Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	0.28	0.27	0.35	0.74	0.77	1.25	0.52	0.85	2.16	0.67	1.28	2.37	5.41	3.81	3.91	2.92	3.10	1.96	0.42	0.17
Cash and cash equivalents	0.28	0.27	0.35	0.74	0.77	0.57	0.52	0.85	2.15	0.67	1.28	2.37	5.29	3.81	3.91	2.52	2.70	1.96	0.42	0.17
Short-term investments						0.67			0.01	0.00	0.00	0.00	0.11	0.00	0.00	0.40	0.40			0.00
Accounts receivable, net	1.31	1.35	1.54	1.89	1.66	1.06	0.80	0.84	0.78	0.77	0.92	0.67	0.61	0.97	0.99	0.71	0.94	1.04	0.56	0.51
Inventories	3.36	2.55	2.52	3.54	2.74	1.74	2.08	2.27	1.55	1.39	1.56	1.72	1.43	1.24	1.27	1.00	1.13	1.35	0.79	0.76
Other current assets	0.28	0.33	0.33	0.39	0.16	0.15	0.32	0.42	0.13	0.19	0.20	0.27	0.77	0.41	0.09	0.74	0.54	0.43	0.19	0.13
Total current assets	5.24	4.50	4.75	6.56	5.33	3.52	3.72	4.24	4.62	3.06	4.14	5.36	8.11	6.58	6.68	4.97	5.31	4.81	1.96	1.58
Total non-current assets +	19.24	18.43	18.29	16.83	16.71	16.27	15.58	15.88	14.02	13.78	13.27	12.92	11.45	10.11	9.10	7.73	7.37	7.01	7.21	7.14
Property, plant and equipment, net	14.21	13.57	13.82	12.68	12.48	12.03	11.69	11.75	9.71	9.20	8.72	9.31	8.58	8.49	7.55	6.64	5.47	4.90	4.65	4.45
Goodwill	1.01	1.06	1.14	1.12	1.17	1.17	1.16	1.71	1.69	1.63	1.60	1.81	1.79	1.84	1.83	1.76	1.73	1.88	2.28	2.35
Intangible assets		0.00							1.69	1.63	1.60	1.81	1.79	1.84	1.84	1.83	1.76	1.73	1.88	2.28
Long-term investments	1.85	1.53	0.91	0.89	0.69	0.67	0.76	0.83	1.09	1.06	0.98	0.85			0.45	0.43
Other non-current assets
Total assets	24.48	22.92	23.03	23.39	22.04	19.79	19.30	20.12	18.63	16.84	17.41	18.28	19.55	16.69	15.79	12.71	12.68	11.82	9.16	8.72

Total current liabilities +	3.98	4.17	3.87	5.53	4.79	3.15	2.59	2.48	2.03	1.48	2.05	1.60	3.27	1.92	1.93	1.30	1.62	2.19	1.63	1.13
Accounts payable	1.65	1.16	1.17	1.29	1.26	0.77	0.68	0.78	0.54	0.47	0.52	0.56	0.57	0.91	0.94	0.55	0.37	1.02	0.43	0.39
Short-term debt	0.86	0.94	0.60	1.26	0.96	0.57	0.16	0.04	0.35	0.04	0.07	0.05	0.02	0.04	0.07	0.10	0.14	0.18	0.54	0.22
Current portion of long-term debt	0.80	0.89	0.53	1.21	0.90	0.50	0.09	0.04	0.35	0.04	0.04	0.04
Deferred revenue
Other current liabilities	1.17	1.60	1.66	2.03	1.95	1.44	1.45	1.40	1.00	0.82	1.31	0.83	2.67	0.56	0.67	0.52	0.70	0.99	0.65	0.52
Total non-current liabilities +	8.26	7.14	6.73	5.66	6.50	6.89	7.34	7.03	6.96	5.74	5.80	5.96	4.97	2.77	2.20	2.66	2.54	2.88	3.33	4.04
Long-term debt	4.25	3.33	3.23	2.41	3.38	4.07	4.53	4.49	4.88	3.78	3.77	3.78	3.01	1.01	1.01	0.76	1.25	1.26	1.38	1.82
