Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1,031.30	970.73	868.64	581.12	827.20	1,087.14	485.67	2,255.30	1,635.80	1,418.53	1,520.65	1,151.05	1,106.45	770.58	869.85	1,306.10	1,733.59	1,870.59	1,912.09	2,325.88
Cash and cash equivalents	1,027.84	965.99	862.44	572.40	815.38	739.16	465.68	2,131.63	1,630.81	1,329.19	1,481.45	990.41	1,100.44	749.98	704.15	742.10	1,246.00	1,744.99	1,585.30	1,428.14
Short-term investments	3.46	4.73	6.20	8.72	11.82	347.98	19.99	123.67	5.00	89.34	39.20	160.65	6.00	20.60	165.70	564.00	487.59	125.59	326.79	897.74
Accounts receivable, net	303.50	324.96	298.65	191.94	188.48	137.02	116.46	359.14	337.27	261.49	276.87	240.59	219.65	257.27	184.76	119.58	93.47	98.40	116.67	411.66
Inventories			46.43		0.00	105.33		55.59	0.00	0.00	0.00	0.00		43.22				44.79	331.97	325.98
Other current assets	92.50	102.07	104.02	109.33	202.57	144.03	3,125.93	148.30	152.14	162.72	147.49	144.24	149.29	128.90	104.53	118.31	172.99	215.63	1,065.51	894.74
Total current assets	1,427.29	1,397.76	1,271.31	882.39	1,218.25	1,020.21	3,708.06	2,762.74	2,125.21	1,842.74	1,945.01	1,535.89	1,475.39	1,156.75	1,159.13	1,543.99	2,000.05	2,184.62	3,426.24	3,958.26
Total non-current assets +	3,033.52	3,068.01	3,236.58	3,300.38	3,845.04	2,026.24	4,656.74	4,111.85	3,742.61	2,803.14	3,264.94	2,721.00	2,759.30	2,649.08	2,250.73	1,895.57	2,015.84	3,063.81	9,237.09	9,382.09
Property, plant and equipment, net				176.14	163.26	192.81	135.51	318.80	315.17	306.25	48.07	43.00	35.09	0.00
Goodwill	2,339.35	2,310.73	2,342.61	2,348.37	2,412.00	1,270.53	1,239.84	2,726.86	2,559.07	1,924.05	2,245.36	1,754.93	1,675.32	1,616.15	1,358.52	989.49	999.36	1,910.30	6,473.01	6,972.70
Intangible assets	192.93	215.45	305.75	357.75	771.70	230.90	228.32	631.42	663.74	355.45	440.83	491.94	445.34	482.90	378.11	245.04	261.17	386.76	1,404.90	1,464.00
Long-term investments							353.05	235.06	64.98	122.81	55.57	62.98		0.00
Other non-current assets
Total assets	4,460.81	4,465.77	4,507.89	4,182.76	5,063.29	3,046.45	8,364.80	6,874.59	5,867.81	4,645.87	5,209.95	4,274.88	4,234.68	3,805.83	3,409.87	3,439.55	4,015.89	5,250.60	12,524.52	13,194.42

Total current liabilities +	1,006.55	549.46	531.77	556.35	1,168.30	500.04	1,010.18	883.56	799.73	713.39	768.55	673.95	586.90	624.89	534.19	356.87	290.28	286.00	1,688.81	2,253.19
Accounts payable	9.58	18.26	13.19	13.70	37.87	29.20	20.19	74.91	76.57	62.86	86.88	81.16	77.65	98.31	64.40	56.38	38.21	48.88	41.96	559.31
Short-term debt	423.58	19.21	20.70	14.50	99.93	7.14	13.75	13.75	13.75	20.00	40.00	281.10	236.85	15.84	232.91			102.18	12.09	357.68
Current portion of long-term debt	423.58				99.93		13.75	13.75	13.75	20.00	40.00	190.59		0.00
Deferred revenue
