Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,526.90	2,094.40	2,048.10	2,035.80	1,239.20	1,143.70	937.84	858.29	790.25	712.90	630.11	586.64	547.25	493.23	438.99	405.41	349.12	307.07	256.29	224.34
Cost of revenue	581.70	1,090.00	1,044.60	977.00	430.80	400.70	308.67	283.40	268.22	234.56	220.13	195.86	188.42	166.98	144.85	119.83	100.31	89.45	73.61	61.64
Gross profit	945.20	1,004.40	1,003.50	1,058.80	808.40	743.00	629.17	574.89	522.03	478.34	409.98	390.78	358.83	326.25	294.13	285.58	248.80	217.62	182.68	162.70
Total operating expenses +	632.40	1,271.10	867.00	848.80	532.60	487.20	407.96	366.85	338.25	42.39	289.73	287.27	279.11	241.03	207.62	179.36	248.80	217.62	182.68	162.70
Selling, general and administrative	506.00	743.80	602.60	645.10	386.29	338.26	300.66	271.56	257.99	239.37	242.03	230.32	205.87	184.35	169.21	159.40	134.60	120.10	91.20	91.49
Research and development	126.40	222.80	175.20	191.40	137.20	118.70	93.30	81.01	65.23	57.69	56.62	56.58	55.63	47.08	38.41	36.00	31.70	25.50	22.96	24.88
Other operating expenses	0.00	304.50	89.20	12.30	9.11	30.24	14.00	14.29	15.03	-254.66	-8.91	0.37	17.61	9.60	0.00	-16.04	82.50	72.03	68.52	46.33
Operating income	312.80	-266.70	136.50	210.00	275.80	255.80	221.22	208.04	183.79	435.95	120.25	103.51	79.72	85.23	86.52	106.22	82.23	71.35	66.95	308.94
Non-operating income (net)	-40.20	-38.60	-48.40	-16.60	-1.40	7.90	12.95	5.73	2.01	-2.43	-3.91	-1.47	-3.99	-1.41	0.01	1.35	-0.05	1.04	1.17	5.47
Income before tax	272.60	-305.30	88.10	193.40	274.40	263.70	234.17	213.78	185.80	433.52	116.35	102.04	75.73	83.82	86.53	107.57	82.18	72.39	68.12	314.40
Income tax expense	64.90	-0.40	6.60	49.90	44.80	23.40	37.95	20.23	61.01	122.42	34.85	27.68	20.01	21.88	22.48	34.16	28.16	40.46	25.87	132.58
Net income	-151.50	-304.90	81.50	143.50	229.60	240.30	196.22	193.54	131.62	300.67	83.30	72.52	58.38	62.27	63.70	73.53	53.23	31.93	42.26	181.83

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	403.60	412.50	371.50	370.90	372.00	600.70	504.60	343.90	339.60	548.90	478.90	455.30	565.00	617.00	549.30	565.30	304.20	327.58	307.40	305.10	299.04	295.05	278.11	300.95	269.63	247.51	229.01	229.65	231.66	223.13	210.58	211.62	212.95	225.18	193.36	192.31	196.64	183.20	167.62	172.64	171.17	167.27	152.58	155.73	154.54	161.79	144.12	140.92	139.81	142.43	131.45	137.42	135.94	132.16	119.07	122.78	119.23	112.34	104.04	109.57	113.04	105.57	100.99	100.08	98.77	92.61	87.44	83.57	85.49	83.07	78.13	74.77	71.11	69.28	64.38	63.68	58.95	58.34	58.34	58.34	49.31