Capital lease obligations	0.23	0.23	0.23	0.19	0.12	0.17	0.19
Other non-current liabilities	0.41	0.37	0.31	2.24	2.10	1.75	1.77	1.46	0.97	0.95	1.03				0.98	0.86
Total liabilities	12.25	11.31	10.60	11.19	11.29	10.03	9.93	9.51	8.99	7.22	7.85	7.56	8.23	4.69	4.13	3.96	4.16	5.07	4.96	5.17

Total stockholders' equity +	12.08	11.48	12.29	12.05	10.60	9.58	9.19	10.40	9.62	9.58	9.53	10.70	11.30	11.98	11.66	8.72	8.49	6.73	4.18	3.53
Common stock and paid-in capital	-2.10	-2.44	-1.95	-2.15	-1.41	-0.93	-0.74	-0.67	-1.01	-1.28	-1.48	-0.47	0.12	1.84	3.33	2.82	2.75	3.25	2.78	2.55
Retained earnings	14.18	13.93	14.24	14.20	12.01	10.51	9.92	11.06	10.63	10.86	11.01	11.17	11.18	10.14	8.33	5.91	5.75	3.49	1.40	0.98
Common shares outstanding	319	321	333	356	382	381	384	386	351	352	360	376	422	437	448	447	446	446	440	382

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	0.28	0.28	0.15	0.29	0.26	0.27	0.30	0.32	0.34	0.35	0.59	0.63	0.46	0.74	0.70	0.84	0.88	0.77	1.51	2.09	1.37	1.25	1.61	1.07	1.07	0.52	0.64	0.40	0.38	0.85	1.04	1.04	0.67	2.16	0.69	0.67	0.68	0.67	0.86	1.06	1.06	1.28	1.28	2.21	2.52	2.37	2.97	2.37	2.49	5.41	3.34	3.70	3.32	3.13	3.59	3.81	3.20	3.63	4.04	4.04	3.35	3.66	2.76	2.92	2.69	3.05	2.60	2.70	2.53	2.81	2.19	1.96	1.13	0.64	0.64	0.42	0.46	0.27	0.21	0.17	0.16
Cash and cash equivalents	0.28	0.28	0.15	0.29	0.26	0.27	0.30	0.32	0.34	0.35	0.59	0.63	0.46	0.74	0.70	0.84	0.88	0.77	0.84	1.42	0.69	0.57	0.92	1.07	1.07	0.52	0.64	0.40	0.38	0.85	1.03	1.04	0.66	2.15	0.69	0.66	0.68	0.67	0.65	1.06	1.06	1.28	1.28	2.21	2.52	2.37	2.97	2.37	2.49	5.29	3.34	3.70	3.32	3.32	3.59	3.81	3.20	3.63	4.04	4.04	3.35	3.66	2.36	2.52	2.29	2.65	2.60	2.70	2.53	2.81	2.19	1.96	1.13	0.64	0.64	0.42	0.46	0.27	0.21	0.17	0.16
Short-term investments																			0.67	0.67	0.67	0.67	0.68								0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.21	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.11	0.00		0.00	-0.19	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.39	0.40	0.40	0.40											0.00
Accounts receivable, net	1.02	1.31	1.30	1.38	1.30	1.35	1.43	1.61	1.47	1.54	1.40	1.22	1.43	1.89	1.90	2.25	1.53	1.34	1.08	0.93	0.85	1.06	0.94	0.85	1.04	0.80	1.04	0.95	1.03	0.84	1.04	0.80	0.93	0.78	0.83	0.56	0.59	0.77	0.61	0.76	0.83	0.86	0.91	0.76	0.93	0.81	0.70	0.66	0.64	0.61	0.75	1.42	1.16	1.01	0.73	0.75	0.66	0.92	0.78	0.78	0.80	0.67	0.55	0.71	0.58	0.56	0.47	0.94	0.63	0.92	1.59	1.04	0.64	0.56	0.54	0.56	0.50	0.57	0.47	0.51	0.42
