Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	3.13	3.85	3.82	3.53	2.57	1.35	0.73	0.29	0.47	0.33	0.39	0.36	0.48	0.72	2.58	2.63	2.14	2.47	1.19	1.21
Cash and cash equivalents	1.53	1.69	1.84	1.65	1.28	0.54	0.52	0.25	0.34	0.18	0.15	0.21	0.31	0.56	2.16	1.78	2.10	1.07	1.13	0.64
Short-term investments	1.60	2.16	1.98	1.88	1.29	0.81	0.21	0.04	0.13	0.14	0.24	0.15	0.17	0.16	0.42	0.85	0.05	1.41	0.07	0.57
Accounts receivable, net	1.54	2.39	3.17	1.84	2.12	1.17	0.98	1.16	1.04	0.71	0.51	0.72	0.70	0.74	0.83	0.76	0.57	0.87	1.27	0.75
Inventories	4.09	4.75	4.95	3.47	3.91	2.02	2.16	2.69	2.55	1.65	1.58	2.13	1.94	2.00	2.14	1.95	1.35	1.83	1.91	1.24
Other current assets	1.04	0.08	0.09	0.00	0.01	0.01	0.34	0.31	0.37	0.01	0.10	0.13	0.13	0.05	0.15	0.19	0.97	0.01	0.00	0.01
Total current assets	9.80	11.07	12.02	8.84	8.61	4.56	4.18	4.43	4.40	2.70	2.58	3.35	3.22	3.66	5.55	5.53	5.03	5.18	4.38	2.65
Total non-current assets +	13.82	12.06	12.16	8.65	8.49	8.29	8.76	8.12	7.73	5.62	5.48	6.91	7.15	7.21	5.19	5.58	5.26	5.49	9.39	6.12
Property, plant and equipment, net	10.41	8.38	7.64	6.26	6.43	6.50	6.54	5.82	5.35	4.14	4.21	4.48	4.71	4.44	4.03	4.26	4.04	4.21	6.86	5.42
Goodwill	0.66	0.66	0.66	0.66	0.66	0.66	0.66	0.66	0.66	0.66	0.66	0.66	0.66	0.66	0.66	0.75	0.71	0.68	0.85	0.40
Intangible assets	1.00	0.23	0.19	0.12	0.09	0.25	0.16	0.25	0.33	0.08	0.12	0.18	0.21	0.22	0.99	1.13	1.09	1.14	1.45	0.15
Long-term investments	0.56	0.49	0.73	0.92	0.82	0.47	0.52	0.50	0.48	0.42	0.25	0.75	1.38
Other non-current assets
Total assets	23.62	23.13	24.18	17.49	17.10	12.85	12.94	12.55	12.12	8.32	8.06	10.25	10.37	10.87	10.75	11.11	10.29	10.67	13.77	8.77

Total current liabilities +	3.93	3.84	3.80	2.22	3.21	1.85	1.77	1.83	2.83	1.83	1.70	2.09	1.85	2.13	1.97	1.56	1.16	1.73	1.77	1.41
Accounts payable	2.07	1.93	2.23	1.19	1.13	1.05	0.88	0.90	0.90	0.60	0.57	0.56	0.76	0.76	0.68	0.59	0.41	0.44	1.00	0.62
Short-term debt	0.65	0.07	0.08	0.55	0.87	0.44	0.60	0.41	1.51	0.82	0.91	1.26	0.80	1.12	1.04	0.51	0.54	0.94	0.41	0.51
Current portion of long-term debt	0.03	0.02	0.02	0.50	0.82	0.40	0.56	0.40	1.51	0.82	0.91	1.27	2.00
Deferred revenue
Other current liabilities	1.21	1.64	1.21	0.48	0.02	0.26	0.15	0.25	0.25	0.23	0.11	0.11	0.20	0.09	0.14	0.16	0.10	0.16	0.37	0.28
Total non-current liabilities +	3.53	3.16	3.57	1.51	1.65	2.56	3.45	3.24	3.44	1.32	1.56	1.90	2.19	2.25	1.93	2.54	2.87	3.37	5.63	1.88
