Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	3,777.18	3,582.89	3,487.45	3,322.25	3,227.22	2,929.34	2,859.73	2,764.76	2,469.28	2,330.93	2,317.15	2,597.81	2,520.01	2,331.04	2,337.18	2,076.72	1,841.62	2,071.69	1,892.17	1,601.39
Cost of revenue	2,659.81	2,227.38	2,224.05	2,158.41	2,070.54	1,842.82	1,818.40	1,812.96	1,604.18	1,498.07	1,502.65	1,755.27	1,708.94	1,590.37	1,568.29	1,378.79	1,225.67	1,411.28	1,283.77	1,086.27
Gross profit	1,117.37	1,355.51	1,263.40	1,163.84	1,156.68	1,086.52	1,041.33	951.80	865.10	832.86	814.50	842.54	811.08	740.67	768.90	697.93	615.95	660.41	608.39	515.12
Total operating expenses +	605.04	859.01	859.38	784.57	809.34	747.02	649.17	601.70	541.38	522.36	490.35	536.13	514.70	478.66	481.87	429.82	417.57	431.99	397.66	353.51
Selling, general and administrative	606.50	582.23	555.40	544.26	551.24	500.23	454.62	429.96	388.28	367.56	351.46	383.91	364.75	341.63	347.63	296.86	276.99	300.85	274.20	238.91
Research and development	105.10	96.10	92.80	544.26	99.80	92.50	82.80	75.30	68.20	66.20	67.10	76.20	71.80	65.40	67.00	51.40	50.20	60.86	55.86	48.18
Other operating expenses	-106.56	180.69	211.18	-303.96	158.29	154.29	111.75	96.45	84.89	88.60	71.79	76.02	78.16	71.62	67.24	81.56	90.38	70.29	67.61	66.43
Operating income	512.34	496.50	404.02	379.27	347.35	339.50	371.69	286.27	321.52	310.50	324.15	306.42	284.57	258.91	287.03	268.11	205.94	228.42	210.73	161.60
Non-operating income (net)	-20.96	-26.73	-29.19	-44.57	-25.69	-38.34	-29.62	-20.25	-26.69	-30.00	-29.57	-20.12	-20.19	-17.54	-12.08	-13.72	-21.89	-7.45	-10.74	-13.30
Income before tax	491.38	469.77	374.83	334.70	321.66	301.16	342.07	266.02	294.83	280.50	294.57	286.30	264.38	241.37	274.94	254.39	184.06	220.97	200.00	148.31
Income tax expense	98.88	95.59	90.65	95.15	78.02	87.07	99.84	71.25	74.80	74.89	95.28	94.68	92.46	78.95	91.31	80.80	59.46	67.47	60.49	45.41
Net income	392.79	374.54	284.49	239.29	244.10	214.04	242.20	194.75	220.03	205.59	199.35	191.66	171.99	162.61	183.68	173.48	124.62	153.50	141.74	102.90

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	982.87	962.74	961.13	966.01	887.31	848.09	909.29	910.06	915.45	838.48	893.00	895.91	860.07	795.91	836.86	844.54	844.93	813.99	825.44	811.03	776.75	749.33	759.15	699.31	721.55	671.33	701.28	742.66	744.46	685.03	665.78	710.61	703.35	625.90	624.33	617.75	601.32	538.87	589.73	620.00	582.34	546.77	586.29	594.28	589.81	599.19	651.94	670.63	676.05	637.30	623.64	641.44	617.63	571.44	589.60	577.50	592.50	544.54	601.20	614.93	576.52	530.79	517.54	522.92	505.47	495.62	473.67	440.51	431.82	455.93	532.18	551.32	532.26	483.76	485.69	472.88	449.84	422.39	404.91	398.63	375.47
