Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	5,719.88	6,919.82	5,305.21	4,945.32	5,512.68	6,009.23	6,364.06	13,409.41	14,704.96	13,404.83	13,526.90	14,014.21	13,722.40	13,554.01	1,232.75	1,621.53	1,563.43	2,312.76	1,978.91	3,119.95
Cash and cash equivalents	820.25	2,143.47	953.48	751.42	844.59	902.83	1,241.11	1,830.02	1,363.79	1,241.51	1,174.75	1,209.70	987.88	850.55	1,082.84	929.52	864.05	1,820.67	1,332.92	1,989.29
Short-term investments	4,899.63	4,776.35	4,351.73	4,193.91	4,668.09	5,106.40	5,122.95	11,579.39	13,341.18	12,163.32	12,352.15	12,804.51	12,734.53	12,703.46	149.91	692.02	699.37	492.08	645.99	1,130.66
Accounts receivable, net	12,999.25	10,331.83	10,081.31	9,214.78	8,351.41	7,736.35	7,390.69	6,902.16	6,444.10	4,737.53	4,163.85	3,818.00	3,717.28	3,437.11	3,285.52	3,017.58	102.30	79.23	173.69	2,561.94
Inventories			-15,386.51	-10,459.75	-9,700.16	-9,401.48	-9,005.61	-597.21	-415.16	-202.01	-186.62	-287.87	-64.55	-90.73	14,700.84	0.00	-75.44	-123.09
Other current assets	2,640.23	2,857.13	2,346.60	1,973.61	1,850.46	-13,745.59	-13,754.74	-2,318.69	-1,988.65	-1,127.83	-1,173.28	-1,043.92	-2,776.52	-16,900.39	-16,034.94	-14,951.96	-1,590.29	-2,530.77	-2,085.05	-5,681.89
Total current assets	21,359.35	20,108.78	17,733.11	16,133.71	15,714.54	12,593.47	21,138.47	17,395.67	18,745.26	16,812.51	16,330.85	16,500.43	14,598.61	14,162.69	14,862.58	17,375.25	15,215.02	14,222.42	14,613.66	13,636.25
Total non-current assets +	13,102.58	12,572.53	12,517.57	11,549.26	11,654.43	13,280.36	13,542.35	6,736.90	6,014.92	4,001.18	3,651.04	3,455.31	5,036.17	4,689.66	2,943.48	-929.52	91.51	60.42	61.65	29.04
Property, plant and equipment, net	93.90	92.52	108.09	92.21	103.30	123.58	111.09		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Goodwill	66.50	66.50	100.80	100.80	100.80	100.80	102.00	102.00	102.00	47.15	47.15	47.15	46.42	49.64	49.35	49.30	42.24	26.75	26.75	2.75
Intangible assets	967.83	861.82	637.83	671.37	674.31	223.49	239.54	241.57	257.99	37.90	39.71	41.81	43.11	47.86	50.24	103.23	91.51	60.42	61.65	29.04
Long-term investments	14,370.51	13,606.09	13,701.40	12,729.10	13,592.25	14,323.82	14,380.46	13,235.90	14,865.43	13,534.48	13,448.92	13,853.05	13,877.47	13,644.11		11,620.53
Other non-current assets
Total assets	34,461.93	32,681.31	30,250.67	27,682.97	27,368.97	25,877.69	25,604.05	24,132.57	24,760.18	20,813.69	19,981.89	19,955.74	19,634.78	18,852.34	17,806.06	16,445.73	15,306.52	14,282.83	14,675.31	13,665.29

Total current liabilities +	13,541.85	12,629.29	12,125.68	11,546.93	10,986.81	140.26	1,349.08	18,010.53	18,042.38	13,548.37	13,123.18	13,144.00	12,821.00	12,078.00	11,367.00	9,827.00	9,307.00	9,323.00	9,018.00	8,754.00
