Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	3,798.20	1,716.00	1,664.40	1,590.30	1,400.80	1,727.80	1,945.70	1,919.70	1,635.10	1,350.50	1,107.30	984.20	934.20	917.30	955.80	880.40	841.60	1,028.10	978.00	844.30
Cost of revenue	2,463.60	1,089.50	1,078.70	1,060.90	918.70	1,194.10	1,347.60	1,382.10	1,164.40	969.80	790.40	719.50	699.00	686.50	721.20	645.80	621.20	776.30	740.80	631.10
Gross profit	1,334.60	626.50	585.70	529.40	482.10	533.70	598.10	537.60	470.70	380.70	316.90	264.70	235.20	230.80	234.60	234.60	220.40	251.80	237.20	213.20
Total operating expenses +	1,145.20	508.10	421.00	396.80	356.50	370.60	409.90	393.80	326.90	279.70	227.90	214.00	182.00	169.90	181.40	167.50	162.70	174.90	172.50	162.90
Selling, general and administrative	1,016.70	506.70	409.60	441.90	351.40	358.50	396.40	346.80	325.20	267.40	207.00	183.30	166.60	156.60	152.90	147.80
Research and development	100.40								28.70	23.60	18.20	14.60	14.00	14.30	18.50	17.50	17.10	22.00	18.70	16.20
Other operating expenses	28.10	1.40	11.40	-45.10	5.10	12.10	13.50	47.00	-27.00	-11.30	2.70	16.10	1.40	-1.00	10.00	2.20	145.60	152.90	153.80	146.70
Operating income	189.40	118.40	164.70	132.60	125.60	163.10	188.20	143.80	143.80	101.00	89.00	50.70	53.20	60.90	53.20	67.10	57.70	76.90	64.70	50.30
Non-operating income (net)	-254.40	-23.10	-11.90	-12.60	-6.10	-17.60	-21.30	-14.80	-11.60	-7.00	-6.80	-6.00	-5.40	-6.90	-6.40	-7.80	-8.80	-10.40	-3.10	0.50
Income before tax	-65.00	95.30	152.80	120.00	119.50	145.50	166.90	129.00	132.20	94.00	82.20	44.70	47.80	54.00	46.80	59.30	48.90	66.50	61.60	50.80
Income tax expense	-15.30	10.70	23.50	16.20	27.00	36.70	37.60	24.60	50.10	26.00	26.20	13.90	13.80	16.90	16.00	21.40	16.10	22.40	21.50	16.00
Net income	-50.50	85.40	582.60	137.40	119.10	108.80	129.00	104.10	80.50	67.60	55.90	30.80	33.10	36.20	30.50	37.30	32.80	44.20	36.40	34.60

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07
Total revenue	936.00	1,008.00	1,001.30	934.80	854.10	467.60	453.80	402.30	392.30	444.60	403.60	427.70	388.50	599.10	398.80	394.00	469.20	497.60	477.40	475.50	417.80	439.40	419.20	411.50	457.70	545.50	489.40	493.30	417.50	537.30	481.90	491.30	409.20	483.70	420.80	386.10	344.50	405.00	349.60	328.80	267.10	354.40	273.30	254.60	225.00	295.40	243.20	247.60	198.00	288.10	233.50	226.90	185.70	292.90	205.30	214.40	204.70	271.50	230.30	252.50	201.50	286.60	216.50	208.30	169.00	246.00	196.40	230.20	169.00	234.50	256.60	276.80	260.20	290.50	254.70	237.90	194.80