Long-term debt	1.81	1.56	1.21	0.53	0.66	1.33	1.63	1.64	1.72	0.40	0.61	0.90	1.20	1.30	0.95	1.43	1.79	2.33	3.68	0.55
Capital lease obligations	0.19	0.21	0.24	0.24	0.26	0.29	0.34	0.07	0.08
Other non-current liabilities	0.05	0.04	0.03	0.54	0.51	0.55	0.03	0.04	0.04	0.00
Total liabilities	7.47	7.00	7.37	3.72	4.86	4.41	5.22	5.06	6.27	3.16	3.26	4.00	4.03	4.37	3.91	4.10	4.03	5.11	7.40	3.28

Total stockholders' equity +	11.94	11.97	12.42	13.77	12.24	7.28	6.61	6.39	5.01	5.17	4.03	5.28	5.34	5.42	5.76	5.88	5.30	4.60	4.45	3.76
Common stock and paid-in capital	-1.20	-1.28	-1.49	-0.04	-0.33	-1.95	-1.92	-1.72	-1.48	-0.55	-1.35	-1.87	-2.16	-0.15	0.18	0.77	0.81	0.83	1.49	1.58
Retained earnings	13.14	13.25	13.91	13.80	12.57	9.23	8.53	8.11	6.49	5.71	5.38	7.15	7.50	5.57	5.57	5.11	4.48	3.77	2.96	2.18
Common shares outstanding	196	196	196	196	196	196	196	196	196	196	196	196	196	196	197	200	200	200	200	194

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	3.14	3.13	2.76	3.38	3.76	3.85	3.85	3.84	4.06	3.82	4.28	2.95	3.74	3.53	2.74	2.06	2.92	2.57	1.72	1.38	1.47	1.35	1.30	1.16	1.02	0.73	0.85	0.81	0.29	0.29	0.46	0.33	0.34	0.47	0.54	0.33	0.44	0.33	0.34	0.38	0.42	0.39	0.35	0.43	0.44	0.36	0.45	0.34	0.35	0.48	0.48	0.49	0.59	0.72	0.63	0.80	0.99	0.99	2.28	2.46	2.51	2.51	2.51	2.64	2.39	2.14	1.95	1.82	2.47	2.47	0.70	0.69	1.06	1.19	1.19	0.85	0.98	0.64	0.83	0.92	0.91
Cash and cash equivalents	1.62	1.53	1.32	1.86	1.83	1.69	1.61	1.72	1.78	1.84	1.82	0.92	1.22	1.65	1.47	0.72	1.79	1.28	0.95	0.77	0.84	0.54	0.68	0.45	0.91	0.52	0.64	0.78	0.25	0.25	0.40	0.23	0.23	0.34	0.38	0.18	0.29	0.18	0.15	0.18	0.18	0.15	0.20	0.26	0.27	0.21	0.34	0.23	0.22	0.31	0.32	0.39	0.46	0.56	0.33	0.49	0.65	0.65	1.49	1.44	1.71	1.71	2.23	2.64	2.39	2.10	1.88	1.82	1.07	1.07	0.61	0.69	1.00	1.13	1.08	0.73	0.98	0.64	0.83	0.92	0.90
Short-term investments	1.52	1.60	1.44	1.52	1.92	2.16	2.24	2.12	2.28	1.98	2.47	2.03	2.52	1.88	1.27	1.34	1.13	1.29	0.77	0.62	0.64	0.81	0.62	0.70	0.12	0.21	0.21	0.03	0.04	0.04	0.06	0.10	0.10	0.13	0.16	0.15	0.15	0.14	0.19	0.20	0.23	0.24	0.15	0.17	0.17	0.15	0.10	0.11	0.14	0.17	0.16	0.11	0.14	0.16	0.30	0.31	0.35	0.35	0.79	1.02	0.80	0.80	0.28	0.01	0.01	0.05	0.07	0.00	1.41	1.41	0.09		0.07	0.07	0.12	0.12					0.01