Inventories	3.42	3.36	3.28	3.07	2.78	2.55	2.92	2.55	2.60	2.52	2.45	3.15	3.32	3.54	3.78	3.64	3.33	2.74	2.27	2.19	1.86	1.74	1.68	1.95	1.93	2.08	2.29	2.71	2.57	2.27	1.96	2.17	2.06	1.55	1.67	1.68	1.53	1.39	1.50	1.70	1.57	1.56	1.55	1.61	1.52	1.72	1.47	1.58	1.61	1.43	1.50	1.56	1.57	1.57	1.48	1.24	1.33	1.21	1.40	1.40	1.13	0.82	1.05	1.00	0.94	0.97	1.05	1.13	1.43	1.61	1.95	1.35	1.04	0.87	0.82	0.79	0.67	0.66	0.77	0.76	0.79
Other current assets	0.62	0.28	0.34	0.29	0.26	0.33	0.32	0.27	0.24	0.33	0.71	0.71	0.64	0.39	0.52	0.57	0.49	0.47	0.40	0.45	0.32	0.15	0.20	0.18	0.18	0.32	0.39	0.40	0.40	0.37	0.36	0.34	0.41	0.13	0.19	0.44	0.42	0.19	0.69	0.27	0.50	0.56	0.52	0.52	0.44	0.45	0.52	0.59	0.62	0.77	0.71	0.21	0.53	0.71	0.73	0.54	0.54	0.42	0.42	0.53	0.31	0.21	0.79	0.34	0.98	0.83	0.89	0.54	0.63	0.65	0.59	0.46	0.35	0.21	0.20	0.19	0.14	0.16	0.20	0.14	0.11
Total current assets	5.34	5.24	5.08	5.02	4.59	4.50	4.97	4.76	4.66	4.75	5.16	5.71	5.85	6.56	6.90	7.30	6.23	5.33	4.60	4.99	3.73	3.52	3.75	4.06	4.22	3.72	4.13	4.23	4.15	4.24	4.18	4.17	3.84	4.62	3.38	3.34	3.22	3.06	3.45	3.79	3.96	4.14	4.26	5.10	5.25	5.22	5.66	5.19	5.36	8.11	6.29	6.88	6.34	6.34	6.54	6.58	5.93	6.36	6.76	6.76	5.69	5.52	4.75	4.97	4.79	5.01	5.00	5.31	5.22	5.97	6.18	4.81	3.17	2.28	2.17	1.96	1.78	1.63	1.62	1.58	1.48
Total non-current assets +	19.23	19.24	19.59	19.29	18.57	18.43	18.32	17.81	18.22	18.29	17.50	17.43	17.00	16.83	16.54	16.69	17.20	16.71	16.48	16.49	16.17	16.27	15.10	14.97	14.75	15.58	16.31	16.42	16.30	15.88	16.24	16.23	16.61	14.02	14.43	14.11	13.88	13.78	13.81	13.89	13.67	13.27	12.85	12.68	12.38	12.92	12.80	13.11	12.76	11.45	11.37	11.21	10.98	10.98	10.53	10.11	10.01	9.44	9.42	9.42	9.01	8.68	8.32	7.73	7.49	7.69	7.48	7.37	6.55	6.46	6.83	7.01	7.43	7.42	7.14	7.21	6.94	7.03	7.13	7.14	7.22
Property, plant and equipment, net		14.21	14.23	14.19	13.74	13.57	13.89				13.14	13.09	12.79	12.68	12.46	12.57	12.84	12.48	12.27	12.21	11.80	12.03	11.32	11.15	10.99	11.69	11.94	11.98	11.94	11.75	11.89	11.56	11.87	9.71	9.70	9.43	9.30	9.20	9.23	9.20	9.02	8.72	8.73	9.04	8.90	9.31	9.41	9.69	9.55	8.58	8.51		8.49	8.27	8.25	7.94	7.55	7.38	6.98	6.89	6.64	6.33	5.97	5.66	5.47	5.25	5.16	5.01	4.90	4.38	4.33	4.56	4.65	4.60	4.58	4.45	4.45	4.25	4.30	4.39	4.42