Accounts payable	1,882.02	1,713.80	1,792.72	1,609.92	1,324.62	1,092.04	1,349.08	1,338.99	899.06	493.18	356.42	249.19	234.41	270.74	206.54	164.93	173.16	202.15	244.99	294.37
Short-term debt	0.00	17.79	17.54	102.58	119.51	22.82	115.58	1,341.96	1,376.53	992.95	991.83	0.25	995.86
Current portion of long-term debt							499.69	1.12	1.56	992.95	991.83	0.25	995.86
Deferred revenue
Other current liabilities	5,834.13	5,703.63	5,585.35	5,575.56	5,571.51	-1,092.04	-1,349.08	16,671.54	17,143.32	13,055.19	12,766.77	12,894.81	12,586.59	-270.74	-206.54	-164.93	-173.16	-202.15	6,626.35	6,737.94
Total non-current liabilities +	14,563.64	13,962.64	12,861.80	11,496.13	10,971.50	1,449.96	1,808.16	1,091.96	1,376.53	992.95	991.83	991.00	996.00	995.00	995.00	994.00	499.00	499.00	499.00	499.00
Long-term debt	1,316.71	1,381.56	1,399.50	1,312.31	1,310.98	1,309.70	1,808.16	1,341.96	1,376.53	993.00	991.83	990.79	995.86	995.25	994.66	994.11	499.48	499.37	499.26	499.14
Capital lease obligations	110.10	106.61	123.10	102.58	119.51	140.26	115.58
Other non-current liabilities					20,615.80	19,167.52	18,218.90	17,648.70	17,941.80	13,485.82	13,113.83	12,896.83	12,749.22	12,012.79		9,806.40
Total liabilities	28,105.49	26,591.93	24,987.48	23,043.06	21,958.31	20,581.99	20,060.05	19,102.50	19,418.91	14,541.32	14,115.01	14,075.80	13,766.82	13,072.58	12,361.98	10,820.76	9,806.28	9,821.79	9,516.69	9,252.64

Total stockholders' equity +	6,356.44	6,089.38	5,263.20	4,639.91	5,410.66	5,295.69	5,544.01	5,030.07	5,341.26	6,272.37	5,866.88	5,879.94	5,867.96	5,779.76	5,444.08	5,624.97	5,500.24	4,461.04	5,158.62	4,412.65
Common stock and paid-in capital	-1,825.26	-1,252.19	-1,177.33	-1,607.11	-794.09	-467.91	-512.68	-882.74	-638.40	-255.26	-327.47	164.44	805.26	1,281.97	1,288.69	1,357.36	1,930.83	1,262.55	2,189.72	2,386.64
Retained earnings	8,181.70	7,341.57	6,440.53	6,247.02	6,204.75	5,763.61	6,056.69	5,912.81	5,979.67	6,527.63	6,194.35	5,715.50	5,062.71	4,497.79	4,155.39	4,267.61	3,569.41	3,198.49	2,968.90	2,026.00
Common shares outstanding	79	85	86	86	85	84	84	84	84	92	100	106	115	124	128	136	150	155	165	164

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	5,801.96	5,719.88	5,706.41	5,681.41	2,848.54	6,919.82	6,124.36	5,633.96	5,511.17	5,305.21	5,370.13	5,521.25	5,172.99	4,945.32	12,074.93	12,215.28	12,513.52	5,512.68	13,396.77	13,011.06	12,810.24	6,009.23	13,680.02	13,167.58	12,909.25	6,364.06	13,392.61	13,267.84	13,067.55	13,409.41	13,676.19	13,852.15	13,521.12	14,704.96	13,392.55	13,188.20	13,309.86	13,404.83	13,099.28	13,023.62	13,457.24	13,340.29	14,016.38	13,684.93	13,922.69	14,014.21	14,596.43	14,633.23	14,395.76	13,722.40	13,830.07	13,425.86	13,545.98	13,554.01	961.26	1,620.52	1,841.66	12,749.42	1,084.35	1,058.72	1,218.70	1,621.53	1,719.98	1,876.52	2,192.88	1,487.99	1,933.14	2,085.61	2,029.91	2,189.66	2,055.91	1,818.67	2,230.91	1,978.91	2,443.28	2,944.08	3,185.66	3,119.95	2,355.30	2,243.17	2,055.49