Other current liabilities	573.39	323.92	273.08	275.44	735.64	202.15	739.22	434.89	366.92	344.91	350.22	356.39	334.88	337.55	339.86	222.32	194.65	179.93	1,632.08	1,197.07
Total non-current liabilities +	3,707.66	3,979.97	3,995.19	3,985.29	4,089.58	3,959.15	3,411.78	2,373.54	2,078.39	1,888.99	2,173.93	1,549.62	1,875.53	1,415.18	865.19	651.75	848.18	544.09	2,240.03	2,165.45
Long-term debt	3,549.10	3,848.98	3,842.24	3,835.73	3,829.42	3,534.71	3,121.57	2,245.55	1,979.47	1,582.48	1,176.87	190.59	79.00	0.00
Capital lease obligations							14.00
Other non-current liabilities	104.31	85.88	101.79	103.65	116.05	86.43	202.93	66.81	38.23	44.18	59.21
Total liabilities	4,714.21	4,529.43	4,526.96	4,541.65	5,257.87	4,459.19	4,421.96	3,257.10	2,878.12	2,602.38	2,963.73	2,241.31	2,462.42	2,040.07	1,399.38	1,008.62	859.88	800.29	3,900.38	4,400.55

Total stockholders' equity +	-253.50	-63.66	-19.55	-358.88	-203.77	-1,414.42	2,928.04	2,843.13	2,430.03	1,869.22	1,804.53	1,991.95	1,686.74	1,655.73	1,905.05	2,430.93	3,127.83	4,427.54	8,583.66	8,768.99
Common stock and paid-in capital	5,712.80	6,516.09	7,111.48	7,423.69	7,940.75	7,007.82	1,238.12	1,584.33	1,834.99	1,579.11	1,473.13	1,666.84	1,719.47	1,974.25	2,382.83	3,082.95	3,879.20	4,200.09	8,015.84	8,448.28
Retained earnings	-5,966.31	-6,579.75	-7,131.03	-7,782.57	-8,144.51	-8,422.24	1,689.93	1,258.79	595.04	290.11	331.39	325.12	-32.74	-318.52	-477.79	-652.02	-751.38	227.45	567.82	320.71
Common shares outstanding	262	279	293	295	305	256	207	205	184	173	191	191	187	201	204	231	299	311	308	342

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1,023.39	1,031.30	1,056.80	340.42	414.17	970.73	860.86	843.60	920.87	868.64	712.82	740.92	578.33	581.12	398.32	472.93	921.10	827.20	523.19	248.91	845.70	1,087.14	746.86	129.29	2,892.64	3,159.29	3,103.35	3,313.71	2,257.74	2,255.30	1,879.54	1,765.24	1,663.17	1,635.80	1,255.32	1,537.28	1,431.03	1,418.53	1,367.65	1,325.19	1,432.48	1,520.65	820.39	889.93	877.22	1,151.05	1,050.76	1,068.94	1,042.85	1,106.45	767.99	686.50	679.57	770.58	640.71	945.79	775.65	869.85	864.99	911.86	1,317.49	1,306.10	1,373.43	1,466.95	1,527.40	1,733.59	1,767.04	1,862.39	2,009.32	1,870.59	1,463.63	1,575.38	1,403.36	1,912.09	1,788.29	1,810.99	2,008.61	2,325.88	1,874.19	2,152.18	2,375.06
Cash and cash equivalents	1,020.10	1,027.84	1,053.24	335.24	409.42	965.99	855.53	837.79	914.93	862.44	706.88	732.57	569.88	572.40	390.64	463.69	912.43	815.38	511.31	236.46	845.70	739.16	398.88	129.29	2,822.73	3,139.30	2,946.18	3,151.96	2,217.34	2,131.63	1,670.98	1,644.83	1,657.54	1,630.81	1,255.32	1,522.30	1,397.04	1,329.19	1,189.78	1,245.98	1,238.66	1,481.45	766.45	656.41	671.60	990.41	931.71	987.33	1,003.31	1,100.44	741.65	678.73	673.76	749.98	501.78	807.20	624.10	704.15	679.31	622.87	848.60	742.10	902.21	915.17	952.27	1,246.00	1,405.77	1,608.42	1,792.80	1,744.99	1,342.11	1,431.99	1,234.05	1,585.30	1,378.59	1,025.70	1,221.17	1,428.14	1,068.86	1,060.67	1,086.40
