Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11
Total revenue 3,632.12 2,876.95 2,293.37 2,364.81 2,811.49 3,239.33 1,517.49 1,878.72 1,027.98 702.27 796.21 723.05 664.51 615.63 461.21
Cost of revenue 1,889.95 1,109.25 902.40 1,010.12 1,121.72 1,152.38 770.60 591.98 434.42 306.51 320.50 315.50 273.50 264.42 194.36
Gross profit 1,742.17 1,767.70 1,390.98 1,354.70 1,689.77 2,086.95 746.89 1,286.74 593.57 395.76 475.72 407.56 391.01 351.21 266.85
Total operating expenses + 514.46 449.74 457.00 436.79 437.62 2,086.95 449.27 330.17 284.13 124.27 133.92 121.42 116.84 172.84 103.99
Operating income 1,227.72 1,317.97 933.98 917.91 1,252.15 1,348.28 297.62 956.57 309.44 271.49 341.80 286.14 274.17 178.37 162.86
Non-operating income (net) -133.39 -673.00 -608.85 -361.11 -255.24 34.56 -413.60 -260.21 -196.27 -91.90 -125.87 -92.58 -86.57 -89.04 -61.87
Income before tax 1,094.33 644.97 325.13 556.80 996.90 1,382.84 -115.98 696.36 113.16 179.59 215.93 193.56 187.60 89.33 100.99
Income tax expense 182.07 110.44 61.21 88.47 169.67 261.92 -12.28 76.17 94.27 21.25 18.44 3.50 5.40 1.77 11.70
Net income 468.36 276.42 142.04 265.03 476.88 649.20 -58.60 289.44 2.94 32.98 20.89 190.06 182.20 87.56 89.29
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Dec-12
Total revenue 1,095.33 969.89 824.79 999.57 837.87 834.29 706.84 692.99 642.84 535.98 630.16 506.85 620.38 497.77 561.04 604.74 701.26 705.60 544.34 548.97 1,012.57 676.70 656.11 905.90 1,000.62 403.27 382.34 375.10 362.99 440.42 295.12 328.13 815.05 464.52 271.29 144.89 147.29 170.65 164.81 174.18 192.64 176.90 215.80 181.98 221.53 213.55 173.23 162.98 173.30 132.90 131.29
Cost of revenue 411.84 476.44 335.93 338.31 341.23 327.73 284.39 256.50 240.62 214.95 220.47 218.03 248.96 228.54 272.12 255.59 253.86 259.66 243.41 254.54 364.10 251.52 232.25 324.44 344.18 172.13 189.38 183.19 171.89 136.83 113.47 114.54 152.49 153.11 136.93 70.26 74.12 105.64 72.93 76.38 82.28 74.24 86.55 71.67 88.04 87.73 80.63 71.09 76.05 73.10
Gross profit 683.49 493.45 488.86 661.27 496.64 506.55 422.45 436.48 402.22 321.03 409.70 288.83 371.42 269.23 288.92 349.15 447.40 445.95 300.93 294.43 648.47 425.18 423.87 581.47 656.45 231.14 192.96 191.91 191.10 303.58 181.66 213.58 662.56 311.41 134.36 74.62 73.17 65.00 91.87 97.80 110.36 102.66 129.25 110.31 133.49 125.82 92.61 91.88 97.25 132.90 131.29
Total operating expenses + 237.43 110.61 114.87 114.73 109.65 115.95 112.87 109.62 111.29 118.87 111.26 114.38 112.48 119.95 99.94 101.89 115.01 109.31 107.42 108.69 112.20 106.58 111.18 113.07 118.48 151.78 121.61 121.29 114.83 95.37 97.43 104.28 107.85 120.91 104.29 32.61 29.86 13.49 30.66 31.54 30.42 38.84 29.20 32.46 36.15 31.66 30.25 31.39 28.11 104.66 113.42
Operating income 446.06 382.84 374.00 546.54 386.98 390.60 309.58 326.86 290.93 202.16 298.43 174.44 258.94 149.28 188.98 247.26 332.40 336.64 193.51 185.74 536.27 318.60 312.69 468.40 537.97 79.36 71.35 70.62 76.28 208.22 84.23 109.31 554.71 190.51 30.07 42.02 43.31 51.25 61.22 66.26 79.94 63.82 100.06 77.86 97.34 94.16 62.35 60.49 69.14 24.98 26.61
Non-operating income (net) -36.49 -39.26 -194.01 -199.52 -163.25 -188.00 -162.42 -171.48 -151.11 -185.36 -160.33 -138.98 -124.18 -109.58 -87.37 -73.48 -90.68 -109.62 -48.41 -50.74 -46.48 -59.03 -60.17 -63.87 -71.75 -106.73 -77.18 -137.20 -92.48 -59.44 -54.80 -59.69 -86.17 -59.92 -76.56 -36.83 -19.43 -12.39 -23.34 -21.84 -21.23 -16.54 -21.14 -68.29 -17.17 -22.58 -19.76 -30.97 -19.28 3.26 -8.74
Income before tax 409.57 343.58 179.99 347.02 223.74 202.61 147.16 155.39 139.82 16.79 138.11 35.47 134.77 39.70 101.61 173.78 241.71 227.02 145.10 135.00 489.79 259.57 252.52 404.54 466.23 -27.37 -5.83 -66.58 -16.20 148.78 29.43 49.62 468.54 130.59 -46.50 5.19 23.88 38.86 37.87 44.41 58.70 47.28 78.92 9.56 80.17 71.58 42.60 29.53 49.86 28.24 17.87
Income tax expense 62.98 62.98 30.94 54.04 34.10 26.52 28.14 27.27 28.51 10.09 20.51 5.92 24.68 0.06 21.73 24.89 41.79 41.06 21.96 26.10 80.56 61.88 52.81 69.25 77.99 2.05 -0.64 -11.09 -2.59 0.84 13.82 3.00 58.51 97.18 -6.51 0.78 2.81 4.00 4.85 5.13 7.35 4.34 9.38 2.00 2.73 2.67 1.18 -1.32 0.97 1.36 -0.48
Net income 182.31 139.87 77.63 151.19 99.68 94.06 59.95 66.59 55.82 5.54 61.92 16.70 57.88 27.59 40.01 85.17 112.26 104.06 70.51 62.91 239.41 112.28 116.71 199.14 221.07 -17.72 -4.31 -29.89 -6.67 80.87 8.61 25.21 174.75 10.98 -13.52 0.90 4.58 7.03 7.03 8.38 10.35 8.11 12.31 0.47 77.44 68.91 41.42 30.84 48.89 26.87 18.35
about 22 hours ago