Cash and cash equivalents	862.40	820.25	825.90	852.05	2,757.21	2,143.47	981.00	1,092.57	1,143.95	953.48	889.57	1,173.93	816.92	751.42	1,210.32	844.91	987.11	844.59	947.54	999.90	895.93	902.83	1,000.78	1,086.83	755.96	1,241.11	763.83	712.46	1,151.18	1,830.02	1,752.40	1,526.69	1,227.74	1,363.79	1,631.13	1,015.27	1,451.57	1,241.51	848.20	792.95	952.31	988.13	1,180.47	989.40	1,270.09	1,209.70	1,407.81	1,189.40	1,294.71	987.88	1,110.00	1,116.25	856.22	850.55	869.44	751.01	1,021.84	981.85	935.22	871.12	1,086.19	929.52	1,057.86	1,197.54	1,510.03	788.61	1,108.95	1,380.86	1,309.92	1,697.58	1,419.61	1,094.43	1,578.80	1,332.92	1,830.85	1,837.68	2,090.83	1,989.29	1,640.91	1,615.45	1,511.62
Short-term investments	4,939.56	4,899.63	4,880.51	4,829.35	91.33	4,776.35	5,143.36	4,541.39	4,367.22	4,351.73	4,480.56	4,347.32	4,356.07	4,193.91	10,864.61	11,370.37	11,526.41	4,668.09	12,449.23	12,011.16	11,914.31	5,106.40	12,679.24	12,080.75	12,153.29	5,122.95	12,628.78	12,555.38	11,916.37	11,579.39	11,923.79	12,325.46	12,293.38	13,341.18	11,761.42	12,172.93	11,858.29	12,163.32	12,251.08	12,230.67	12,504.93	12,352.15	12,835.90	12,695.54	12,652.60	12,804.51	13,188.61	13,443.82	13,101.05	12,734.53	12,720.08	12,309.61	12,689.76	12,703.46	91.81	869.51	819.82	11,767.57	149.14	187.60	132.51	692.02	662.11	678.98	682.85	699.37	824.18	704.74	719.99	492.08	636.30	724.24	652.11	645.99	612.43	1,106.41	1,094.83	1,130.66	714.38	627.72	543.87
Accounts receivable, net	13,474.94	12,999.25	13,497.40	13,889.23	11,349.03	10,331.83	10,821.89	10,892.13	10,605.91	10,081.31	9,950.63	9,932.82	9,640.65	9,214.78	8,555.47	8,777.61	8,853.48	8,351.41	8,539.60	8,554.30	8,422.46	7,736.35	7,930.43	8,155.52	8,054.51	7,390.69	7,371.28	7,770.29	7,634.54	6,902.16	6,980.58	7,195.09	7,115.62	6,444.10	5,406.30	5,326.54	5,072.25	4,737.53	5,105.10	5,231.72	4,879.58	4,163.85	4,288.28	4,536.84	4,256.32	3,818.00	4,158.68	4,469.61	4,297.30	3,717.28	3,920.10	4,244.92	4,019.55	3,437.11	3,604.46	98.01	101.14	3,285.52	3,606.91	2,088.78	94.01	3,017.58	92.76	94.69	84.41	102.30	82.17	87.36	80.75	79.23	74.69	89.26	3,133.00	173.69	2,806.51	3,024.06	2,977.80	2,561.94	1,298.36	2,870.91	1,374.92
Inventories							-12,421.08	-1,830.65	-16,117.08	-15,386.51	-11,333.90	-11,497.37	-32,060.58	-10,459.75	-29,159.60	-29,759.21	-30,318.49	-9,700.16	-30,965.20						0.00					-597.21	-698.80	-854.50	0.00	-415.16	-280.51	-286.75	-286.31	-202.01	0.00	0.00	-174.99	0.00	-188.22	0.00	-273.50	-287.87	-117.43	-145.38	-88.96	-64.55	-60.45	-105.44	-56.56	-90.73	768.78	0.00	0.00	0.00	0.00	1,987.62	-122.92	0.00	0.00	-104.93	-130.70			-116.82
