Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	422.13	348.50	443.95	407.80	551.75	947.50	841.20	734.60	791.30	652.20	578.60	269.60	328.40	929.10	1,075.94	311.19	231.78	188.18	187.27	173.40
Cash and cash equivalents	421.13	347.50	367.10	407.80	544.16	941.50	830.60	615.10	664.10	652.00	481.00	158.50	222.30	813.50	1,051.61	270.78	191.37	117.99	113.27	101.50
Short-term investments	1.00	1.00	76.85	0.00	7.59	6.00	10.60	119.50	127.20	0.20	97.60	111.10	106.10	115.60	24.33	40.41	40.41	70.19	74.00	71.90
Accounts receivable, net	60.79	34.70	67.80	83.00	48.33	80.70	51.40	63.20	169.70	61.00	71.10	31.40	94.00	155.40	137.90	81.85	65.28	64.16	77.22	65.94
Inventories	376.31	271.90	266.30	199.90	301.69	327.30	308.50	274.70	200.00	207.90	223.90	245.10	300.20	305.10	226.98	206.28	162.03	92.80	89.23	61.33
Other current assets	42.82	13.20	52.50	830.60	48.03	40.00	61.90	14.40	23.70	103.60	10.70	638.60	14.00	18.90	96.80	20.10	20.90	4.62	53.98	17.92
Total current assets	902.06	668.30	753.70	1,521.30	949.81	1,395.50	1,263.00	1,086.90	1,161.00	1,012.90	951.90	1,184.70	736.60	1,401.10	1,543.45	599.46	476.90	345.14	333.70	318.57
Total non-current assets +	5,433.79	4,706.10	3,784.20	2,903.80	3,265.37	2,849.40	2,599.10	2,874.10	2,805.90	2,387.60	2,299.50	3,038.10	3,453.80	3,975.10	2,806.27	2,895.49	2,514.42	1,806.54	1,861.91	1,960.11
Property, plant and equipment, net				2,626.30	2,649.60	2,416.80	2,281.80	2,483.40	2,414.80	2,037.40	2,008.90	2,716.50	3,078.80	3,265.40	2,267.21	2,189.97	1,874.39	1,198.75	1,290.56	1,291.04
Goodwill			0.00										94.00	256.70	256.70	334.77	328.54	342.05	361.65	464.98
Intangible assets		12.79	13.43		12.78	5.60					5.60			256.70	4.49	218.81	210.34	12.05	15.10	464.98
Long-term investments	19.40	11.30	16.20	8.10	45.10	31.60	23.40	92.60	95.10	80.20	83.50	97.60	119.40
Other non-current assets
Total assets	6,335.85	5,374.40	4,537.90	4,425.10	4,215.19	4,244.90	3,862.10	3,961.00	3,966.90	3,400.50	3,251.40	4,222.80	4,190.40	5,376.20	4,349.72	3,494.95	2,991.32	2,151.69	2,195.61	2,278.68

Total current liabilities +	516.16	550.60	630.80	646.20	580.91	334.80	266.00	227.20	231.10	195.50	250.30	395.10	215.30	373.10	352.63	253.91	212.08	239.70	177.73	216.51
Accounts payable	328.50	264.80	317.60	294.10	303.99	244.70	211.90	196.00	196.20	162.90	143.20	169.50	185.60	219.40	173.40	158.41	175.32	146.67	110.05	102.79
Short-term debt	33.24	29.80	26.10	13.80	28.86	25.90	18.00	2.20	391.60	0.10	71.10	676.60	640.30			11.76	12.26	50.00	4.53	29.26
Current portion of long-term debt	1.00	1.00	5.00	8.70	7.50	7.90	4.60		391.60	485.20	699.20	676.60	640.30
Deferred revenue
Other current liabilities	154.42	42.20	40.60	300.50	29.16	34.60	23.30	31.20	34.90	2.10	21.40	216.90	17.60	53.60	92.48	83.32	24.51	43.03	63.15	84.46
Total non-current liabilities +	1,581.52	1,423.10	1,643.00	1,572.10	1,320.31	1,364.60	1,177.30	941.20	889.00	933.90	1,063.20	1,164.10	1,102.60	1,198.30	468.18	407.36	339.46	241.94	257.99	285.10