Cost of revenue	706.68	701.09	673.28	668.90	616.54	518.67	558.51	567.44	582.76	526.23	566.69	573.71	557.42	520.30	546.38	549.01	542.73	521.70	537.09	523.05	488.71	470.19	479.67	441.70	451.26	435.59	444.24	469.44	469.13	457.52	435.38	464.24	455.82	411.21	408.08	399.95	384.93	352.96	381.04	389.86	374.20	359.97	381.42	375.28	385.98	407.28	443.52	451.05	453.41	435.09	424.01	431.35	418.49	391.70	407.37	390.23	401.07	369.37	406.77	409.48	382.67	359.92	342.54	345.18	331.16	326.45	320.68	288.83	289.72	308.95	366.64	372.91	362.78	334.48	330.44	318.60	300.26	289.45	274.52	268.52	253.79
Gross profit	276.18	261.64	287.85	297.11	270.77	329.41	350.78	342.62	332.69	312.25	326.31	322.20	302.65	275.62	290.48	295.53	302.20	292.30	288.36	287.98	288.05	279.14	279.48	257.60	270.30	235.75	257.04	273.22	275.33	227.51	230.40	246.36	247.53	214.68	216.25	217.79	216.38	185.91	208.69	230.14	208.14	186.80	204.87	219.00	203.83	191.90	208.42	219.58	222.64	202.21	199.63	210.09	199.15	179.74	182.23	187.28	191.43	175.17	194.43	205.45	193.85	170.87	175.00	177.75	174.31	169.18	152.99	151.68	142.10	146.98	165.54	178.41	169.48	149.28	155.25	154.28	149.58	132.94	130.39	130.11	121.68
Total operating expenses +	167.60	150.95	148.76	151.14	155.28	209.31	212.48	216.61	220.61	228.05	206.98	205.64	218.71	190.41	195.30	194.36	204.50	204.86	205.43	203.58	195.46	197.62	180.44	187.13	181.84	158.07	160.78	161.62	168.70	155.42	145.43	147.21	153.64	133.79	135.84	132.90	138.85	120.58	126.36	136.52	138.90	119.82	116.81	123.48	130.25	127.45	129.81	134.95	143.92	133.36	124.14	126.73	130.48	122.04	115.34	120.22	121.05	112.36	120.22	125.20	193.85	109.93	103.51	103.70	174.31	110.44	100.06	100.60	102.79	97.64	106.38	113.19	114.78	100.11	97.84	96.75	102.96	92.15	85.75	86.34	89.28
Selling, general and administrative	167.60	151.32	148.76	151.14	155.28	138.51	141.60	149.33	152.78	138.30	138.14	141.43	147.92	127.91	135.43	135.38	145.54	140.05	135.93	140.91	134.35	128.82	121.85	123.37	126.19	108.09	111.56	113.75	121.22	106.81	103.57	107.11	112.46	95.36	95.75	95.66	101.52	81.72	86.70	96.13	103.02	84.59	81.37	89.31	96.19	89.10	91.65	96.49	106.67	95.41	86.92	88.11	94.31	85.42	80.09	87.63	88.50	80.14	86.72	90.29	90.48	75.85	71.11	71.21	78.70	72.02	64.37	69.16	72.69	66.36	73.84	78.82	81.82	68.89	65.77	65.81	73.73	61.04	57.41	58.09	62.37
Research and development	167.60	151.32	455.18	306.42	155.28	138.51	141.60	149.33	152.78	92.80	138.14	141.43	147.92	127.91	135.43	135.38	145.54	276.84	135.93	140.91	134.35	92.50	121.85	123.37	292.77	82.80	111.56	113.75		75.30	103.57	107.11	0.00	68.20	95.75	95.66	0.00	66.20	86.70	96.13	0.00	67.10	81.37	89.31	0.00	76.20	91.65	96.49	0.00	71.80	86.92	88.11	0.00	65.40	80.09	87.63	0.00	67.00	86.72	90.29	0.00	51.40	71.11	71.21	0.00	50.20	0.01	0.02	0.00	60.86	0.00	0.00	0.00	55.86	0.00	0.00	0.00	48.18	0.00	0.00	0.00
Other operating expenses	-167.60	-151.69	-455.18	-306.42	-155.28	-67.72	-70.73	-82.05	-84.95	-3.04	-69.29	-77.22	-77.14	-65.42	-75.56	-76.40	-86.59	-212.03	-66.43	-78.25	-73.24	-23.71	-63.26	-59.61	-237.12	-32.82	-62.34	-65.89	47.49	-26.69	-61.72	-67.01	41.18	-29.77	-55.66	-58.42	37.33	-27.34	-47.03	-55.74	35.89	-31.87	-45.93	-55.15	34.06	-37.85	-53.49	-58.02	37.25	-33.85	-49.70	-49.50	36.17	-28.78	-44.85	-55.03	32.55	-34.78	-53.21	-55.38	103.37	-17.32	-38.70	-38.73	95.62	-11.78	35.67	31.42	30.10	-29.57	32.54	34.37	32.96	-24.64	32.07	30.94	29.24	-17.08	28.34	28.25	26.91