Other current assets	2,977.91	2,640.23	2,696.48	2,780.40	6,865.94	2,857.13	2,511.28	2,113.36	-16,117.08	-15,386.51	-15,320.76	-15,454.07	-14,813.64	-14,160.10	-20,630.40	-20,992.88	-21,367.00	-13,864.09	-21,936.36	-7,547.06	-7,571.32	-13,745.59	-21,610.45	-21,323.10	-20,963.76	-13,754.74	-20,763.88	-21,038.13	-20,702.10	-2,318.69	-1,805.17	-1,596.16	-1,739.71	-1,988.65	-1,138.97	-1,003.52	-948.96	-1,127.83	-1,118.81	-1,039.67	-18,161.83	-1,173.28	-18,116.43	-18,221.77	-17,905.52	-1,043.92	-18,637.68	-18,957.46	-18,604.11	-2,776.52	-17,689.73	-17,565.34	-17,508.97	-16,900.39	-16,941.02	-1,718.53	-1,942.79	-16,034.94	-16,062.69	-3,147.50	-1,189.79	-14,951.96	-1,812.74	-1,866.28	-2,146.59	-1,590.29	-2,015.31	-2,056.15	-2,110.66	-2,530.77	-2,130.61	-1,907.93	-5,363.91	-2,085.05	-5,249.79	-5,968.14	-6,163.47	-5,681.89	-3,653.66	-5,114.08	-3,430.41
Total current assets	22,254.81	21,359.35	21,900.29	22,351.04	21,063.52	20,108.78	19,457.52	18,639.45	18,177.79	17,302.60	22,679.53	22,717.43	985.32	21,363.40	1,941.79	1,574.90	1,679.08	21,540.26	1,078.23	14,018.30	13,661.38	12,593.47	12,795.49	13,334.31	0.00	18,614.87	18,445.56	18,742.97	18,373.41	17,395.67	18,152.80	18,596.58	18,897.03	18,745.26	17,379.36	17,224.46	17,146.84	16,812.51	17,085.57	17,215.67	17,099.88	16,330.85	16,927.49	17,011.67	16,830.07	16,500.43	15,847.97	16,065.91	15,594.55	14,598.61	14,955.28	14,822.70	14,788.60	14,162.69	14,306.60	15,644.94	15,939.34	14,862.58	14,697.87	15,076.41	14,758.68	17,375.25	17,904.39	17,650.90	16,237.95	15,215.02	15,826.42	15,283.83	14,681.99	14,222.42	15,114.73	15,545.35	15,578.85	14,613.66	14,649.94	14,866.46	14,583.65	13,636.25	13,219.66	12,763.55	12,619.60
Total non-current assets +	13,363.94	13,102.58	12,436.03	11,800.00	12,185.66	12,572.53	13,265.13	13,439.43	13,580.90	12,948.07	13,665.49	13,474.52	384.03	13,119.91	549.29	557.40	563.47	14,005.06	14,050.16	13,563.43	13,424.44	13,284.22	13,657.51	13,024.87	227.82	6,989.18	7,049.96	7,127.20	7,184.17	6,736.90	6,690.23	6,421.90	6,190.28	6,014.92	4,438.79	4,275.18	4,100.12	4,001.18	4,136.82	4,033.77	3,878.31	3,651.04	3,629.85	3,693.20	3,628.75	3,455.31	5,117.08	5,380.55	5,403.09	5,036.17	4,977.67	5,023.61	4,922.34	4,689.66	4,591.19	3,076.47	3,086.26	2,943.48	3,246.06	3,120.44	2,915.24	-929.52	-1,057.86	-1,092.62	91.22	91.51	93.05	95.06	95.38	60.42	60.73	61.04	61.34	61.65	61.97	62.51	28.79	29.04	34.54	35.50	36.06