Cost of revenue	607.00	659.90	641.50	600.60	561.60	288.20	290.20	259.10	252.00	283.80	258.80	280.50	255.60	432.30	263.30	265.30	329.70	356.40	334.90	325.60	284.60	306.10	292.00	281.30	314.70	377.60	341.80	338.30	289.90	378.70	346.80	351.00	305.60	346.90	299.30	271.30	246.90	291.00	255.50	233.00	190.30	247.70	197.10	180.40	160.50	219.20	179.00	179.30	146.00	218.80	179.30	167.80	135.40	218.50	153.30	160.40	154.30	205.10	173.10	192.70	150.30	213.20	160.30	153.90	122.10	185.50	142.40	171.20	122.10	173.70	195.20	209.00	198.30	220.40	190.80	183.10	146.50
Gross profit	329.00	348.10	359.80	334.20	292.50	179.40	163.60	143.20	140.30	160.80	144.80	147.20	132.90	166.80	135.50	128.70	139.50	141.20	142.50	149.90	133.20	133.30	127.20	130.20	143.00	167.90	147.60	155.00	127.60	158.60	135.10	140.30	103.60	136.80	121.50	114.80	97.60	114.00	94.10	95.80	76.80	106.70	76.20	74.20	64.50	76.20	64.20	68.30	52.00	69.30	54.20	59.10	50.30	74.40	52.00	54.00	50.40	66.40	57.20	59.80	51.20	73.40	56.20	54.40	46.90	60.50	54.00	59.00	46.90	60.80	61.40	67.80	61.90	70.10	63.90	54.80	48.30
Total operating expenses +	261.00	275.80	257.70	285.80	325.90	163.70	116.80	116.40	111.20	105.70	107.90	102.90	104.50	117.10	100.70	96.70	108.90	106.70	102.00	102.60	95.40	89.80	98.90	82.60	99.30	105.30	99.00	108.00	97.60	99.50	98.50	98.10	97.70	83.40	79.60	85.40	77.40	79.70	64.60	65.90	67.10	75.70	55.10	51.00	50.80	54.00	49.00	49.80	57.20	49.10	42.60	44.30	43.70	45.60	41.70	40.00	42.60	54.20	42.90	42.40	41.90	44.10	39.70	40.00	39.00	43.30	40.30	42.50	38.80	40.10	42.80	47.50	44.70	46.30	42.20	43.10	40.80
Selling, general and administrative	261.00	268.60		250.40	281.70	163.40	117.00	116.20	110.10	104.00	101.50	100.40	103.70	112.90	99.20	95.90	108.40	104.20	100.90	101.60	94.40	88.90	91.80	80.50	97.30	103.30	97.70	103.70	91.70	109.40	86.90	89.60	85.00	73.20	74.00	77.30	70.80	68.30	56.50	58.00	53.90	69.60	48.10	46.60	47.40	47.30	43.50	44.90	43.60	43.70	39.20	40.50	40.90		37.90	37.70	39.00
Research and development		7.20	28.70	30.90	33.60			5.80	6.40	20.50																					5.70	7.10	7.90	9.10	6.90	6.40	6.30	5.90	6.30	5.90	5.50	5.20	5.00	4.30	3.70	4.00	3.40	3.70	3.50	3.40	3.70	3.70	3.20	3.80	3.30	3.30	3.90	4.20	4.50	4.90	4.90	4.40	4.50	4.30	4.30	4.70	3.90	4.50	4.00	5.20	5.00	6.50	5.50	5.30	4.30	4.50	4.50
Other operating expenses	0.00	0.00	229.00	4.50	10.60	0.30	-0.20	-5.60	-5.30	-18.80	6.40	2.50	0.80	4.20	1.50	0.80	0.50	2.50	1.10	1.00	1.00	0.90	7.10	2.10	2.00	2.00	1.30	4.30	5.90	-9.90	5.90	1.40	4.80	1.10	-1.30	1.70	0.30	5.50	1.80	2.00	7.70	0.90	2.00	0.10	-0.30	2.70	2.10	1.20	10.10	2.00	-0.30	0.10	-0.40	41.80	0.50	-1.00	-0.30	50.00	38.40	37.50	37.00	39.70	35.20	35.70	34.70	38.60	36.40	38.00	34.80	34.90	37.80	41.00	39.20	41.00	37.90	38.60	36.30