Short-term investments	3.30	3.46	3.56	5.17	4.75	4.73	5.32	5.81	5.94	6.20	5.94	8.35	8.45	8.72	7.68	9.24	8.66	11.82	11.87	12.45		347.98	347.98		69.91	19.99	157.17	161.75	40.40	123.67	208.56	120.41	5.63	5.00	0.00	14.98	33.99	89.34	177.86	79.21	193.82	39.20	53.94	233.52	205.62	160.65	119.05	81.61	39.54	6.00	26.34	7.78	5.81	20.60	138.93	138.60	151.55	165.70	185.68	289.00	468.89	564.00	471.22	551.78	575.13	487.59	361.27	253.97	216.53	125.59	121.52	143.39	169.31	326.79	409.70	785.29	787.44	897.74	805.34	1,091.52	1,288.67
Accounts receivable, net	293.19	303.50	344.44	342.30	323.35	324.96	340.09	324.27	225.13	298.65	288.08	272.31	256.88	191.94	174.45	182.32	180.58	188.48	382.90	259.33	210.68	137.02	199.68	186.45	375.85	298.33	355.92	365.50	345.69	359.14	347.16	343.58	325.26	337.27	271.21	219.95	218.50	261.49	199.33	189.49	234.55	250.08	246.98	223.11	232.46	240.59	235.04	223.44	241.02	219.65	209.95	235.95	235.18	257.27	220.74	205.16	181.80	184.76	154.40	126.89	131.74	119.58	113.25	104.97	109.42	93.47	91.58	90.19	91.76	98.40	118.15	427.69	599.48	116.67	515.83	459.51	584.31	411.66	546.25	485.99	508.65
Inventories								0.00		0.00			0.00				0.00	120.70	0.00			105.33		0.00						0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00		0.00		0.00	0.00					43.22																44.79		348.30	351.41	331.97	402.10	347.65	391.78	325.98	425.94	364.73	343.01
Other current assets	105.61	92.50	126.52	87.20	94.27	102.07	121.76	118.05	103.88	104.02	117.37	115.71	115.73	109.33	132.78	149.57	132.14	202.57	145.98	126.24	147.86	144.03	139.59	136.01	267.81	249.37	225.02	234.88	226.47	148.30	246.20	237.96	234.50	152.14	200.38	255.95	236.79	162.72	232.56	278.19	217.30	174.29	178.88	209.72	184.26	144.24	169.48	185.06	187.21	149.29	151.98	148.29	140.93	128.90	126.79	128.27	120.20	104.53	104.75	110.34	118.12	118.31	144.90	153.15	164.17	172.99	224.99	199.16	223.04	215.63	185.96	475.45	456.08	1,065.51	417.88	486.39	700.79	894.74	617.35	652.68	701.13
Total current assets	1,422.19	1,427.29	1,527.77	769.92	831.79	1,397.76	1,322.70	1,285.92	1,249.88	1,271.31	1,118.28	1,128.93	950.93	882.39	705.55	804.81	1,233.81	1,218.25	1,052.06	634.48	1,204.24	1,020.21	738.16	451.75	3,536.31	3,706.99	3,684.29	3,914.09	2,829.90	2,762.74	2,472.89	2,346.77	2,222.93	2,125.21	1,726.90	2,013.18	1,886.32	1,842.74	1,799.53	1,792.87	1,884.33	1,945.01	1,246.25	1,322.76	1,293.94	1,535.89	1,455.28	1,477.43	1,471.08	1,475.39	1,129.92	1,070.74	1,055.68	1,156.75	988.23	1,279.22	1,077.65	1,159.13	1,124.14	1,149.09	1,567.34	1,543.99	1,631.58	1,725.07	1,801.00	2,000.05	2,083.62	2,151.74	2,324.12	2,184.62	1,767.73	2,826.83	2,810.32	3,426.24	3,124.09	3,104.54	3,685.49	3,958.26	3,463.74	3,655.59	3,927.86