Accounts receivable, net	2.59	1.54	2.84	2.64	2.69	2.39	2.83	2.94	3.40	3.17	3.33	2.13	2.06	1.84	2.06	2.44	2.33	2.12	2.39	2.07	1.71	1.17	0.99	0.90	1.21	1.28	0.99	1.29	1.44	1.44	1.26	1.27	1.30	1.37	1.07	0.93	0.83	0.66	0.68	0.69	0.62	0.60	0.65	0.69	0.75	0.83	0.81	0.86	0.82	0.78	0.92	0.92	0.99	0.92	0.96	0.98	0.89	0.89	0.99	0.97	0.93	0.93	0.83	0.80	0.73	0.57	0.59	0.63	0.87	0.87	1.10	1.31	1.48	1.27	1.32	0.88	0.80	0.75	0.83	0.77	0.79
Inventories	4.17	4.09	4.13	4.23	4.59	4.75	5.02	5.05	5.06	4.95	5.14	3.76	3.30	3.47	3.97	4.54	3.78	3.91	3.63	2.95	2.35	2.02	1.67	1.80	2.08	2.16	2.34	2.45	2.69	2.69	2.67	2.59	2.69	2.55	2.36	1.96	1.90	1.65	1.57	1.36	1.46	1.58	1.77	1.82	2.06	2.13	2.20	2.12	2.10	1.94	1.83	1.91	1.94	2.00	2.09	2.22	2.15	2.15	2.31	2.47	2.05	2.05	2.03	1.63	1.38	1.35	1.09	1.15	1.83	1.83	2.76	2.34	2.13	1.91	1.98	1.22	1.18	1.24	1.27	1.11	1.06
Other current assets	0.03	1.04	0.08	0.10	0.02	0.09	0.02	0.02	0.02	0.09	0.01	0.00	0.00	0.00	0.01	0.01	0.00	0.01	0.01	0.01	0.01	0.01	0.00	0.01	0.02	0.00	0.38	0.39	0.01	0.01	0.27	0.27	0.36	0.01	0.33	0.16	0.13	0.09	0.12	0.09	0.11	0.01	0.13	0.12	0.13	0.02	0.19	0.18	0.17	0.02	0.02	0.01	0.01	0.01	0.14	0.01	0.01	0.01	0.00	0.00	0.22	0.22	0.26	0.46	0.69	-1.97	0.97	1.01	-4.11	0.01	1.41	1.32	0.07	-3.25	0.00	0.00	0.01	0.01	0.01	0.01	0.01
Total current assets	9.93	9.80	9.81	10.34	11.06	11.07	11.74	11.84	12.54	12.02	12.76	8.84	9.10	8.84	8.78	9.05	9.03	8.61	7.74	6.41	5.54	4.56	3.97	3.87	4.34	4.18	4.56	4.94	4.43	4.43	4.66	4.46	4.69	4.40	4.30	3.39	3.29	2.70	2.71	2.53	2.60	2.58	2.90	3.06	3.38	3.35	3.65	3.49	3.44	3.22	3.25	3.34	3.54	3.66	3.67	4.01	4.05	4.05	5.58	5.91	5.72	5.72	5.63	5.53	5.19	5.03	4.61	4.61	5.18	5.18	5.89	5.66	4.68	4.38	4.50	2.83	2.98	2.65	2.93	2.81	2.77
Total non-current assets +	14.31	13.82	13.66	13.58	12.66	12.06	12.20	11.82	12.13	12.16	11.52	9.09	8.81	8.65	8.64	8.74	8.69	8.49	8.43	8.44	8.21	8.29	8.23	8.51	8.60	8.76	8.44	8.65	8.12	8.12	7.84	7.41	7.73	7.73	7.13	5.71	5.77	5.62	5.63	5.62	5.41	5.48	5.93	6.16	6.48	6.91	6.85	7.11	7.03	7.15	7.22	7.25	7.28	7.21	7.45	7.31	7.47	7.47	5.32	5.75	5.65	5.65	5.46	5.27	5.37	5.26	5.48	5.83	5.49	5.49	6.54	6.78	8.54	9.39	9.22	6.09	6.06	6.12	6.05	5.98	6.09