Long-term debt	648.80	1,027.90	825.80	910.00	456.90	458.70	403.90	398.50	391.60	485.10	628.10	667.70	640.30	638.80				5.47	5.70	9.63
Capital lease obligations	112.00	124.20	121.30	73.80	65.60	66.80	58.80			0.10
Other non-current liabilities	0.10	0.70		19.60	40.30	4.00	2.30	13.10	0.20
Total liabilities	2,097.68	1,973.70	2,273.80	2,218.30	1,901.22	1,699.40	1,443.30	1,168.40	1,120.10	1,129.40	1,313.50	1,559.20	1,317.90	1,571.40	820.81	661.27	551.55	481.63	435.72	501.61

Total stockholders' equity +	4,183.77	3,336.70	2,206.00	2,130.80	2,236.77	2,458.20	2,346.10	2,792.60	2,846.80	2,271.10	1,895.80	2,618.50	2,831.20	3,728.10	3,474.54	2,775.81	2,416.66	1,655.67	1,751.32	1,773.35
Common stock and paid-in capital	3,312.76	3,077.30	2,744.30	2,763.20	2,798.21	2,766.10	2,696.30	2,729.50	2,755.50	2,680.80	2,357.00	2,317.30	2,366.10	2,384.90	2,369.65	2,411.96	2,302.77	1,633.77	1,701.76	1,664.42
Retained earnings	871.01	259.40	-538.30	-632.40	-561.44	-307.90	-350.20	63.10	91.30	-409.70	-461.20	301.20	465.10	1,343.20	1,104.88	363.85	113.89	21.90	49.55	108.93
Common shares outstanding	582	546	485	479	477	478	468	467	468	424	390	377	377	377	377	373	355	295	293	188

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	551.20	422.13	315.30	224.80	317.30	348.50	554.40	511.70	291.20	367.10	548.90	747.70	547.79	423.14	532.29	453.63	524.40	551.75	747.20	829.80	967.80	947.50	897.20	838.10	802.20	836.70	650.70	661.00	673.70	734.60	715.90	775.30	831.90	791.30	810.60	776.20	1,165.90	652.20	627.60	554.50	554.50	587.20	730.50	776.10	776.10	827.00	280.10	230.70	250.50	328.40	465.80	551.80	762.60	929.10	1,012.50	496.40	1,130.10	1,148.41	1,118.07	1,089.36	517.95	311.19	153.06	143.86	210.10	231.78	284.51	341.79	783.77	188.18	223.47	345.27	324.61	167.27	261.23	234.56	269.40	274.80	121.23	119.62	84.47
Cash and cash equivalents	550.20	421.13	314.30	223.80	316.60	347.50	553.40	511.40	290.90	367.10	548.90	747.70	532.45	407.80	531.79	451.83	519.50	544.16	741.01	824.90	963.00	941.50	890.60	831.90	795.00	830.60	634.00	609.70	589.20	615.10	595.90	655.80	705.00	664.10	583.60	776.20	1,073.10	652.00	627.30	554.20	554.20	586.70	632.80	678.60	678.60	729.20	170.50	120.20	139.90	222.30	360.80	447.30	648.00	813.50	896.80	399.50	1,033.30	1,051.61	928.78	1,047.48	477.54	270.78	112.66	103.45	169.70	191.37	244.10	301.38	371.67	117.99	153.27	139.97	132.41	113.27	106.43	92.76	110.20	101.50	98.44	70.65	69.14
Short-term investments	1.00	1.00	1.00	1.00	0.70	1.00	1.00	0.30	0.30	0.00			15.34	15.34	0.50	1.80	4.90	7.59	6.19	4.90	4.80	6.00	6.60	6.20	7.20	6.10	16.70	51.30	84.50	119.50	120.00	119.50	126.90	127.20	227.00		92.80	0.20	0.30	0.30	0.30	0.50	97.70	97.50	97.50	97.80	109.60	110.50	110.60	106.10	105.00	104.50	114.60	115.60	115.70	96.90	96.80	96.80	189.29	41.88	40.41	40.41	40.41	40.41	40.41	40.41	40.41	40.41	412.10	70.19	70.20	205.30	192.20	54.00	154.80	141.80	159.20	173.30	22.80	48.96	15.34