Total non-current assets +	2,985.75	3,033.52	3,015.67	3,097.90	3,058.10	3,068.01	3,103.14	3,083.01	3,153.58	3,236.58	3,130.62	3,210.10	3,252.98	3,300.38	3,209.00	3,388.97	3,809.58	3,845.04	3,841.57	3,799.46	2,010.43	2,026.24	1,931.93	1,882.98	4,898.44	4,625.84	4,620.50	4,385.02	4,330.00	4,111.85	3,899.45	3,888.51	3,808.04	3,742.61	3,814.05	2,772.89	2,733.01	2,803.14	2,871.63	2,867.15	3,168.01	3,264.94	2,781.07	2,752.30	2,664.16	2,721.00	2,783.13	2,690.05	2,752.98	2,759.30	2,674.86	2,741.76	2,724.56	2,649.08	2,594.35	2,267.13	2,274.83	2,250.73	2,424.19	2,360.21	1,969.29	1,895.57	1,980.62	1,989.84	1,969.52	2,015.84	3,100.39	3,111.75	3,049.58	3,063.81	3,315.41	9,201.47	9,758.20	9,237.09	9,737.19	9,817.59	9,429.11	9,382.09	9,706.86	9,774.34	9,816.12
Property, plant and equipment, net												191.13	187.30	176.14	172.19	168.76	167.68	163.26	145.65	129.92	106.96	192.81	106.01	101.65	373.56	539.15	539.46	541.84	109.75	58.35	57.29	58.98	58.60	61.62	62.93	64.74	61.73	69.73	67.28	56.72	50.81	48.07	42.59			43.00				35.09
Goodwill	2,337.00	2,339.35	2,343.31	2,347.70	2,312.87	2,310.73	2,319.73	2,255.30	2,286.28	2,342.61	2,267.85	2,303.18	2,316.98	2,348.37	2,190.09	2,281.61	2,381.54	2,412.00	2,427.45	2,973.12	1,254.25	1,270.53	1,252.72	1,240.30	3,042.14	2,854.46	2,852.99	2,892.96	2,745.79	2,726.86	2,572.22	2,578.30	2,601.21	2,559.07	2,501.59	1,924.24	1,914.13	1,924.05	1,942.56	1,937.68	2,198.56	2,245.36	1,769.14	1,778.83	1,720.90	1,754.93	1,799.44	1,720.65	1,715.60	1,675.32	1,672.71	1,664.32	1,674.22	1,616.15	1,556.83	1,345.87	1,356.18	1,358.52	1,337.89	1,077.48	1,074.89	989.49	1,047.14	1,043.69	1,010.09	999.36	1,916.92	1,841.62	1,894.74	1,910.30	1,910.92	6,415.14	6,794.10	6,473.01	6,966.28	7,025.74	7,024.12	6,972.70	7,259.00	7,351.61	7,340.71
Intangible assets	152.41	192.93	198.34	207.85	207.03	215.45	241.23	275.72	287.53	305.75	310.71	326.23	340.08	357.75	439.07	479.39	746.11	771.70	793.00	227.05	226.67	230.90	226.13	222.79	671.47	578.47	603.70	628.42	608.11	631.42	624.10	636.35	653.21	663.74	660.10	339.03	326.70	355.45	382.30	395.26	426.82	440.83	459.92	472.08	469.55	491.94	511.26	470.36	472.24	445.34	458.37	466.16	478.78	482.90	491.49	367.21	372.96	378.11	398.04	245.82	248.43	245.04	262.22	264.27	257.59	261.17	392.47	383.04	390.90	386.76	410.67	1,343.63	1,521.97	1,404.90	1,443.55	1,406.76	1,436.68	1,464.00	1,515.02	1,492.31	1,532.96
Long-term investments																									301.59	353.05	333.98	101.96	9.08	9.08	10.17	10.16	11.15	11.14	62.16	58.15	53.06	55.36	55.36		54.86	55.57				62.98