Operating income	68.00	72.30	102.10	48.40	-33.40	15.70	46.80	26.80	29.10	55.10	36.90	44.30	28.40	49.70	34.80	32.00	30.60	34.50	40.50	47.30	37.80	43.50	28.30	47.60	43.70	62.60	48.60	47.00	30.00	59.10	36.60	42.20	5.90	53.40	41.90	29.40	20.20	34.30	29.50	29.90	9.70	31.00	21.10	23.20	13.70	22.20	15.20	18.50	-5.20	20.20	11.60	14.80	6.60	28.80	10.30	14.00	7.80	12.20	14.30	17.40	9.30	29.30	16.50	14.40	7.90	17.20	13.70	16.50	8.10	20.70	18.60	20.30	17.20	23.80	21.70	11.70	7.50
Non-operating income (net)	-8.00	-13.30	-18.20	-37.10	-185.80	-26.20	0.80	0.60	1.70	3.30	-1.20	-7.30	-6.70	-5.90	-3.30	-2.10	-2.10	-1.00	-2.20	-2.10	-2.10	-3.30	-4.00	-4.50	-5.80	-6.40	-6.40	-4.70	-3.80	-3.70	-3.40	-3.80	-3.90	-3.30	-3.30	-3.00	-3.10	-2.40	-2.80	-2.20	-2.00	-1.50	-1.50	-2.00	-1.80	-1.50	-1.70	-1.50	-1.30	-1.20	-1.20	-1.60	-1.40	-1.70	-1.80	-1.80	-1.60	-1.50	-1.50	-1.70	-1.70	-2.90	-2.00	-2.00	-1.90	-1.90	-1.10	-1.70	-1.90	-6.20	-5.50	-0.80	2.20	-0.70	-1.70	-0.10	-0.60
Income before tax	60.00	59.00	83.90	11.30	-219.20	-10.50	47.60	27.40	30.80	58.40	35.70	37.00	21.70	43.80	31.50	29.90	28.50	33.50	38.30	45.20	35.70	40.20	24.30	43.10	37.90	56.20	42.20	42.30	26.20	55.40	33.20	38.40	2.00	50.10	38.60	26.40	17.10	31.90	26.70	27.70	7.70	29.50	19.60	21.20	11.90	20.70	13.50	17.00	-6.50	19.00	10.40	13.20	5.20	27.10	8.50	12.20	6.20	10.70	12.80	15.70	7.60	26.40	14.50	12.40	6.00	15.30	12.60	14.80	6.20	14.50	13.10	19.50	19.40	23.10	20.00	11.60	6.90
Income tax expense	15.00	5.90	17.10	7.90	-46.20	-3.60	9.50	-3.30	8.10	5.70	4.60	8.60	4.60	6.30	5.80	4.20	2.90	1.90	9.00	14.70	8.70	10.10	7.10	10.60	8.90	14.10	8.70	8.30	6.50	12.50	6.80	4.90	0.40	30.30	12.20	8.10	-0.50	8.50	6.10	8.90	2.50	8.60	6.90	6.80	3.90	5.60	4.50	5.60	-1.80	5.30	3.00	4.40	1.10	8.10	2.30	4.30	2.20	3.30	4.70	5.30	2.70	10.00	5.10	4.20	2.10	4.70	4.20	5.10	2.10	4.20	4.30	6.50	7.40	8.40	6.60	3.60	2.90
Net income	45.00	53.10	66.00	3.40	-173.00	-7.00	38.90	30.70	22.80	81.10	441.60	32.70	27.20	37.50	34.20	33.40	25.60	31.60	29.30	30.50	27.00	30.10	17.20	32.50	29.00	42.10	33.50	33.70	19.70	42.90	26.40	33.60	1.20	19.40	25.80	17.90	17.40	23.10	20.60	18.80	5.10	20.90	12.60	14.40	8.00	15.20	9.00	11.40	-4.80	13.60	6.80	8.60	4.10	18.50	6.10	7.70	3.90	7.20	8.10	10.30	4.90	15.80	9.40	8.10	4.00	10.70	8.30	9.70	4.10	10.10	8.80	13.00	12.30	12.70	12.70	7.80	3.20

about 22 hours ago

Ask a follow up