Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	3,709.65	2,956.35	2,540.16	1,853.98	852.87	902.58	929.70	813.36	672.12	650.47	616.86	591.91	525.99	530.85	504.32	463.06	504.14	559.49	616.51	602.60
Cost of revenue	1,350.22	1,181.49	762.56	271.07	12.63	110.09	130.86	101.41	61.22	45.39	36.00	26.46	22.07	40.97	61.19	109.21	172.56	200.66	246.30	246.00
Gross profit	2,359.43	1,774.86	1,777.61	1,582.92	840.24	792.49	798.84	711.95	610.90	605.08	580.86	565.46	503.92	489.88	443.12	353.85	331.58	358.83	370.21	356.60
Total operating expenses +	1,485.29	1,094.42	1,026.31	1,038.18	501.38	536.93	508.49	503.27	442.24	404.65	417.97	423.49	361.41	362.10	343.36	310.37	338.96	297.23	278.00	261.65
Selling, general and administrative	1,044.14	647.78	603.09	594.96	290.16	310.04	343.77	338.93	297.81	306.40	290.55	264.38	242.00	235.50	234.20	213.12	234.07	199.34	195.76	157.62
Research and development									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	441.15	446.65	423.21	443.23	211.22	226.89	164.71	164.34	144.43	98.25	127.42	159.12	119.41	126.60	109.16	97.25	104.89	97.89	82.24	104.03
Operating income	874.14	680.44	751.30	544.73	338.86	255.56	290.36	208.68	168.66	200.43	162.89	141.96	142.52	127.79	99.76	43.48	-7.38	61.60	92.21	94.95
Non-operating income (net)	-32.75	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	841.39	680.44	751.30	544.73	338.86	255.56	290.36	208.68	168.66	200.43	162.89	141.96	142.52	127.79	99.76	43.48	-7.38	61.60	92.21	94.95
Income tax expense	172.14	141.25	169.31	116.45	61.32	29.15	52.15	17.85	72.94	66.16	46.18	38.30	41.60	36.11	27.30	5.27	-21.11	-0.88	17.32	15.57
Net income	669.26	539.19	581.99	428.29	277.54	226.41	238.21	190.83	95.73	134.26	116.72	103.67	100.92	91.68	72.46	38.21	13.74	62.48	74.89	79.37

