Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 4,015.38 4,049.99 4,129.41 3,976.06 3,540.16 2,923.93 2,621.23 2,266.10 1,857.60 1,681.43 1,363.30 1,297.66 1,165.53 1,129.53 1,142.65 1,133.42 1,202.55 1,343.49 1,230.63 1,058.39
Cost of revenue 2,789.81 2,718.17 2,626.85 2,513.41 2,205.52 1,850.39 1,662.92 1,426.03 1,156.68 1,037.47 832.21 825.00 770.63 737.45 740.41 748.66 748.65 832.78 752.44 651.78
Gross profit 1,225.57 1,331.82 1,502.56 1,462.65 1,334.64 1,073.54 958.31 840.07 700.92 643.96 531.09 472.66 394.90 392.08 402.24 384.76 422.99 510.71 478.19 406.61
Total operating expenses + 717.73 1,104.47 885.30 811.68 744.78 640.81 607.16 508.68 412.64 406.41 324.64 294.99 243.50 226.32 227.94 683.27 253.38 960.47 251.00 218.43
Operating income 507.84 227.35 617.26 650.98 589.86 432.73 351.15 331.38 288.28 237.55 206.45 177.67 151.40 165.77 174.31 -298.51 169.61 -449.76 227.19 188.17
Non-operating income (net) -607.34 -134.23 -35.98 -27.99 -109.15 14.39 -47.07 -49.70 8.67 -14.63 -11.02 -0.08 -13.07 -36.02 -41.64 -35.57 -20.51 -11.25 -9.77 -11.61
Income before tax -99.50 93.11 581.28 622.99 480.71 447.11 304.08 281.68 296.96 222.92 195.43 177.60 138.33 129.75 132.66 -334.08 149.11 -461.01 217.42 176.56
Income tax expense 42.66 67.82 100.91 130.38 81.87 81.81 50.02 54.46 171.37 66.84 43.39 47.67 32.91 27.63 17.14 0.02 39.73 61.94 59.40 49.74
Net income -144.34 10.30 474.62 486.23 390.98 364.30 252.02 226.37 123.36 154.77 149.31 126.70 102.83 97.30 109.57 -336.67 114.44 -521.84 154.41 -55.78
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 995.83 994.23 1,004.85 1,032.14 984.17 1,002.55 1,009.76 1,026.12 1,011.56 1,013.48 1,026.62 1,059.94 1,029.37 1,099.84 989.16 973.13 913.93 905.05 895.94 914.61 824.57 790.99 743.30 682.58 707.06 691.14 667.95 657.57 604.57 601.53 585.30 585.30 493.97 478.48 464.23 469.13 445.76 466.79 425.72 434.06 354.87 353.85 349.47 339.57 320.41 329.55 327.57 341.18 299.37 289.23 292.13 292.93 291.24 280.14 278.69 284.72 285.98 290.96 277.58 288.26 285.84 267.89 276.08 292.10 297.35 295.38 297.49 308.16 301.53 311.45 342.23 352.13 337.69 318.03 313.96 307.44 291.20 271.73 264.66 267.86 283.77
Cost of revenue 716.51 686.37 666.06 675.07 666.44 718.31 660.74 672.40 666.72 649.39 664.78 660.96 651.72 700.96 618.93 616.41 577.11 557.94 558.71 572.59 516.29 491.02 454.03 450.35 455.00 428.82 421.84 419.46 392.79 375.11 369.10 369.32 312.50 310.73 287.39 283.80 274.41 286.91 269.45 264.31 214.10 213.28 211.39 206.79 200.75 209.60 209.30 215.55 190.56 196.83 192.20 190.36 187.03 185.57 185.43 181.14 181.77 190.39 184.86 181.94 183.21 174.26 180.39 187.83 193.08 195.26 190.92 193.70 193.31 199.37 211.96 214.15 207.31 200.27 190.07 186.48 175.63 170.00 162.40 160.75 158.64
Gross profit 279.32 307.86 338.79 357.07 317.73 284.24 349.02 353.71 344.84 364.09 361.84 398.98 377.65 398.88 370.22 356.73 336.82 347.11 337.23 342.02 308.28 299.97 289.27 232.24 252.06 262.31 246.12 238.10 211.78 226.42 216.20 215.98 181.47 167.75 176.85 185.33 171.35 179.88 156.27 169.75 140.77 140.57 138.08 132.78 119.66 119.95 118.27 125.63 108.81 92.40 99.93 102.57 104.21 94.57 93.26 103.59 104.21 100.57 92.72 106.32 102.64 93.62 90.50 100.76 99.21 100.12 106.56 114.46 108.22 112.08 130.27 137.99 130.38 117.76 123.90 120.96 115.57 101.73 102.26 107.11 95.51