Other non-current assets
Total assets	4,407.94	4,460.81	4,543.44	3,867.82	3,889.89	4,465.77	4,425.84	4,368.93	4,403.45	4,507.89	4,248.90	4,339.03	4,203.91	4,182.76	3,914.55	4,193.78	5,043.39	5,063.29	4,893.63	4,433.93	3,214.67	3,046.45	2,670.09	2,334.73	8,434.75	8,332.83	8,304.79	8,299.11	7,159.90	6,874.59	6,372.35	6,235.28	6,030.97	5,867.81	5,540.96	4,786.07	4,619.33	4,645.87	4,671.16	4,660.02	5,052.34	5,209.95	4,027.32	4,075.06	3,958.11	4,274.88	4,238.41	4,167.48	4,224.06	4,234.68	3,804.78	3,812.49	3,780.25	3,805.83	3,582.58	3,546.35	3,352.48	3,409.87	3,548.33	3,509.30	3,536.63	3,439.55	3,612.20	3,714.91	3,770.51	4,015.89	5,184.00	5,263.49	5,373.70	5,250.60	5,083.14	12,028.30	12,568.52	12,524.52	12,861.29	12,922.13	13,114.60	13,194.42	13,170.60	13,429.93	13,743.97

Total current liabilities +	906.59	1,006.55	1,083.90	1,105.20	512.37	549.46	530.29	512.34	518.89	531.77	570.14	534.16	552.37	556.35	601.74	627.69	1,074.03	1,168.30	747.95	577.97	469.92	500.04	488.20	459.04	1,064.42	1,007.60	1,036.28	953.46	907.82	883.56	893.51	845.68	829.49	799.73	835.53	683.82	679.40	713.39	702.59	692.21	776.94	768.55	653.46	714.86	625.75	673.95	653.69	587.73	600.64	586.90	601.55	610.66	591.44	624.89	625.07	609.54	524.79	534.19	493.28	405.49	404.62	356.87	318.04	326.84	308.45	290.28	266.65	298.21	313.10	286.00	404.72	1,596.27	1,732.32	1,688.81	1,654.89	1,619.66	1,858.27	2,253.19	2,142.05	2,201.83	2,144.71
Accounts payable	9.31	9.58	26.25	18.54	8.68	18.26	27.35	17.22	21.19	13.19	11.33	8.00	14.39	13.70	14.77	15.20	22.02	37.87	30.26	57.94	13.15	29.20	16.35	11.96	102.37	94.36	100.86	104.39	83.54	74.91	76.19	79.11	79.59	76.57	104.81	66.19	83.00	62.86	72.27	61.75	96.50	86.88	68.45	79.43	83.45	81.16	74.91	58.57	67.52	77.65	72.97	83.29	78.17	98.31	86.81	71.59	58.40	64.40	59.03	47.25	57.94	56.38	43.29	42.98	58.32	38.21	43.38	49.63	54.24	48.88	60.33	744.25	808.34	41.96	698.36	589.28	691.59	559.31	665.52	658.60	590.96
Short-term debt	423.73	423.58	497.59	573.42			30.74	26.70	24.66	16.39	11.39			14.50	44.27	58.78	84.59	99.93	329.59			7.14	26.38	71.26	13.75	13.75	13.75	13.75	13.75	13.75	13.75	13.75	14.12	13.75	1,254.00	1,177.99	5.00	20.00		50.00	65.00	40.00		80.00		281.10				236.85				15.84	15.84	15.84	15.84	232.91												102.18		77.77	93.37	12.09	176.96	245.85	432.05	357.68	344.33	371.46	378.29
Current portion of long-term debt	423.73	423.58	497.59	573.42											44.27	58.78	84.59	99.93							13.75	13.75	13.75	13.75	13.49			1,254.27	1,253.44	1,252.70	1,254.00	1,177.99	1,177.24	1,176.49			40.00	40.00				190.59
Deferred revenue