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	999.74	1,007.06	1,020.92	957.48	724.19	757.85	774.06	750.93	673.50	689.85	657.46	626.53	566.33	622.86	486.90	443.48	300.75	208.41	216.54	211.97	215.95	231.80	224.85	220.44	225.50	222.41	239.81	240.28	223.42	217.52	199.76	201.18	187.87	178.23	168.35	165.79	159.76	182.64	164.74	158.75	144.10	153.43	155.22	154.67	153.53	152.36	166.49	138.21	134.85	131.80	131.90	131.43	130.86	138.93	126.76	136.28	127.02	134.88	134.50	120.46	119.44	113.79	114.96	118.57	120.84	126.18	127.49	142.65	132.61	132.93	134.67	140.88	151.01	155.26	153.52	156.66	151.07	149.05	150.56	150.52	152.47
Cost of revenue	339.76	316.47	342.58	417.01	274.16	294.92	316.70	311.46	258.41	236.94	220.50	177.52	127.60	93.43	45.42	26.05	121.46	8.23	5.84	5.60	-6.24	11.07	14.51	38.85	41.18	28.92	34.19	34.84	32.91	32.40	25.28	24.22	19.51	17.62	15.36	15.23	13.01	10.18	13.22	12.22	9.78	9.52	8.73	10.14	7.60	8.14	8.84	4.65	4.82	7.20	4.17	2.80	7.90	10.22	9.02	9.68	12.05	10.68	14.50	17.76	18.26	24.09	25.18	28.44	31.51	46.89	39.20	40.38	46.09	49.77	42.93	41.72	66.25	55.03	60.73	63.58	66.96	62.73	61.69	62.81	58.76
Gross profit	659.97	690.59	678.33	540.47	450.03	462.93	457.37	439.48	415.09	452.91	436.96	449.01	438.73	529.43	441.48	417.42	179.29	200.18	210.70	206.36	222.19	220.73	210.33	181.59	184.32	193.49	205.62	205.44	190.51	185.12	174.49	176.96	168.35	160.61	152.99	150.56	146.74	172.46	151.53	146.53	134.33	143.91	146.49	144.53	145.93	144.22	157.64	133.56	130.03	124.60	127.73	128.63	122.96	128.71	117.73	126.60	114.98	124.21	120.00	102.70	101.18	89.70	89.79	90.13	89.33	79.30	88.29	102.27	86.52	83.16	91.75	99.16	84.76	100.23	92.79	93.08	84.11	86.32	88.87	87.71	93.71
Total operating expenses +	364.70	386.32	445.73	384.77	268.47	276.82	272.28	283.00	262.32	284.24	244.78	246.58	250.71	267.39	262.44	277.48	215.59	131.94	121.27	129.62	117.74	142.32	120.23	120.12	158.74	132.87	122.59	128.12	121.13	134.40	117.81	128.62	115.41	138.70	102.16	101.12	100.26	124.30	105.85	76.60	97.68	100.33	92.42	109.42	115.80	104.67	117.42	107.13	94.28	89.45	96.91	86.42	88.63	94.69	92.14	88.50	84.92	93.18	95.16	79.76	80.22	83.89	76.14	77.87	77.57	100.25	89.03	94.62	79.86	79.00	72.46	74.83	70.94	71.04	65.50	68.43	73.03	66.61	62.87	63.69	68.49
Selling, general and administrative	268.36	339.77	445.73	100.64	158.01	158.58	159.22	168.87	161.12	169.35	140.54	145.43	147.77	68.67	153.45	166.52	148.90	87.84	86.51	87.97	84.96	94.54	83.05	80.50	93.05	88.03	84.00	86.08	85.67	102.12	76.98	82.25	79.01	89.33	70.39	70.84	69.65	86.58	74.81	76.55	68.46	67.39	69.20	72.30	81.60	70.40	66.10	66.10	61.67	60.53	62.66	57.80	60.98	61.78	59.99	57.28	56.49	66.15	62.86	53.27	55.72	61.96	51.94	50.86	53.87	68.24	55.44	60.93	51.46	73.36	40.47	43.18	42.33	41.19	39.64	41.55	41.35	41.81	36.79	37.71	41.32
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	96.34	46.55	0.00	284.13	110.47	118.25	113.07	114.13	101.20	114.88	104.24	101.15	102.94	198.72	108.99	110.96	66.69	44.10	34.76	41.64	32.79	47.78	37.19	39.63	65.70	44.84	38.59	42.04	35.46	32.29	40.83	46.37	36.40	49.37	31.77	30.27	30.61	37.72	31.04	0.04	29.22	32.94	23.22	37.12	34.20	34.27	51.32	41.03	32.61	28.92	34.25	28.62	27.65	32.91	32.14	31.23	28.42	27.03	32.30	26.49	24.50	21.93	24.21	27.01	23.69	32.01	33.59	33.68	28.39	5.63	32.00	31.66	28.61	29.85	25.86	26.89	31.69	24.80	26.08	25.98	27.17
Operating income	295.27	304.27	232.60	155.71	181.56	186.11	185.08	156.48	152.77	168.67	192.18	202.43	188.02	262.04	179.04	139.95	-36.30	68.24	89.43	76.75	104.45	78.41	90.10	61.47	25.58	60.62	83.04	77.32	69.38	50.72	56.67	48.35	52.94	21.91	50.83	49.44	46.48	48.17	45.68	69.93	36.65	43.58	54.06	35.12	30.13	39.55	40.23	26.43	35.75	35.15	30.82	42.21	34.34	34.03	25.60	38.10	30.06	31.03	24.84	22.94	20.95	5.81	13.65	12.26	11.77	-20.96	-0.74	7.65	6.67	4.17	19.29	24.32	13.83	29.19	27.29	24.65	11.08	19.71	26.00	24.02	25.22
Non-operating income (net)	0.00	-32.75	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	295.27	271.53	232.60	155.71	181.56	186.11	185.08	156.48	152.77	168.67	192.18	202.43	188.02	262.04	179.04	139.95	-36.30	68.24	89.43	76.75	104.45	78.41	90.10	61.47	25.58	60.62	83.04	77.32	69.38	50.72	56.67	48.35	52.94	21.91	50.83	49.44	46.48	48.17	45.68	69.93	36.65	43.58	54.06	35.12	30.13	39.55	40.23	26.43	35.75	35.15	30.82	42.21	34.34	34.03	25.60	38.10	30.06	31.03	24.84	22.94	20.95	5.81	13.65	12.26	11.77	-20.96	-0.74	7.65	6.67	4.17	19.29	24.32	13.83	29.19	27.29	24.65	11.08	19.71	26.00	24.02	25.22
Income tax expense	61.60	54.90	50.03	30.30	36.90	32.23	41.28	35.25	32.49	36.19	44.30	47.39	41.42	61.31	38.89	24.96	-8.71	12.05	17.68	13.96	17.63	4.29	12.15	9.76	2.94	11.43	13.25	14.36	13.10	3.22	5.33	4.35	4.96	40.41	11.46	10.58	10.49	14.71	10.97	30.81	9.67	11.60	16.40	8.96	9.23	10.30	11.10	7.66	9.24	10.60	6.87	13.73	10.39	11.02	5.86	10.89	8.34	8.81	8.05	5.93	4.52	0.08	1.75	1.73	1.70	-11.64	-4.76	-1.98	-2.74	-2.48	2.27	4.85	-5.52	7.21	4.73	5.10	0.29	2.21	4.99	3.83	4.55
Net income	233.67	216.62	182.57	125.41	144.66	153.87	143.80	121.23	120.28	132.48	147.88	155.04	146.60	200.74	140.15	114.99	-27.59	56.19	71.75	62.79	86.82	74.12	77.94	51.71	22.64	49.19	69.78	62.96	56.28	47.50	51.35	44.00	47.98	-18.49	39.37	38.85	35.99	33.46	34.71	39.12	26.98	31.99	37.67	26.16	20.91	29.25	29.13	18.77	26.51	24.55	23.95	28.48	23.95	23.01	19.74	27.21	21.72	22.21	16.80	17.02	16.43	5.73	11.90	10.52	10.07	-9.32	4.02	9.64	9.41	6.65	17.02	19.48	19.34	21.99	22.56	19.55	10.79	17.50	21.01	20.19	20.67

about 21 hours ago

Ask a follow up