Cost of revenue	152.80	165.20	140.90	137.60	138.00	356.00	241.40	136.60	133.00	286.20	244.10	234.10	280.20	303.60	266.80	307.10	99.50	112.68	103.80	112.20	102.17	108.13	99.19	109.37	84.00	80.59	72.74	75.31	80.02	74.80	69.83	69.47	69.29	71.32	69.30	65.41	64.23	58.87	57.50	57.50	56.95	65.53	50.34	52.83	51.43	52.63	47.89	47.83	47.51	51.90	43.97	46.19	46.36	44.98	40.74	41.34	39.92	38.73	35.60	34.31	36.21	31.45	29.38	29.78	29.23	26.80	25.20	23.57	24.75	24.54	22.39	21.40	21.12	19.98	18.81	17.92	16.90	14.83	13.63	14.07	15.44
Gross profit	250.80	247.30	230.60	233.30	234.00	244.70	263.20	207.30	206.60	262.70	234.80	221.20	284.80	313.40	282.50	258.20	204.70	214.90	203.60	192.90	196.88	186.93	178.93	191.58	185.63	166.92	156.27	154.34	151.64	148.33	140.75	142.15	143.66	153.87	124.07	126.90	132.41	124.33	110.12	115.14	114.21	101.75	102.23	102.90	103.11	109.16	96.22	93.10	92.30	90.54	87.48	91.23	89.58	87.18	78.33	81.43	79.31	73.61	68.44	75.25	76.83	74.13	71.61	70.31	69.54	65.82	62.24	60.00	60.75	58.53	55.74	53.36	49.99	49.30	45.57	45.76	42.05	58.34	58.34	58.34	49.31
Total operating expenses +	173.40	163.40	147.00	168.80	156.00	603.80	233.10	165.40	153.50	197.80	209.60	191.90	246.80	240.10	227.70	236.10	145.00	137.49	136.00	127.80	131.21	122.03	119.23	129.36	116.62	105.37	104.64	102.34	95.62	94.43	92.11	90.54	89.78	94.54	81.00	83.05	80.26	-186.07	73.52	78.71	76.88	64.85	74.09	75.06	75.73	76.51	73.96	74.69	62.11	77.88	66.74	68.05	66.44	87.18	60.38	58.76	56.98	73.61	68.44	75.25	76.83	74.13	71.61	70.31	69.54	65.82	62.24	60.00	60.75	58.53	55.74	53.36	49.99	49.30	45.57	45.76	42.05	58.34	58.34	58.34	49.31
Selling, general and administrative	143.40	131.30	116.40	138.90	119.40	221.60	184.80	177.50	98.40	98.40	156.10	151.70	196.30	136.50	174.60	188.30	108.90	95.11	100.65	93.83	96.70	59.54	90.38	98.46	89.88	67.94	80.35	78.16	74.20	56.79	72.67	71.42	71.18	60.65	65.39	66.70	66.10	58.42	57.80	63.90	62.50	59.95	59.60	61.70	60.80	50.78	62.10	61.30	56.10	46.33	53.10	54.20	52.30	42.07	48.30	47.65	46.47	43.93	40.10	43.70	41.50	44.20	39.50	41.00	49.30	35.50	33.50	32.80	32.90	31.00	29.20	30.40	29.50	26.70	21.60	21.58	21.41	27.54	22.64	18.26	47.93
Research and development	30.00	32.10	30.50	29.90	33.90	77.70	48.30	39.10	37.80	38.00	46.50	40.20	50.50	54.30	53.10	47.80	36.10	33.37	35.40	33.90	34.51	31.69	28.85	30.88	27.24	23.42	24.28	24.18	21.42	19.81	20.58	20.09	19.56	16.09	15.30	16.38	14.18	14.51	15.67	14.82	14.37	13.81	14.49	13.39	14.93	15.03	14.21	13.34	14.00	13.94	13.65	13.88	14.17	13.34	12.12	11.11	10.51	9.62	9.37	9.45	9.98	8.31	9.23	9.05	9.41	8.94	7.74	7.25	7.77	7.20	6.02	5.98	6.30	5.51	6.54	5.46	5.45	4.71	3.41	2.40	10.96
Other operating expenses	0.00	0.00	0.10	0.00	2.70	304.50	0.00	-51.20	17.30	61.40	7.00	0.00	0.00	49.30	0.00	0.00	0.00	9.00	-0.05	0.07	0.00	30.80	0.00	0.03	-0.50	14.00	0.00	0.00	0.00	17.83	-1.13	-0.97	-0.96	17.80	0.31	-0.03	-0.01	-259.00	0.05	-0.01	0.01	-8.91	0.01	-0.03	0.00	10.70	-2.36	0.05	-7.99	17.61	-0.01	-0.03	-0.03	31.77	-0.04	0.00	0.00	20.06	18.97	22.11	25.36	21.62	22.89	20.25	10.83	21.38	21.00	19.94	20.08	20.33	20.52	16.98	14.19	17.10	17.43	18.72	15.19	26.10	32.30	37.69	-9.59