Property, plant and equipment, net		93.90	92.71	89.42	92.30	92.52	97.91				104.24	108.51	88.16	92.21	96.63	94.45	98.84	103.30	107.79	112.44	116.69	123.58	131.78	136.82	140.15	111.09	116.56	132.94	143.89		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Goodwill	66.50	66.50	66.50	66.50	66.50	66.50	100.80	100.80	100.80	100.80	100.80	100.80	100.80	100.80	100.80	100.80	100.80	100.80	100.80	100.80	100.80	100.80	102.00	102.00	102.00	102.00	102.00	102.00	102.00	102.00	102.00	102.00	102.00	102.00	-562.77	-591.40	-609.77	47.15	-545.62	-624.64	-646.92	47.15	47.15	47.15	-616.97	47.15	-556.72	-623.57	-634.41	46.42	-505.00	-543.07	-561.42	49.64	0.00	0.00	0.00	49.35	0.00	0.00	0.00	49.30	0.00	0.00		42.24				26.75				26.75				2.75
Intangible assets	1,097.46	967.83	809.91	825.79	173.24	861.82	752.71	181.43	184.16	186.88	189.61	192.34	195.07	197.80	200.53	203.26	205.99	208.72	211.56	214.29	216.90	223.49	222.36	225.09	227.82	239.54	233.31	236.01	238.76	241.57	247.93	250.54	253.81	257.99	649.98	677.62	694.39	37.90	631.12	710.59	733.37	39.71	40.18	53.91	705.47	41.81	645.46	713.60	724.76	43.11	596.66	634.44	658.42	47.86	98.17	98.20	99.44	50.24	98.26	103.40	102.85	53.93	89.74	90.47	91.22	91.51	93.05	95.06	95.38	60.42	60.73	61.04	61.34	61.65	61.97	62.51	28.79	29.04	34.54	35.50	36.06
Long-term investments	14,443.81	14,370.51	14,173.21	13,429.44	13,135.00	13,606.09	15,202.38	14,063.97	13,803.00	13,701.40	13,270.84	14,652.22	14,778.10	12,729.10	13,877.95	14,404.61	14,388.28	13,592.25	13,630.01	13,135.90	14,471.37	14,323.82	14,575.68	13,923.23	14,044.03	14,380.46	14,440.79	14,380.55	13,632.90	13,235.90	13,711.83	13,775.97	13,850.27	14,865.43	13,128.67	13,518.35	13,159.42	13,534.48	13,613.49	13,608.89	13,703.64	13,448.92	13,841.03	13,706.65	13,671.31	13,853.05	14,227.23	14,579.59		13,877.47	13,812.93	13,367.02	13,758.01	13,644.11					12,192.34	12,315.06	12,009.12	11,620.53
Other non-current assets
Total assets	35,618.75	34,461.93	34,336.33	34,151.04	33,249.17	32,681.31	32,722.65	32,078.88	31,758.69	30,250.67	29,472.52	29,315.69	28,564.98	27,682.97	27,119.75	27,619.43	27,808.56	27,368.97	27,935.14	27,581.73	27,085.83	25,877.69	26,453.00	26,359.17	25,948.77	25,604.05	25,495.53	25,870.17	25,557.58	24,132.57	24,843.03	25,018.49	25,087.31	24,760.18	21,818.15	21,499.64	21,246.97	20,813.69	21,222.39	21,249.44	20,978.19	19,981.89	20,557.34	20,704.88	20,458.82	19,955.74	20,965.05	21,446.46	20,997.63	19,634.78	19,932.95	19,846.31	19,710.94	18,852.34	18,897.78	18,721.41	19,025.60	17,806.06	17,943.93	18,196.85	17,673.92	16,445.73	16,846.53	16,558.28	16,329.17	15,306.52	15,919.47	15,378.89	14,777.37	14,282.83	15,175.45	15,606.39	15,640.19	14,675.31	14,711.90	14,928.97	14,612.44	13,665.29	13,254.20	12,799.05	12,655.66