Other current liabilities	277.43	378.53	368.75	351.37	345.21	323.92	321.53	308.04	299.15	273.08	331.80	282.22	282.26	275.44	286.51	294.56	704.75	735.64	121.03	257.06	208.57	202.15	230.89	214.98	514.57	502.00	507.35	433.10	423.59	434.89	422.17	377.69	361.45	366.92	387.31	338.52	319.02	344.91	346.09	294.72	342.32	383.25	347.06	322.75	327.83	356.39	369.81	344.74	357.23	334.88	366.64	362.70	343.79	337.55	362.92	362.43	304.63	339.86	329.41	267.83	254.02	222.32	202.05	216.55	185.54	194.65	168.73	198.30	199.34	179.93	293.92	584.17	631.14	1,632.08	616.70	613.37	570.04	1,197.07	983.43	1,026.85	1,034.93
Total non-current liabilities +	3,673.59	3,707.77	3,683.47	2,993.39	3,560.23	3,979.97	3,984.05	3,986.71	3,992.24	3,995.19	3,977.77	3,982.39	3,986.06	3,985.29	4,011.28	4,018.19	4,091.14	4,089.58	4,205.15	3,989.81	3,957.28	3,959.15	3,622.22	3,583.68	3,873.08	3,382.38	3,385.45	3,421.54	2,608.83	2,373.54	2,080.72	2,076.94	2,071.99	2,078.39	1,755.75	1,889.74	1,895.94	1,888.99	1,967.21	2,030.46	2,120.76	2,195.19	1,503.44	1,516.64	1,551.34	1,549.62	1,573.98	1,880.78	1,886.30	1,875.53	1,382.46	1,455.15	1,443.06	1,415.18	897.91	888.03	863.54	865.19	635.09	575.69	593.95	591.88	642.47	641.54	599.27	848.18	587.08	562.34	553.40	544.09	492.76	2,203.08	2,281.96	2,240.03	2,142.21	2,149.13	2,216.54	2,165.45	2,264.54	2,288.85	2,311.77
Long-term debt	3,550.47	3,549.10	3,547.72	2,855.28	3,427.16	3,848.98	3,847.27	3,845.57	3,843.90	3,842.24	3,840.59	3,838.94	3,837.32	3,835.73	3,834.13	3,832.53	3,830.97	3,829.42	3,847.90	3,845.56	3,843.24	3,534.71	3,521.09	3,527.66	3,625.01	3,121.57	3,111.88	3,138.53	1,601.66	1,515.91	1,255.09	1,254.27	1,253.44	1,252.70	1,254.00	1,177.99	1,177.24	1,176.49	1,215.55	1,214.79	1,167.90	1,193.48	185.43			190.59				79.00
Capital lease obligations																										14.00
Other non-current liabilities	121.33	104.31	91.85	85.98	84.17	85.88	92.63	96.96	101.60	101.79	99.18	103.06	106.86	103.65	108.17	109.81	123.40	116.05	206.20	114.78	84.37	86.43	70.26	25.58	210.27	202.93	215.61	223.47	58.06	35.68	19.59	20.36	20.71	22.89	23.35	23.71	37.29	31.94	26.73		65.21	59.21
Total liabilities	4,626.05	4,714.32	4,767.38	4,098.59	4,072.60	4,529.43	4,514.34	4,499.04	4,511.13	4,526.96	4,547.91	4,516.54	4,538.43	4,541.65	4,613.02	4,645.88	5,165.17	5,257.87	4,953.10	4,567.78	4,427.20	4,459.19	4,110.41	4,042.73	4,937.49	4,389.98	4,421.73	4,375.01	3,516.65	3,257.10	2,974.23	2,922.62	2,901.48	2,878.12	2,591.27	2,573.56	2,575.34	2,602.38	2,669.80	2,722.67	2,897.70	2,963.73	2,156.90	2,231.50	2,177.10	2,241.31	2,227.68	2,468.51	2,486.95	2,462.42	1,984.01	2,065.81	2,034.50	2,040.07	1,522.98	1,497.57	1,388.33	1,399.38	1,128.37	981.18	998.57	948.75	960.51	968.38	885.55	888.06	825.73	832.96	866.50	800.29	897.47	3,799.36	4,014.28	3,900.38	3,797.10	3,768.79	4,074.81	4,400.55	4,406.59	4,490.68	4,456.48