Total operating expenses + 159.42 187.64 204.99 256.93 243.06 451.93 231.62 202.06 218.87 231.16 210.34 234.03 209.76 235.07 219.25 169.32 188.04 174.31 181.43 204.47 184.58 171.04 156.52 155.47 157.78 153.53 153.31 158.34 141.99 123.94 131.84 139.27 113.64 105.02 102.79 103.64 101.65 110.79 97.48 111.69 89.30 88.31 82.64 77.05 76.66 79.18 72.10 74.61 69.11 67.79 59.08 59.38 61.45 59.50 55.58 54.31 60.47 58.92 55.62 53.01 60.39 454.96 84.03 70.78 69.01 68.20 62.12 63.80 68.33 762.87 62.10 68.68 66.89 65.63 60.27 64.23 60.87 56.58 50.34 59.41 180.47
Operating income 119.90 120.22 133.80 100.13 74.67 -167.69 117.41 151.65 125.98 132.92 151.50 164.95 167.89 163.81 150.98 187.41 148.78 172.81 155.80 137.55 123.70 128.93 132.75 76.77 94.28 108.79 92.80 79.77 69.79 102.48 84.36 76.71 67.83 62.73 74.06 81.69 69.71 69.09 58.80 58.06 51.47 52.27 55.44 55.74 43.01 40.77 46.17 51.03 39.71 24.61 40.84 43.19 42.76 35.07 37.68 49.27 43.74 41.65 37.09 53.31 42.25 -361.33 6.47 29.99 30.19 31.92 44.45 50.66 39.89 -650.80 68.17 69.31 63.49 52.13 63.63 56.73 54.70 45.15 51.92 47.70 -84.96
Non-operating income (net) -149.84 -414.32 -46.60 -28.72 -38.69 -49.10 -26.16 -32.00 -26.97 75.78 -38.63 -36.28 -36.85 81.11 -27.87 -43.30 -37.93 -9.17 -32.53 -10.05 -57.40 43.50 2.52 7.18 -38.82 -3.22 -19.57 -20.77 -3.50 -27.43 -11.06 -6.42 -4.79 6.32 -1.12 -4.77 8.34 -5.37 -5.54 -3.67 0.08 -2.28 -2.28 4.59 -11.05 -0.58 -2.29 -0.48 3.28 -1.50 1.88 -6.34 -7.12 -8.86 -9.29 -9.27 -8.59 -8.99 -12.55 -10.51 -9.59 -7.93 -15.40 -9.36 -6.71 -5.57 -4.01 -3.38 -4.87 -5.58 -2.65 -1.46 -1.49 -1.01 -3.19 -3.66 -1.91 -0.69 -3.86 -4.40 -2.71
Income before tax -29.94 -294.10 87.20 71.42 35.98 -216.79 91.24 119.65 99.01 208.71 112.87 128.66 131.04 244.92 123.11 144.11 110.85 163.64 123.27 127.50 66.30 172.43 135.28 83.95 55.46 105.57 73.24 58.99 66.29 75.05 73.31 70.29 63.04 69.05 72.94 76.92 78.05 63.73 53.26 54.39 51.55 49.99 53.16 60.33 31.95 40.19 43.88 50.54 42.99 23.11 42.73 36.85 35.65 26.21 28.40 40.00 35.15 32.65 24.54 42.81 32.66 -369.26 -8.93 20.63 23.48 26.36 40.44 47.29 35.03 -656.38 65.52 67.85 62.00 51.13 60.44 53.06 52.79 44.47 48.06 43.31 -87.67
Income tax expense -15.14 -17.81 31.64 18.73 10.10 -3.04 20.95 25.39 24.53 19.75 24.85 29.22 27.09 55.82 25.50 33.45 15.62 23.82 18.11 37.58 2.37 28.24 32.67 16.28 4.62 25.05 -0.32 14.69 10.60 14.85 12.40 17.44 9.77 98.10 19.95 22.24 31.08 18.45 15.57 18.85 13.98 16.73 15.26 11.08 0.33 11.65 11.58 14.08 10.36 3.58 11.39 8.22 9.72 3.49 6.01 9.45 8.68 5.58 5.63 8.65 -2.72 -29.29 16.30 6.53 6.48 9.04 6.90 13.63 10.16 6.28 20.82 17.92 16.93 12.18 16.81 15.10 15.31 12.57 15.49 9.87 12.04
Net income -14.84 -276.56 54.42 52.33 25.47 -215.70 68.68 89.99 67.33 187.08 87.39 97.02 103.13 187.41 96.47 109.32 93.02 137.58 103.43 88.45 61.53 143.19 102.91 67.44 50.77 80.35 72.81 43.73 55.13 59.67 60.37 53.71 52.63 -29.85 52.47 53.95 46.78 44.68 37.74 35.21 37.14 31.88 37.38 48.51 31.54 27.17 32.04 35.26 32.23 19.10 30.87 27.28 25.58 18.42 21.97 30.47 26.44 27.12 18.80 32.32 31.34 -343.56 -24.94 14.45 17.38 17.57 37.31 34.15 25.41 -661.88 45.49 49.07 44.14 36.91 42.78 37.96 36.76 35.19 -16.61 25.75 -100.12
about 21 hours ago