Property, plant and equipment, net		10.41	10.10	9.49	8.80	8.38	8.14				7.38	6.32	6.29	6.26	6.38	6.41	6.41	6.43	6.46	6.49	6.49	6.50	6.53	6.60	6.64	6.54	6.30	6.38	6.17	5.82	5.59	5.14	5.30	5.35	5.02	4.16	4.22	4.14	4.16	4.16	4.13	4.21	4.44	4.45	4.44	4.48	4.48	4.53	4.52	4.71	4.76	4.73	4.59	4.44	4.31	4.14	4.04	4.03	4.11	4.43	4.34	4.26	4.21	4.07	4.12	4.04	3.97	4.08	3.94	4.21	5.03	5.19	6.91	6.86	7.18	5.36	5.35	5.42	5.37	5.33	5.42
Goodwill	1.01	0.66				0.66	0.00	0.00		0.66			0.96	0.66				0.66				0.66			0.66	0.66			0.66	0.66			0.66	0.66			0.66	0.66			0.66	0.66			0.66	0.66			0.66	0.66	0.00	0.00	0.66	0.66				0.66				0.75				0.71				0.68				0.85			0.40	0.40	0.40		0.40
Intangible assets		1.00	1.02	1.02	1.02	0.36	1.06	1.05	1.03	0.19	1.03	0.97	0.00	0.12	0.93	0.92	0.90	0.09	0.90	0.90	0.89	0.25	0.91	0.92	0.93	0.16	0.94	0.97	0.25	0.25	1.01	1.03	1.06	0.33	1.13	0.83	0.83	0.08	0.85	0.86	0.87	0.12	0.90	0.92	0.94	0.18	0.96	0.96	0.96	0.21	0.96	0.97	0.97	0.22	0.97	0.97	0.97	0.97	1.03	1.17	1.16	1.16	1.13	1.09	1.12	1.09	1.06	1.11	1.14	1.14	1.42	1.50	1.46	1.45	1.57	0.56	0.55	0.15	0.54	0.52	0.55
Long-term investments	0.59	0.56	0.58	0.55	0.51	0.49	0.54	0.53	0.56	0.73	0.78	1.04	1.00	0.92	0.88	0.97	1.01	0.82	0.75	0.72	0.48	0.47	0.40	0.40	0.41	0.52	0.50	0.54	0.51	0.50	0.46	0.47	0.53	0.48	0.49	0.46	0.46	0.42	0.43	0.43		0.25				0.75				1.38
Other non-current assets
Total assets	24.24	23.62	23.47	23.92	23.72	23.13	23.94	23.66	24.67	24.18	24.29	17.94	17.91	17.49	17.42	17.79	17.72	17.10	16.17	14.85	13.75	12.85	12.19	12.39	12.94	12.94	13.00	13.58	12.55	12.55	12.50	11.86	12.42	12.12	11.43	9.10	9.06	8.32	8.33	8.15	8.01	8.06	8.83	9.21	9.86	10.25	10.50	10.61	10.47	10.37	10.47	10.59	10.82	10.87	11.13	11.31	11.52	11.52	10.90	11.66	11.37	11.37	11.09	10.80	10.56	10.29	10.09	10.44	10.67	10.67	12.43	12.43	13.22	13.77	13.72	8.92	9.04	8.77	8.98	8.79	8.86

Total current liabilities +	3.77	3.93	3.99	3.86	3.68	3.84	4.02	4.32	3.78	3.80	3.93	2.22	2.28	2.22	2.09	2.58	2.82	3.21	3.10	2.85	2.34	1.85	1.53	1.62	2.00	1.77	1.91	2.14	1.83	1.83	2.32	2.78	2.85	2.83	2.83	2.34	2.26	1.83	1.86	1.88	1.73	1.70	1.92	2.06	2.04	2.09	2.13	2.23	1.97	1.85	2.43	2.23	2.23	2.13	2.10	2.14	2.02	2.02	2.09	2.01	1.88	1.88	1.69	1.55	1.33	1.16	1.25	1.41	1.73	1.73	2.11	1.88	2.12	1.77	1.90	1.45	1.63	1.41	1.56	1.48	1.47
Accounts payable	2.08	2.07	2.13	2.02	1.84	1.93	1.99	2.25	2.19	2.23	2.20	1.32	1.36	1.19	1.12	1.56	1.42	1.13	1.22	1.40	1.18	1.05	0.82	0.74	0.99	0.88	0.92	1.01	0.90	0.90	0.96	1.03	1.00	0.90	0.99	0.77	0.71	0.60	0.59	0.58	0.58	0.57	0.69	0.63	0.63	0.56	0.72	0.72	0.80	0.76	0.68	0.75	0.78	0.76	0.70	0.75	0.72	0.72	0.72	0.84	0.75	0.75	0.63	0.63	0.52	0.41	1.07	0.41	0.44	0.44	0.81	0.93	1.09	1.00	1.05	0.77	0.69	0.62	0.65	0.65	0.64