Total current liabilities +	8,812.90	13,541.85	8,044.95	8,166.79	1,883.75	12,629.29	7,408.78	2,005.13	1,909.31	18,252.83	1,900.19	1,783.61	99.13	1,522.76	103.35	105.13	113.34	1,324.62	123.87	1,409.77	1,231.40	140.26	1,244.85	1,365.80	19,300.55	18,251.89	18,521.52	18,915.95	18,915.08	17,760.53	18,193.00	18,388.00	18,446.00	18,042.00	15,369.00	14,613.00	14,024.00	13,548.00	14,204.00	14,293.00	14,036.00	13,123.00	13,739.00	13,765.00	14,261.00	13,144.00	13,657.00	14,001.00	13,681.00	12,821.00	13,149.00	13,288.00	12,827.00	12,078.00	12,047.00	12,029.00	12,131.00	11,367.00	11,592.00	11,870.00	11,499.00	9,827.00	10,004.00	10,069.00	9,959.00	9,307.00	10,022.00	9,971.00	9,786.00	9,323.00	10,075.00	9,844.00	9,770.00	9,018.00	9,269.00	9,736.00	9,472.00	8,754.00	8,614.00	8,481.00	8,511.00
Accounts payable	2,180.05	1,882.02	1,855.35	1,932.27	1,883.75	1,713.80	1,828.30	2,005.13	1,909.31	1,792.72	1,900.19	1,783.61	1,574.61	1,609.92	1,569.95	1,624.18	1,522.26	1,324.62	1,442.73	1,409.77	1,231.40	1,092.04	1,244.85	1,365.80	1,263.39	1,349.08	1,276.12	1,484.29	1,440.94	1,338.99	1,301.58	1,282.59	1,251.63	899.06	670.29	677.20	514.36	493.18	461.52	416.02	344.18	356.42	301.83	296.79	266.79	249.19	244.82	272.06	207.91	234.41	261.74	292.57	208.02	270.74	239.39	324.56	296.32	206.54	179.08	351.51	141.48	164.93	123.13	199.46	144.68	173.16	170.66	178.37	154.76	202.15	223.96	249.71	225.72	244.99	255.92	250.25	286.07	294.37	397.10	408.94	396.29
Short-term debt		0.00	108.96	106.54	0.00	17.79	115.18	116.26		17.54	0.00	0.00	99.13	102.58	103.35	105.13	113.34	119.51	123.87	1,310.33	1,310.01	140.26			0.00	115.58				1,341.96	1,377.58	1,377.21	1,376.84	1,376.53	993.80	993.51	993.23	992.95	992.63	992.00		991.83				0.25				995.86																											400.00
Current portion of long-term debt																										499.69				1.12	1.11	0.98	1.38	1.56	993.80	993.51	993.23	992.95	992.63	992.00		991.83				0.25				995.86
Deferred revenue
Other current liabilities	69.07	5,834.13	194.99	79.68		5,703.63	127.61	-2,005.13	-1,909.31	-1,792.72	-1,900.19	-1,783.61	-1,574.61	-1,609.92	-1,569.95	-1,624.18	-1,522.26	-1,324.62	-1,442.73	-1,409.77	-1,231.40	-1,092.04	-1,244.85	-1,365.80	-1,263.39	-1,349.08	-1,276.12	-1,484.29	-1,440.94	16,421.54	16,891.42	17,105.42	17,194.37	17,142.94	14,698.71	13,935.80	13,509.64	13,054.82	13,742.48	13,876.98	-344.18	12,766.58	-301.83	-296.79	-266.79	12,894.81	-244.82	-272.06	-207.91	12,586.59	-261.74	-292.57	-208.02	-270.74	-239.39	-324.56	-296.32	-206.54	-179.08	-351.51	-141.48	-164.93	-123.13	-199.46	-144.68	-173.16	-170.66	-178.37	-154.76	-202.15	-223.96	-249.71	9,770.00	-244.99	9,269.00	9,736.00	9,072.00	8,754.00	8,614.00	8,481.00	8,511.00