Goodwill	0.99	1.01	1.09	1.11	1.07	1.06	1.12	1.11	1.12	1.14	1.12	1.14	1.12	1.12	1.11	1.16	1.20	1.17	1.17	1.20	1.18	1.17	1.13	1.11	1.08	1.16	1.73	1.75	1.73	1.71	1.75	1.74	1.76	1.69	1.70	1.66	1.64	1.63	1.65	1.67	1.66	1.60	1.63	1.71	1.69	1.81	1.74	1.79	1.76	1.79	1.83	1.84	1.85	1.85	1.89	1.84	1.87	1.83	1.90	1.90	1.83	1.79	1.76	1.76	1.77	1.76	1.73	1.73	1.66	1.68	1.81	1.88	2.10	2.16	2.21	2.28	2.27	2.31	2.34	2.35	2.33
Intangible assets						0.00		0.18																							1.75	1.74	1.76	1.69	1.70	1.66	1.64	1.63	1.65	1.67	1.66	1.60	1.63	1.71	1.69	1.81	1.74	1.79	1.76	1.79	1.83		1.84	1.85	1.89	1.89	1.84	1.87	1.83	1.90	1.83	1.83	1.79	1.76	1.76	1.77	1.76	1.73	1.73	1.66	1.68	1.81	1.88	2.10	2.16	2.21	2.28	2.27	2.31	2.34	2.33
Long-term investments	1.96	1.85	1.94	1.63	1.42	1.53	0.96	0.95	0.93	0.91	0.91	0.89	0.88	0.89	0.83	0.76	0.73	0.69	0.67	0.67	0.67	0.67	0.68	0.71	0.74	0.76	0.79	0.81	0.82	0.83	0.83	0.84	0.84	1.09	1.14	1.13	1.06	1.06	1.06	1.04	0.97	0.98	0.88	0.93	0.86	0.85	0.84	0.72	0.58		0.56		0.43	0.45	0.44		0.45	0.44	0.44	0.43	0.43	0.44	0.44	0.44
Other non-current assets
Total assets	24.57	24.48	24.67	24.30	23.17	22.92	23.29	22.57	22.87	23.03	22.65	23.14	22.86	23.39	23.44	23.99	23.42	22.04	21.08	21.47	19.90	19.79	18.85	19.02	18.98	19.30	20.44	20.64	20.45	20.12	20.41	20.40	20.45	18.63	17.80	17.44	17.10	16.84	17.26	17.68	17.63	17.41	17.12	17.78	17.63	18.28	18.46	18.29	18.11	19.55	17.66	18.09	17.32	17.32	17.07	16.69	15.94	15.80	16.18	16.18	14.70	14.20	13.07	12.71	12.28	12.70	12.48	12.68	11.77	12.43	13.01	11.82	10.60	9.69	9.31	9.16	8.72	8.65	8.75	8.72	8.70

Total current liabilities +	4.29	3.98	4.45	4.42	4.09	4.17	4.18	4.12	4.02	3.87	4.70	4.84	5.17	5.53	5.13	5.63	5.05	4.79	3.49	4.14	3.36	3.15	2.87	3.11	3.27	2.59	2.72	2.53	2.40	2.48	2.50	2.59	2.22	2.03	1.90	1.87	1.63	1.48	1.94	1.90	1.81	2.05	1.87	1.88	1.62	1.60	1.55	1.92	2.16	3.27	1.30	1.76	1.54	1.54	1.68	1.92	1.61	2.10	1.78	1.78	1.53	1.77	1.38	1.30	1.23	1.87	1.32	1.62	1.23	1.73	2.64	2.19	1.81	1.44	1.60	1.63	1.14	1.23	1.29	1.13	1.01
Accounts payable	0.40	1.65	1.62	1.26	0.94	1.16	1.18	1.05	0.85	1.17	0.84	0.79	0.72	1.29	1.20	1.51	0.85	1.26	1.04	0.92	0.76	0.77	0.74	0.81	0.69	0.68	0.77	0.81	0.78	0.78	0.84	0.77	0.68	0.54	0.55	0.65	0.54	0.47	0.49	0.62	0.52	0.52	0.66	0.86	0.71	0.56	0.76	0.75	0.59	0.57	0.61	0.76	1.70	0.74	0.80	0.91	1.87	0.85	1.56	0.90	1.86	0.53	0.55	0.55	0.48	0.51	0.43	0.37	0.30	0.77	1.27	1.02	0.55	0.52	0.39	0.43	0.87	0.81	0.41	0.39	0.38