Accounts receivable, net	30.00	60.79	0.90	61.30	61.50	34.70	22.90	43.90	36.46	67.80	46.60	60.80	98.27	83.00	60.07	62.20	125.90	48.33	62.81	71.20	40.50	80.70	87.40	76.40	61.60	72.20	3.90	66.40	71.30	63.20	147.60	135.30	142.70	169.70	40.10	45.30	48.10	7.60	78.90	94.00	94.00	8.40	2.80	4.50	1.20	10.50	30.70	31.60	45.40	31.10	37.70	32.00	35.80	32.90	118.10	150.50	146.90	137.90	65.74	130.64	109.18	81.85	81.24	77.46	85.21	83.08	62.57	67.26	56.60	64.16	65.81	65.73	66.20	77.22	84.25	73.72	62.84	65.94	24.70	24.68	22.16
Inventories	355.90	376.31	300.70	293.60	281.90	271.90	287.40	287.20	248.54	266.30	252.50	249.90	233.86	199.90	346.52	335.14	297.00	301.69	324.22	318.00	305.20	327.30	345.10	332.50	327.80	308.50	266.20	265.60	262.10	274.70	240.70	227.40	206.70	200.00	209.50	195.10	203.70	207.90	212.90	216.00	216.00	211.60	269.00	248.50	248.50	233.20	257.70	267.90	275.60	300.20	283.90	289.80	289.30	305.10	265.30	245.90	243.60	239.13	253.72	248.17	220.36	206.28	204.13	165.81	161.56	162.03	129.34	124.04	105.10	92.80	86.11	92.50	90.54	89.23	69.68	65.53	64.63	61.33	16.82	18.66	26.81
Other current assets	53.60	42.82	71.90	24.50	20.00	13.20	48.30	34.30	59.64	52.50	91.40	102.20	150.00	830.60	55.20	73.72	75.57	48.03	36.95	54.40	52.40	40.00	66.70	58.20	56.70	61.90	9.40	17.40	18.80	14.40	33.20	30.20	22.80	23.70	16.70	12.50	8.00	53.70	101.60	82.80	82.80	82.30	6.60	46.20	46.20	9.40	7.90	15.10	13.80	14.00	17.20	22.80	28.20	35.70	70.60	70.60	32.20	21.90	45.08	50.42	50.42	20.00	81.24	-0.10	85.21	20.85	62.57	67.26	0.10	0.10	70.72	65.32	59.77	53.98	55.96	49.05	49.05	89.80	49.00	31.66	48.85
Total current assets	990.70	902.06	688.80	604.20	680.70	668.30	913.00	876.80	635.84	753.70	939.40	1,160.60	1,014.58	1,521.30	994.08	924.68	947.30	949.81	1,171.18	1,273.40	1,365.90	1,395.50	1,396.40	1,305.20	1,248.30	1,263.00	992.50	1,010.40	1,025.90	1,086.90	1,137.40	1,168.20	1,204.10	1,161.00	1,076.90	1,029.10	1,428.20	1,012.90	1,021.00	947.30	947.30	961.90	1,039.40	1,072.00	1,072.00	1,110.70	600.00	586.00	627.70	736.60	906.30	1,000.90	1,228.30	1,401.10	1,466.50	892.80	1,520.60	1,543.45	1,482.61	1,518.59	847.49	599.46	438.44	387.14	456.87	476.90	476.42	533.09	573.90	345.14	375.91	363.52	348.91	333.70	316.33	281.07	286.72	318.57	211.75	194.62	182.29
Total non-current assets +	5,002.30	5,433.79	4,687.80	4,722.80	4,708.80	4,706.10	4,651.70	4,115.10	4,030.14	3,784.20	3,557.80	3,284.80	3,077.05	2,903.80	3,223.51	3,207.95	3,158.70	3,265.37	3,138.08	2,958.40	2,838.00	2,849.40	2,613.40	2,610.20	2,615.30	2,599.10	2,950.20	2,946.70	2,919.50	2,874.10	2,847.20	2,822.40	2,822.20	2,805.90	2,858.50	2,857.50	2,419.80	2,387.60	2,383.60	2,363.80	2,363.80	2,327.00	2,980.90	3,010.30	3,010.30	3,025.40	3,592.90	3,657.90	3,599.80	3,453.80	4,253.70	4,182.20	4,054.20	3,975.10	3,747.80	3,599.50	2,936.00	2,806.27	2,665.01	2,551.96	2,784.05	2,895.49	2,773.95	2,680.29	2,628.43	2,519.89	2,472.67	2,293.43	2,148.00	1,806.54	1,879.12	1,884.06	1,873.04	1,861.91	1,867.75	1,843.55	1,928.31	1,960.11	616.52	616.33	622.19