Total non-current liabilities +	20,425.21	14,563.64	19,924.37	19,809.85	25,462.63	13,962.64	19,230.64	24,414.29	24,344.23	24,987.48	24,439.32	1,520.72	23,505.62	1,522.76	22,672.99	22,811.67	22,574.68	1,430.49	1,434.52	1,440.50	1,444.01	1,449.96	1,449.44	1,450.70	1,808.65	1,808.16	1,388.14	1,387.75	1,342.35	1,341.96	1,378.00	1,377.00	1,377.00	1,377.00	994.00	994.00	993.00	993.00	993.00	992.00	992.00	992.00	992.00	991.00	221.00	991.00	1,490.00	1,490.00	1,490.00	996.00	996.00	996.00	995.00	995.00	995.00	995.00	995.00	995.00	995.00	994.00	994.00	994.00	994.00	994.00	994.00	499.00	499.00	499.00	499.00	499.00	499.00	499.00	499.00	499.00	499.00	499.00	499.00	499.00	499.00	499.00	499.00
Long-term debt	1,383.48	1,316.71	1,382.70	1,382.32	1,381.94	1,381.56	1,390.39	1,400.23	1,399.86	1,399.50	1,399.15	1,313.01	1,312.66	1,312.31	1,312.63	1,311.64	1,311.30	1,310.98	1,310.65	1,310.33	1,310.01	1,309.70	1,309.38	1,309.08	1,808.65	1,808.16	1,388.14	1,387.75	1,342.35	1,341.96	1,377.58	1,377.21	1,376.84	1,376.53	994.00	993.51	993.00	993.00	993.00	992.36	992.09	991.83	991.56	991.30	991.05	990.79	1,490.50	1,490.43	1,490.20	995.86	995.70	995.55	995.39	995.25	995.10	994.95	994.81	994.66	994.52	994.38	994.25	994.11	993.98	993.84	993.71	499.48	499.45	499.42	499.40	499.37	499.34	499.32	499.29	499.26	499.23	499.21	499.18	499.14	499.13	499.10	499.07
Capital lease obligations	110.18	110.10	108.96	106.54	107.29	106.61	115.18	116.26	119.12	123.10	116.55	121.92	99.13	102.58	103.35	105.13	113.34	119.51	123.87	130.17	134.00	140.26	140.06	141.62	143.07	115.58	115.89	133.26	144.30
Other non-current liabilities												22,899.89	22,213.38		21,384.74	21,418.24	21,249.43	20,615.80	21,050.36	20,675.75	20,209.50	19,167.52	19,419.61	19,401.93	19,176.87	18,218.90	18,431.72	18,734.68	18,755.54	17,648.70	17,972.99	18,202.10	18,301.76	17,941.80	15,247.59	14,517.57	13,939.59	13,485.82	14,062.86	14,148.86	13,900.19	13,113.83	13,435.50	13,551.87	13,225.01	12,896.83	13,404.74	13,710.51		12,749.22	12,975.39	13,054.82	12,656.47	12,012.79					11,464.31	11,714.56	11,325.20	9,806.40
Total liabilities	29,238.11	28,105.49	27,969.32	27,976.64	27,346.38	26,591.93	26,639.42	26,419.41	26,253.54	24,987.48	24,439.32	24,294.73	23,604.75	23,043.06	22,776.33	22,916.80	22,688.02	21,958.31	22,600.08	22,191.97	21,909.44	20,581.99	21,187.10	21,061.35	21,109.19	20,060.05	19,909.66	20,303.70	20,257.43	19,102.50	19,570.75	19,765.48	19,822.91	19,418.91	16,363.45	15,606.94	15,016.60	14,541.32	15,196.73	15,285.26	15,027.93	14,115.01	14,730.98	14,756.32	14,412.58	14,075.80	15,084.92	15,437.95	15,119.36	13,766.82	14,145.12	14,284.37	13,821.51	13,072.58	13,041.51	13,023.57	13,126.42	12,361.98	12,586.83	12,863.91	12,484.34	10,820.76	10,997.59	11,062.98	10,953.15	9,806.28	10,521.36	10,469.77	10,284.53	9,821.79	10,574.26	10,343.23	10,268.77	9,516.69	9,768.31	10,235.09	9,970.69	9,252.64	9,113.25	8,980.33	9,010.43