Short-term debt	0.67	0.65	0.60	0.60	0.69	0.72	0.64	0.80	0.97	0.08	1.02	0.42	0.40	0.55	0.59	0.60	0.75	0.87	0.77	0.04	0.62	0.44	0.45	0.63	0.74	0.60	0.66	0.78	0.41	0.41	0.87	1.28	1.32	1.51	1.43	1.26	1.01	0.82	0.91	1.02	0.83	0.91	0.99	1.18	1.11	1.26	1.09	1.24	0.83	0.80	1.44	1.21	1.12	1.12	1.07	1.07	1.00	1.00	1.05	0.81	0.59	0.59	0.51	0.51	0.51	0.54	0.54	0.77	0.94	0.94	0.88	0.60	0.54	0.41	0.37	0.37	0.56	0.51	0.50	0.50	0.54
Current portion of long-term debt	0.62	0.03	0.55	0.55	0.64	0.02	0.59	0.75	0.92	0.02	0.97	0.38	0.35	0.50	0.54	0.55	0.71	0.82	0.73		0.58	0.40	0.41	0.59	0.69	0.56	0.62	0.73	0.56	0.40	0.86	1.27	1.31	1.51	1.41	1.61	1.43	0.82	1.40	1.53		0.91				1.27				2.00
Deferred revenue
Other current liabilities	0.98	1.21	1.23	1.21	1.13	0.99	1.27	1.23	0.49	1.21	0.53	0.36	0.52	0.48	0.33	0.36	0.41	0.02	0.39	0.98	0.32	0.26	0.22	0.22	0.23	0.03	0.30	0.33	0.06	0.06	0.38	0.40	0.47	0.07	0.37	0.27	0.27	0.23	0.21	0.21	0.24	0.03	0.22	0.23	0.25	0.01	0.25	0.23	0.21	0.20	0.13	0.14	0.12	0.01	0.12	0.13	0.14	0.14	0.17	0.16	0.18	0.18	0.17	0.15	0.12	-0.20	0.10	0.16	-0.76	-0.46	0.41	0.35	0.49	0.37	0.48	0.31	0.38	-0.15	0.41	0.19	0.29
Total non-current liabilities +	3.96	3.53	3.18	3.48	3.50	3.16	3.59	3.18	3.34	3.57	3.49	1.41	1.38	1.51	1.56	1.50	1.68	1.65	1.81	2.06	2.32	2.56	2.89	3.15	3.36	3.45	3.50	3.67	3.24	3.24	3.30	3.06	3.35	3.44	2.87	1.21	1.29	1.32	1.40	1.44	1.50	1.56	1.69	1.79	1.86	1.90	2.00	1.99	2.14	2.19	1.65	2.01	2.02	2.25	2.19	2.46	2.50	2.50	1.98	2.34	2.32	2.32	2.51	2.64	2.67	2.87	2.84	4.00	3.37	3.37	3.59	4.01	5.77	5.63	5.69	1.53	1.73	1.88	2.03	2.34	2.54
Long-term debt	2.20	1.82	1.49	1.81	1.83	1.56	1.60	1.23	1.18	1.21	1.19	0.51	0.53	0.53	0.54	0.54	0.65	0.66	0.77	0.97	1.13	1.33	1.46	1.49	1.61	1.63	1.75	1.83	1.44	1.64	1.69	1.51	1.70	1.85	1.86	0.36	0.43	0.40	0.48	0.51	0.60	0.61	0.71	0.76	0.85	0.90	1.03	1.05	1.17	1.20	0.65	1.02	1.02	1.30	1.23	1.47	1.54	0.95	0.94	1.19	1.18	1.43	1.42	1.54	1.53	1.79	1.81	2.05	2.07	2.33	2.32	2.57	2.63	3.68	3.76	0.20	0.40	0.55	0.80	1.09	1.21
Capital lease obligations	0.20	0.19	0.21	0.22	0.22	0.21	0.22	0.23	0.24	0.24	0.25	0.23	0.23	0.24	0.25	0.26	0.26	0.26	0.27	0.28	0.29	0.29	0.30	0.30	0.31	0.34	0.33	0.34	0.37