Total stockholders' equity +	-218.12	-253.50	-223.94	-230.88	-182.71	-63.66	-88.53	-130.24	-107.81	-19.55	-299.44	-177.93	-334.52	-359.88	-699.34	-452.95	-122.45	-203.77	-68.35	-142.25	-1,214.59	-1,414.42	-1,442.93	-1,708.18	2,424.41	2,928.04	2,897.27	2,983.46	2,779.86	2,843.13	2,600.48	2,576.08	2,494.53	2,430.03	2,428.92	1,965.18	1,848.06	1,869.22	1,863.87	1,814.45	2,065.44	1,804.53	1,845.19	1,815.39	1,752.71	1,991.95	1,975.03	1,672.93	1,709.49	1,686.74	1,735.06	1,631.31	1,636.52	1,655.73	1,948.39	1,942.92	1,855.87	1,905.05	2,306.50	2,471.64	2,477.94	2,430.93	2,651.69	2,746.53	2,862.79	3,127.83	4,330.28	4,402.94	4,507.20	4,427.54	4,153.61	8,189.50	8,514.01	8,583.66	9,031.43	9,126.89	9,015.00	8,768.99	8,735.29	8,924.33	9,272.54
Common stock and paid-in capital	5,581.35	5,712.80	5,952.02	6,105.82	6,279.47	6,516.09	6,649.52	6,744.28	6,900.02	7,111.48	7,061.25	7,346.49	7,327.24	7,422.69	7,167.80	7,542.89	7,841.53	7,940.75	7,907.53	7,964.85	7,034.06	7,007.82	7,188.77	7,056.11	945.53	1,238.12	1,307.77	1,522.51	1,432.37	1,584.33	1,533.44	1,654.81	1,791.61	1,834.99	1,866.69	1,582.59	1,531.74	1,579.11	1,675.80	1,669.55	1,725.76	1,473.13	1,453.70	1,461.29	1,429.87	1,666.84	1,691.51	1,687.77	1,706.34	1,719.47	1,844.71	1,837.90	1,901.40	1,974.25	2,307.65	2,342.89	2,299.18	2,382.83	2,833.05	3,063.16	3,111.89	3,082.95	3,390.68	3,503.03	3,632.87	3,879.20	4,068.72	4,163.07	4,308.14	4,200.09	4,153.58	7,990.46	7,893.37	8,015.84	8,060.20	8,227.42	8,211.51	8,448.28	8,431.28	8,695.26	9,097.28
Retained earnings	-5,799.47	-5,966.31	-6,175.96	-6,336.71	-6,462.18	-6,579.75	-6,738.05	-6,874.52	-7,007.83	-7,131.03	-7,360.69	-7,524.41	-7,661.76	-7,782.57	-7,867.14	-7,995.84	-7,963.98	-8,144.51	-7,975.88	-8,107.09	-8,248.65	-8,422.24	-8,631.71	-8,764.29	1,478.89	1,689.93	1,589.50	1,460.96	1,347.49	1,258.79	1,067.04	921.27	702.92	595.04	562.23	382.59	316.32	290.11	188.06	144.90	339.68	331.39	391.49	354.10	322.85	325.12	283.52	-14.85	3.15	-32.74	-109.65	-206.59	-264.88	-318.52	-359.26	-399.98	-443.31	-477.79	-526.55	-591.52	-633.95	-652.02	-738.98	-756.49	-770.08	-751.38	261.55	239.87	199.06	227.45	0.03	199.04	620.64	567.82	971.24	899.47	803.50	320.71	304.01	229.07	175.26
Common shares outstanding	262	254	260	264	272	273	276	264	286	288	293	295	297	290	281	285	307	283	300	311	311	295	306	208	205	206	206	206	210	203	211	203	216	192	188	181	178	184	176	172	183	179	192	188	192	193	192	180	188	188	186	187	189	203	204	198	198	200	205	210	202	223	229	243	251	292	292	320	319	301	291	320	301	310	320	329	328	324	337	342	364

Balance Sheet - Match Group, Inc. (MTCH)

Balance Sheet - Match Group, Inc. (MTCH)