Operating income	77.40	83.90	83.60	64.50	78.00	-359.10	30.10	41.90	53.10	64.90	25.20	29.30	38.00	73.30	54.80	22.10	59.70	77.41	67.60	65.10	65.66	64.90	59.70	62.22	69.01	61.56	51.63	52.00	56.02	53.91	48.64	51.61	53.89	59.32	43.06	43.85	52.15	310.40	36.60	36.43	37.34	36.89	28.14	27.84	27.38	32.65	22.27	18.41	30.19	12.65	20.74	23.18	23.14	22.27	17.95	22.67	22.33	20.06	18.93	22.13	25.39	21.59	22.84	20.25	10.82	21.35	20.84	19.95	20.09	20.11	20.51	16.74	13.99	16.58	16.93	18.26	15.19	142.94	58.34	58.34	49.31
Non-operating income (net)	-6.10	-9.90	-8.70	-9.10	-9.60	-2.60	-18.50	-11.10	-11.60	-41.70	-11.20	-4.50	-11.80	-17.60	-2.80	4.50	-0.60	-0.71	0.00	0.10	-0.74	1.81	1.36	1.41	3.35	2.81	2.72	3.53	3.89	1.65	1.03	1.41	1.65	0.69	0.29	0.16	0.87	-2.85	-0.55	0.47	0.50	-1.88	-1.05	-1.13	0.15	-1.43	-0.57	0.32	0.20	-0.75	-0.68	-0.24	-2.33	-1.27	0.91	-0.46	-0.58	-0.47	-0.24	0.53	0.19	0.15	1.23	1.07	29.62	-0.42	0.30	0.37	-0.29	-0.13	0.11	0.64	0.42	0.96	0.57	-0.33	-0.03	-124.08	-37.05	-34.25	200.85
Income before tax	71.30	74.00	74.90	55.40	68.40	-361.70	11.60	30.80	41.50	23.20	14.00	24.80	26.20	55.70	52.00	26.60	59.10	76.70	67.60	65.20	64.93	66.70	61.06	63.63	72.36	64.37	54.36	55.53	59.91	55.56	49.67	53.02	55.53	60.02	43.35	44.01	53.03	307.55	36.06	36.90	37.84	35.01	27.09	26.72	27.53	31.22	21.70	18.73	30.39	11.90	20.07	22.94	20.82	21.00	18.86	22.21	21.75	19.60	18.69	22.66	25.58	21.74	24.07	21.32	40.44	20.93	21.14	20.32	19.80	19.98	20.62	17.38	14.41	17.55	17.49	17.93	15.16	18.86	21.30	24.09	250.15
Income tax expense	15.00	12.10	21.20	10.50	21.20	-12.10	1.80	6.00	9.40	-10.80	3.40	9.10	4.90	14.80	14.10	8.50	12.50	8.45	9.80	15.00	11.54	-3.95	11.65	7.85	7.90	11.45	5.27	10.65	10.59	8.62	-7.46	9.16	9.90	59.65	7.50	-1.13	1.49	92.26	8.29	6.88	10.26	9.96	9.16	8.02	7.71	9.43	5.57	4.78	7.90	2.72	4.58	8.29	4.41	6.16	5.30	4.44	5.98	5.43	3.87	5.75	7.43	5.11	7.38	7.40	14.27	6.74	7.81	7.07	6.54	20.51	7.55	6.78	5.62	5.49	6.94	7.38	6.06	130.57	45.97	45.97	-95.39
Net income	57.10	68.30	-100.40	51.30	-170.70	-349.60	9.80	16.00	18.90	33.90	10.60	15.70	21.30	40.90	37.90	18.10	46.60	68.26	57.80	50.20	53.38	70.67	49.41	55.77	64.46	52.92	49.09	44.89	49.32	46.93	57.13	43.85	45.63	0.37	35.85	45.14	51.53	215.29	27.77	30.02	27.58	24.10	19.33	19.35	20.52	21.22	14.86	13.80	22.63	9.31	15.60	17.04	16.43	15.01	13.79	17.70	15.77	13.82	14.83	17.04	18.01	16.11	16.42	14.29	26.71	14.06	13.06	13.09	13.02	-0.53	13.07	10.60	8.79	11.24	10.55	10.56	9.10	12.38	12.38	12.38	144.70

about 21 hours ago

Ask a follow up