Other non-current liabilities	0.96	0.05	0.86	0.83	0.78	0.04	1.09	1.10	1.14	0.03	1.15	0.60	0.57	0.54	0.54	0.54	0.54	0.51	0.51	0.52	0.54	0.55	0.45	0.43	0.43	0.03	0.42	0.43	0.42
Total liabilities	7.74	7.47	7.17	7.34	7.18	7.00	7.61	7.51	7.11	7.37	7.42	3.63	3.66	3.72	3.64	4.09	4.50	4.86	4.91	4.90	4.66	4.41	4.42	4.77	5.36	5.22	5.41	5.82	5.06	5.06	5.62	5.83	6.20	6.27	5.69	3.55	3.54	3.16	3.26	3.32	3.23	3.26	3.61	3.85	3.90	4.00	4.13	4.22	4.11	4.03	4.08	4.24	4.25	4.37	4.30	4.60	4.52	4.52	4.06	4.36	4.19	4.19	4.20	4.19	4.00	4.03	4.10	5.41	5.11	5.11	5.70	5.89	7.89	7.40	7.59	2.98	3.35	3.28	3.59	3.82	4.01

Total stockholders' equity +	12.20	11.94	11.98	12.00	12.11	11.97	11.94	11.88	13.03	12.42	12.44	12.39	12.23	11.85	11.90	11.78	11.42	10.54	9.70	8.55	7.84	7.28	6.69	6.55	6.50	6.61	6.54	6.63	6.39	6.39	5.94	5.26	5.34	5.01	4.89	4.73	4.68	4.39	4.31	4.09	4.07	4.03	4.34	4.46	5.00	5.28	5.37	5.41	5.40	5.34	5.35	5.31	5.50	5.42	5.71	5.62	5.88	5.88	5.76	6.05	5.99	5.99	5.78	5.61	5.56	5.30	5.07	5.03	4.60	4.60	5.52	5.35	4.90	4.45	4.28	4.12	3.94	3.76	3.59	3.28	3.15
Common stock and paid-in capital	-1.16	-1.20	-1.22	-1.17	-2.58	-1.21	-1.20	-1.23	-1.24	-1.49	-1.28	-2.07	-1.95	-1.96	-3.64	-2.01	-1.93	-2.03	-2.02	-1.97	-2.07	-1.95	-2.02	-1.94	-1.95	-1.92	-3.53	-3.34	-3.41	-3.41	-3.39	-3.31	-3.12	-0.49	-3.02	-2.99	-2.98	-3.01	-2.97	-2.96	-3.01	-2.79	-2.77	-2.62	-2.22	-1.74	-1.73	-2.22	-2.24	-2.06	-2.02	-1.96	-0.40	-1.64	-0.11	-0.08	0.31	0.31	-1.25	0.59	0.68	0.68	0.76	0.73	0.87	0.81	0.59	-0.93	0.83	0.83	1.42	1.56	1.52	1.49	1.49	1.49	1.54	1.58	1.42	1.50	-0.48
Retained earnings	13.36	13.14	13.20	13.18	14.68	13.18	13.14	13.11	14.27	13.91	13.71	14.45	14.18	13.80	15.54	13.79	13.34	12.57	11.73	10.52	9.91	9.23	8.71	8.49	8.45	8.53	10.07	9.97	9.80	9.80	9.33	8.57	8.46	5.50	7.91	7.72	7.66	7.40	7.28	7.05	7.08	6.83	7.11	7.08	7.22	7.03	7.10	7.63	7.65	7.40	7.37	7.27	5.90	7.06	5.82	5.70	5.57	5.57	7.01	5.46	5.31	5.31	5.03	4.88	4.69	4.48	4.48	5.96	3.77	3.77	4.10	3.80	3.38	2.96	2.79	2.63	2.40	2.18	2.18	1.78	3.62
Common shares outstanding	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	200	200	200	196	196	196	196	198	198	200	200	200	200	200	200	200	200	200	200	200	200	200	200	200	200	200	200	173

Balance Sheet - Ternium S.A. (TX)

Balance Sheet - Ternium S.A. (TX)