Short-term debt	1.20	0.86	1.25	1.12	1.30	0.94	0.92	1.07	1.40	0.60	1.31	1.25	1.88	1.26	0.88	0.68	1.14	0.96	0.11	0.56	0.58	0.57	0.34	0.74	1.12	0.16	0.20	0.22	0.29	0.04	0.09	0.28	0.32	0.35	0.19	0.11	0.17	0.04	0.43	0.10	0.08	0.07	0.06	0.08	0.05	0.05	0.04	0.01	0.04	0.02	0.02	0.07	0.06	0.06	0.02	0.04	0.08	0.54	0.09	0.09	0.12	0.52	0.09	0.10	0.11	0.16	0.14	0.14	0.12	0.14	0.18	0.18	0.27	0.30	0.60	0.54	0.15	0.29	0.35	0.22	0.25
Current portion of long-term debt	1.25	0.80	1.20	1.08	1.27	0.89	0.87	1.01	1.33	0.53	1.25	1.20	1.84	1.21	0.83	0.62	1.08	0.90	0.05	0.50	0.51	0.50	0.27	0.67	1.05	0.09	0.13	0.14	0.21	0.03	0.06	0.26	0.25	0.34	0.13	3.91	0.17	0.04	0.43	0.10	0.08	0.04				0.04
Deferred revenue
Other current liabilities	2.69	1.17	1.58	1.58	1.42	1.60	1.51	1.37	1.46	1.66	1.99	1.98	1.94	2.03	1.97	1.89	2.00	1.95	1.75	1.68	1.60	1.44	1.39	1.10	1.16	1.45	1.40	1.05	1.11	1.40	1.28	1.02	1.02	1.00	0.97	0.82	0.74	0.82	0.80	0.79	0.97	1.31	0.99	0.68	0.59	0.83	0.61	0.88	1.35	2.67	0.52	0.61	0.93	0.57	0.86	0.64	0.96	0.60	0.70	0.79	0.92	0.72	0.72	0.52	0.64	1.21	0.74	0.70	0.81	0.82	0.84	0.99	0.88	0.55	0.58	0.65	0.96	1.03	0.42	0.52	0.34
Total non-current liabilities +	8.32	8.26	7.28	7.30	7.16	7.14	7.15	6.62	6.69	6.73	5.75	5.75	5.63	5.66	6.57	6.44	6.58	6.50	7.01	6.82	6.75	6.89	7.28	7.24	7.15	7.34	7.40	7.43	7.24	7.03	7.26	7.39	7.55	6.96	5.75	5.78	5.80	5.74	5.45	5.79	5.78	5.80	5.62	5.74	5.80	5.96	5.94	5.11	5.10	4.97	2.80	2.88	2.64	2.64	2.81	2.77	2.49	2.38	2.16	2.16	2.16	2.16	2.63	2.66	2.56	2.58	2.55	2.54	2.75	2.82	2.68	2.88	2.93	3.03	3.14	3.33	3.92	3.75	3.79	4.04	4.04
Long-term debt	4.27	4.25	3.37	3.33	3.33	3.33	3.20	3.19	3.22	3.23	2.40	2.42	2.41	2.41	3.33	3.35	3.38	3.38	3.95	3.97	3.97	4.07	4.52	4.53	4.53	4.53	4.53	4.54	4.22	4.19	4.52	4.74	4.82	4.88	3.72	3.80	3.79	3.78	3.45	3.77	3.77	3.79	3.74	3.76	3.78	3.78	3.77	3.01	3.01	3.01	1.01		1.01	1.01	1.01	1.01	1.01	1.01	1.01	0.74	0.76	0.76	0.79	1.24	1.25	1.25	1.25	1.25	1.26	1.27	1.27	1.31	1.38	1.38	1.38	1.59	1.82	2.43	2.21	2.22	2.39
Capital lease obligations	0.24	0.23	0.24	0.22	0.23	0.23	0.21	0.23	0.23	0.23	0.23	0.21	0.21	0.19	0.19	0.16	0.16	0.12	0.14	0.15	0.16	0.17	0.19	0.19	0.18	0.19	0.22	0.24	0.25
Other non-current liabilities	0.42	0.41	0.40	0.42	0.36	0.37	0.42	0.33	0.33	0.31	2.33	2.29	2.21	2.24	2.23	2.02	2.13	2.10	2.01	1.78	1.71	1.75	1.73	1.66	1.64	1.77	1.72	1.75	1.59	1.46	1.54	1.49	1.55	0.97	0.95	0.96	0.97	0.95	0.94	0.95	0.94	1.03	0.99	1.01	1.13	1.20	1.21	1.08	1.10		0.83		0.91	0.83	0.85	0.99	0.98	0.87	0.79	0.84	0.86	0.88	0.87	0.91