Total stockholders' equity +	6,380.64	6,356.44	6,367.01	6,174.40	5,902.80	6,089.38	6,083.23	5,659.47	5,505.16	5,263.20	5,033.21	5,020.96	4,960.23	4,639.91	4,343.42	4,702.63	5,120.54	5,410.66	5,335.06	5,389.76	5,176.39	5,295.69	5,265.90	5,297.82	4,839.58	5,544.01	5,585.87	5,566.48	5,300.16	5,030.07	5,272.27	5,253.01	5,264.40	5,341.26	5,454.70	5,892.70	6,230.37	6,272.37	6,025.66	5,964.18	5,950.26	5,866.88	5,826.37	5,948.56	5,977.16	5,821.12	5,818.49	5,955.71	5,827.05	5,817.96	5,787.83	5,561.95	5,889.43	5,779.76	5,856.27	5,697.84	5,899.18	5,444.08	5,357.11	5,332.94	5,189.58	5,624.97	5,848.94	5,495.30	5,376.02	5,500.24	5,398.11	4,909.12	4,492.84	4,461.04	4,601.19	5,263.16	5,371.42	5,158.62	4,943.59	4,693.88	4,641.75	4,412.65	4,140.95	3,818.72	3,645.23
Common stock and paid-in capital	-2,015.16	-1,825.26	-1,565.96	-1,498.85	-1,589.69	-1,252.19	-1,009.59	-1,297.71	-1,285.40	-1,177.33	-1,594.97	-1,464.94	-1,420.97	-1,607.11	-1,900.85	-1,596.05	-1,188.17	-794.09	-709.79	-644.39	-666.46	-467.91	-538.74	-615.21	-996.43	-512.68	-516.03	-542.10	-676.45	-882.74	-873.21	-882.62	-811.90	-638.40	-596.96	-659.11	-268.90	-255.26	-404.92	-321.62	-248.67	-327.47	-267.53	73.41	134.92	105.62	236.55	624.51	656.10	755.26	866.11	748.26	1,119.67	1,281.97	1,279.89	1,314.44	1,652.83	1,288.69	1,251.89	1,409.54	1,336.50	1,357.36	1,815.92	1,671.19	1,726.25	1,930.83	2,078.64	1,461.61	1,210.45	1,262.55	1,503.70	1,886.11	2,194.77	2,189.72	2,252.85	2,245.17	2,416.27	2,386.64	2,370.37	2,248.86	2,273.24
Retained earnings	8,395.80	8,181.70	7,932.97	7,673.25	7,492.48	7,341.57	7,092.82	6,957.19	6,790.56	6,440.53	6,628.18	6,485.90	6,381.20	6,247.02	6,244.27	6,298.68	6,308.71	6,204.75	6,044.84	6,034.15	5,842.85	5,763.61	5,804.64	5,913.03	5,836.01	6,056.69	6,101.90	6,108.58	5,976.60	5,912.81	6,145.48	6,135.63	6,076.29	5,979.67	6,051.66	6,551.80	6,499.26	6,527.63	6,430.57	6,285.80	6,198.93	6,194.35	6,093.90	5,875.15	5,842.24	5,715.50	5,581.94	5,331.20	5,170.95	5,062.71	4,921.72	4,813.69	4,769.76	4,497.79	4,576.38	4,383.41	4,246.35	4,155.39	4,105.22	3,923.40	3,853.08	4,267.61	4,033.02	3,824.11	3,649.77	3,569.41	3,319.47	3,447.51	3,282.39	3,198.49	3,097.49	3,377.05	3,176.65	2,968.90	2,690.74	2,448.71	2,225.47	2,026.00	1,770.58	1,569.86	1,371.99
Common shares outstanding	75	77	79	79	82	85	85	85	86	85	86	86	86	86	85	86	86	86	85	85	85	84	84	85	84	84	85	84	84	84	84	84	84	83	83	85	87	88	90	93	95	95	99	101	101	102	104	106	110	113	113	117	119	118	123	125	127	127	128	128	113	113	134	136	142	142	138	150	149	149	139	158	160	160	164	166	166	166	165	163	164

Balance Sheet - AXIS CAPITAL HOLDINGS LTD (AXS)

Balance Sheet - AXIS CAPITAL HOLDINGS LTD (AXS)