Operating income	108.63	110.69	139.09	145.97	115.49	120.11	138.30	126.01	112.08	84.20	119.32	116.56	83.94	85.21	95.19	101.17	97.71	87.43	82.92	84.40	92.59	81.52	99.04	70.48	88.46	74.49	90.25	109.86	97.09	56.26	61.11	80.94	87.96	78.68	80.41	84.89	77.54	65.33	82.33	93.62	69.23	66.98	88.06	95.52	73.59	64.45	78.62	84.63	78.72	65.80	73.31	80.85	64.60	54.59	66.89	67.06	70.38	62.81	74.21	80.24	69.76	60.94	71.49	74.05	61.63	58.74	55.57	51.08	39.31	49.34	59.16	65.22	54.70	49.17	57.42	57.53	46.62	40.79	44.64	43.77	32.40
Non-operating income (net)	-14.86	-19.17	15.04	-6.26	-9.48	-4.04	-7.17	-7.76	-7.77	-3.57	-9.27	-5.68	-10.67	-11.52	-10.27	-11.70	-11.08	-7.19	-16.69	-10.11	8.30	-8.21	-9.90	-9.81	-10.42	-6.79	-7.97	-7.76	-7.10	2.70	-10.17	-6.04	-6.74	-2.42	-10.89	-5.32	-8.06	-4.03	-7.33	-9.26	-9.39	-5.24	-8.68	-9.77	-5.89	-5.66	-4.50	-4.92	-5.04	-5.42	-4.99	-4.58	-5.20	-5.07	-3.86	-4.52	-4.10	-2.28	-2.97	-3.35	-3.49	-2.41	-3.34	-4.26	-3.71	-4.96	-5.99	-8.65	-2.29	-2.65	-2.27	-0.54	-1.98	-0.91	-2.83	-3.56	-3.44	-3.04	-3.47	-3.44	-3.35
Income before tax	93.77	91.52	154.13	139.71	106.02	116.07	131.13	118.25	104.32	80.63	110.05	110.88	73.27	73.69	84.92	89.47	86.63	80.24	66.23	74.29	100.89	73.31	89.14	60.67	78.04	67.70	82.27	102.10	90.00	58.96	50.94	74.90	81.22	76.26	69.52	79.57	69.48	61.29	75.00	84.36	59.85	61.74	79.38	85.76	67.70	58.80	74.12	79.71	73.68	60.39	68.33	76.27	59.40	49.53	63.03	62.54	66.28	60.53	71.24	76.90	66.28	58.53	68.15	69.79	57.92	53.78	49.58	42.43	37.02	46.68	56.89	64.68	52.72	48.25	54.59	53.97	43.18	37.76	41.17	40.33	29.05
Income tax expense	21.00	17.25	26.30	27.98	27.35	15.21	31.21	27.79	21.39	18.38	25.75	27.83	18.68	14.30	30.74	25.86	24.26	22.71	19.34	19.02	16.95	20.07	25.40	18.81	22.79	19.16	25.50	28.18	27.00	18.29	11.92	19.12	21.93	26.75	15.99	14.38	17.68	11.71	21.90	25.31	15.98	18.35	26.12	28.21	22.60	17.29	25.50	26.62	25.27	23.55	23.09	26.39	19.42	14.68	20.93	20.89	22.46	21.90	22.00	25.61	21.81	17.82	21.13	23.03	18.82	17.72	16.11	13.96	10.42	15.01	17.24	19.40	15.82	14.69	15.20	17.00	13.60	10.58	12.93	12.66	9.24
Net income	72.67	74.34	127.93	111.72	78.80	100.94	100.04	90.45	83.10	62.36	84.30	83.07	54.76	59.00	54.24	63.63	62.42	57.61	47.26	55.28	83.95	53.23	63.72	41.84	55.25	48.53	56.75	73.92	63.00	40.67	39.00	55.78	59.30	49.51	53.52	65.17	51.82	49.58	53.10	59.05	43.86	43.39	53.25	57.54	45.17	41.60	48.60	53.08	48.39	36.90	45.26	49.80	40.03	34.99	42.13	41.69	43.81	38.62	49.30	51.29	44.48	40.78	46.98	46.70	39.02	36.00	33.50	28.46	26.67	31.67	39.65	45.27	36.90	35.80	39.40	36.97	29.58	27.18	28.24	27.67	19.81

about 21 hours ago

Ask a follow up