 83.28 81.27 78.14 72.19 69.48 66.53 62.60 60.24 60.87 58.89 55.92 52.84 50.99 50.03 42.36 41.68 39.74 36.73 34.64 31.84 29.99 25.77 21.10 19.34 17.54 7.71 15.15 12.51 7.71 38.74 6.69 7.34 7.68 7.40 7.39 7.70 7.68 31.27
Cost of revenue 47.32 200.50 42.17 40.40 43.68 40.26 38.02 37.48 39.07 36.61 34.43 32.68 35.88 34.97 30.09 28.87 31.78 28.89 26.74 25.36 27.00 26.20 20.82 20.39 21.95 20.56 18.16 16.96 19.51 18.29 17.11 16.12 17.50 15.39 15.40 13.64 13.28 13.23 11.26 11.76 12.66 11.36 10.95 10.07 10.25 9.10 7.69 8.61 7.99 6.79 6.30 5.56 5.32 8.45 2.87 2.89 2.86 2.07 1.32 0.97 2.07 6.79 0.83 0.59 1.16 1.56 1.13 1.24 1.42 6.93
Gross profit 176.89 20.40 168.95 167.19 161.90 159.06 152.72 152.30 148.47 146.70 144.85 139.02 137.67 135.37 136.22 132.63 127.43 118.74 115.37 113.07 106.99 103.75 96.48 97.23 96.60 90.63 84.26 79.69 76.19 75.00 71.83 69.35 65.78 65.88 62.74 58.56 56.20 53.30 51.34 48.48 48.22 47.53 44.97 42.77 40.74 40.93 34.66 33.08 31.76 29.94 28.34 26.28 24.66 17.33 18.24 16.45 14.68 5.64 13.84 11.55 5.64 31.95 5.86 6.75 6.53 5.84 6.27 6.46 6.26 0.00
Total operating expenses + 92.89 -63.19 88.70 87.37 87.21 86.31 84.48 87.11 84.38 82.91 80.86 80.55 81.62 80.47 80.34 81.51 79.68 74.31 71.91 69.91 71.20 65.28 63.46 63.01 63.06 60.83 55.83 53.22 51.52 50.81 53.27 48.88 48.71 48.85 46.57 44.09 44.72 39.15 39.09 38.24 40.77 37.80 35.09 34.75 33.66 32.39 27.69 29.05 25.33 22.63 21.64 20.72 19.90 14.44 13.89 12.46 11.78 2.83 11.50 10.22 2.83 23.69 4.12 3.91 3.52 3.38 3.43 3.37 4.22 0.00
Operating income 84.00 83.59 80.25 79.82 74.69 72.75 68.24 65.19 64.09 63.79 63.99 58.47 56.05 54.90 55.88 51.11 47.76 44.43 43.46 43.16 35.80 38.47 33.02 34.21 33.54 29.80 28.43 26.47 24.68 24.19 18.57 20.47 17.07 17.03 16.18 14.47 11.48 14.15 12.25 10.25 7.45 9.73 9.89 8.01 7.08 8.55 6.98 4.02 6.43 7.31 6.71 5.56 4.76 2.89 4.35 3.99 2.91 2.81 2.34 1.33 2.81 8.27 1.73 2.84 3.01 2.46 2.83 3.09 2.04 0.00
Non-operating income (net) -20.69 1.61 -30.61 -28.75 18.67 -20.75 -25.51 -4.12 -26.64 -21.16 -12.83 -5.67 -5.44 -24.46 8.84 -18.03 6.23 43.69 6.13 -9.78 -10.45 59.76 -8.81 -14.90 31.50 -11.88 -17.24 -12.30 -17.29 23.06 -9.69 -5.51 8.08 -8.10 5.66 -13.10 -11.41 20.51 -12.12 -20.19 4.88 -29.86 -14.57 -13.24 -8.51 -11.19 -6.73 -6.69 -6.41 -6.33 -6.44 -6.30 -5.31 -5.73 -5.65 -5.95 -4.22 -3.06 -2.72 -7.32 -3.06 1.02 -0.09 -0.35 -0.59 0.07 -2.59 0.31 0.49 0.00
Income before tax 63.31 85.20 49.65 51.06 93.36 52.01 42.73 61.07 37.45 42.63 51.17 52.80 50.61 30.44 64.72 33.08 53.99 88.12 49.58 33.38 25.35 98.23 24.21 19.32 65.04 17.92 11.19 14.17 7.39 47.26 8.88 14.96 25.15 8.92 21.84 1.37 0.07 34.66 0.13 -9.94 12.33 -20.13 -4.68 -5.23 -1.43 -2.64 0.25 -2.67 0.02 0.98 0.27 -0.74 -0.55 -2.84 -1.30 -1.96 -1.31 -0.25 -0.38 -5.99 -0.25 9.28 1.64 2.49 2.42 2.52 0.25 3.39 2.54 0.00
Income tax expense -2.02 4.60 1.34 -36.58 0.95 24.41 23.76 -18.99 21.71 21.16 18.16 17.26 17.11 15.99 15.50 14.98 -2.47 15.96 15.15 15.99 -0.91 13.89 12.17 12.65 -1.63 12.76 11.55 12.05 -0.68 11.22 9.34 10.18 0.51 10.01 9.43 11.04 0.95 8.73 8.06 7.63 0.76 6.19 5.31 5.07 1.46 4.95 3.83 4.30 -4.70 8.28 4.96 3.27 -4.52 3.98 5.32 3.80 20.36 3.71 3.77 4.12 3.83 6.15 3.15 2.85 0.00
Net income 62.00 83.48 48.59 50.01 91.40 50.95 41.86 59.78 36.63 41.73 50.04 51.61 49.47 29.79 63.33 32.38 52.83 86.29 48.52 32.65 24.88 96.06 23.74 18.91 63.44 17.44 10.90 13.76 7.18 45.53 8.60 14.57 24.20 8.66 21.01 1.41 0.17 33.09 0.32 -9.22 11.85 -19.02 -4.32 -4.83 -1.23 -2.41 0.34 -2.36 0.39 4.87 0.63 0.17 -0.15 -1.92 -3.67 -0.64 -0.39 -0.23 -0.38 -3.99 -0.23 4.63 -1.97 -0.91 -1.11 -1.38 -3.32 -0.06 -0.81 0.00
about 22 hours ago