Total liabilities	12.61	12.25	11.73	11.72	11.25	11.31	11.33	10.74	10.71	10.60	10.45	10.58	10.80	11.19	11.70	12.08	11.63	11.29	10.50	10.96	10.11	10.03	10.15	10.36	10.42	9.93	10.13	9.96	9.64	9.51	9.76	9.98	9.77	8.99	7.65	7.65	7.44	7.22	7.39	7.69	7.60	7.85	7.49	7.63	7.43	7.56	7.49	7.03	7.26	8.23	4.11	4.64	4.18	4.18	4.49	4.69	4.11	4.48	3.94	3.94	3.69	3.93	4.01	3.96	3.79	4.44	3.86	4.16	3.98	4.55	5.32	5.07	4.74	4.50	4.76	4.96	5.06	4.98	5.08	5.17	5.05

Total stockholders' equity +	11.80	12.08	12.78	12.44	11.77	11.48	11.81	11.68	12.02	12.29	12.05	12.41	11.89	12.05	11.58	11.75	11.64	10.60	10.42	10.34	9.62	9.58	8.53	8.49	8.39	9.19	10.10	10.47	10.60	10.40	10.44	10.20	10.46	9.62	10.11	9.76	9.62	9.58	9.84	9.96	10.00	9.53	9.61	10.14	10.19	10.70	10.94	11.25	10.83	11.30	13.53	13.43	13.43	13.12	12.56	11.98	11.98	11.30	11.30	12.22	11.64	10.24	9.03	8.72	8.47	8.23	8.59	8.49	7.77	7.85	7.67	6.73	5.84	5.19	4.55	4.18	3.64	3.65	3.64	3.53	3.63
Common stock and paid-in capital	-2.05	-2.10	-2.06	-2.07	-2.32	-2.44	-2.11	-2.23	-2.09	-1.95	-2.11	-1.96	-2.10	-2.15	-2.28	-1.88	-1.56	-1.41	-1.00	-0.74	-1.04	-0.93	-1.19	-1.25	-1.33	-0.74	-0.78	-0.47	-0.60	-0.67	-0.53	-0.54	-0.22	-1.01	-0.97	-1.15	-1.24	-1.28	-1.21	-1.15	-1.21	-1.48	-1.44	-0.93	-1.07	-0.47	-0.21	0.18	-0.08	0.12	1.83	2.44	2.20	1.90	2.10	1.84	2.30	1.86	2.47	3.38	3.94	3.06	2.85	2.82	2.93	2.89	2.77	2.75	2.15	2.27	3.02	3.25	3.21	3.09	2.84	2.78	2.44	2.49	2.55	2.55	2.46
Retained earnings	13.86	14.18	14.85	14.50	14.09	13.93	13.92	13.91	14.11	14.24	14.16	14.36	14.00	14.20	13.86	13.63	13.20	12.01	11.42	11.08	10.67	10.51	9.72	9.75	9.72	9.92	10.88	10.94	11.20	11.06	10.97	10.73	10.68	10.63	11.08	10.91	10.86	10.86	11.05	11.10	11.21	11.01	11.06	11.07	11.26	11.17	11.15	11.07	10.92	11.18	11.71	10.99	11.22	11.22	10.46	10.14	9.69	9.44	8.83	8.83	7.70	7.18	6.18	5.91	5.53	5.33	5.82	5.75	5.62	5.59	4.65	3.49	2.62	2.10	1.71	1.40	1.20	1.16	1.09	0.98	1.17
Common shares outstanding	318	295	319	319	318	319	319	321	324	328	332	334	339	344	348	363	370	378	383	383	383	382	379	381	379	379	385	386	387	388	388	387	384	351	352	352	351	351	352	350	353	351	356	363	368	374	376	376	380	416	427	427	427	427	427	427	427	445	448	448	448	447	447	445	447	447	446	445	446	446	447	444	446	445	444	441	441	439	438	420	384

Balance Sheet - MOSAIC CO (MOS)

Balance Sheet - MOSAIC CO (MOS)