Property, plant and equipment, net		4,558.90	4,272.50	4,356.40	4,361.00	4,349.00	4,314.00				3,282.70	3,044.70		2,626.30	2,907.90	2,857.90	2,787.40	2,649.60	2,703.30	2,547.50	2,463.60	2,416.80	2,299.20	2,285.60	2,311.90	2,281.80	2,539.00	2,535.80	2,516.30	2,483.40	2,429.60	2,429.30	2,430.20	2,420.40	2,400.50	2,415.80	2,074.00	2,043.00	2,030.80	2,035.70	2,016.10	2,014.50	2,652.20	2,675.70	2,695.20	2,716.50	3,251.50	3,216.90	3,158.60	3,078.80	3,583.00	3,494.60	3,339.80	3,265.40	3,089.40	3,005.60	2,330.30	2,267.21	2,166.80	2,096.60	2,071.88	2,189.97	2,100.82	2,049.29	1,981.38	1,874.39	1,830.68	1,677.22	1,542.28	1,198.75	1,254.75	1,256.57	1,264.23	1,290.56	1,258.39	1,248.95	1,288.82	1,291.04	327.47	332.92	344.34
Goodwill																147.90																																31.60	45.40	31.10	256.70	256.70	256.70	256.70	256.70	256.70	256.70	256.69	256.69	256.69	256.69	334.77	332.20	330.74	336.38	334.00	354.03	345.29	339.40	342.05	361.65	361.65	361.65	361.65	420.41	420.87	453.84	464.98	133.85	133.92	147.90
Intangible assets					12.70	12.79	13.28	13.40		67.45			7.10	147.92	12.71	12.82		12.78	5.59	5.60	5.60	5.60			5.60																										256.70	256.70	256.70	256.70	256.70	256.70	256.70	4.49	28.46	4.80	4.97	5.33	6.09	6.85	219.26	8.37	199.63	10.52	11.30	196.02	12.81	13.57	14.34	15.10	417.78	420.87	453.84	464.98	133.85	42.07	147.92
Long-term investments	15.70	19.40	13.60	13.90	12.20	11.30	24.50		19.40	16.20	12.80	7.90	9.10	8.10	20.10	34.70	40.80	45.10	48.50	30.10	30.70	31.60	29.40	25.50	15.90	23.40	106.30	101.00	100.10	98.20	97.70	92.20	95.90	100.70	103.10	99.70	97.20	85.80				83.50				97.60				119.40
Other non-current assets
Total assets	5,993.00	6,335.85	5,376.60	5,327.00	5,389.50	5,374.40	5,564.70	4,991.90	4,665.99	4,537.90	4,497.20	4,445.40	4,091.63	4,425.10	4,217.59	4,132.63	4,106.00	4,215.19	4,309.26	4,231.80	4,203.90	4,244.90	4,009.80	3,915.40	3,863.60	3,862.10	3,942.70	3,957.10	3,945.40	3,961.00	3,984.60	3,990.60	4,026.30	3,966.90	3,935.40	3,886.60	3,848.00	3,400.50	3,404.60	3,311.10	3,311.10	3,288.90	4,020.30	4,082.30	4,082.30	4,136.10	4,192.90	4,243.90	4,227.50	4,190.40	5,160.00	5,183.10	5,282.50	5,376.20	5,214.30	4,492.30	4,456.60	4,349.72	4,147.63	4,070.54	3,631.54	3,494.95	3,212.39	3,067.43	3,085.30	2,996.79	2,949.09	2,826.52	2,721.90	2,151.69	2,255.03	2,247.58	2,221.95	2,195.61	2,184.07	2,124.62	2,215.03	2,278.68	828.26	810.95	804.48

Total current liabilities +	523.30	516.16	409.10	409.90	481.90	550.60	1,022.80	655.50	699.18	630.80	586.00	487.50	415.18	646.20	495.95	523.24	605.10	580.91	583.24	468.20	389.00	334.80	315.10	304.90	305.80	266.00	243.70	243.80	245.50	227.20	264.00	247.40	260.50	231.10	225.20	199.00	708.20	195.50	202.80	188.10	188.10	181.10	232.50	212.10	212.10	242.60	216.70	202.20	220.20	215.30	272.30	318.50	317.90	373.10	349.60	343.80	330.80	352.63	297.03	296.87	280.47	253.91	185.95	171.97	182.84	212.08	160.21	198.40	230.00	239.70	160.29	158.67	167.61	177.73	166.11	156.85	168.33	216.51	54.82	48.58	51.71
Accounts payable	293.60	328.50	302.60	271.60	278.80	264.80	270.90	244.20	320.97	317.60	311.20	257.80	259.17	294.10	344.53	324.52	347.50	303.99	341.30	272.80	251.30	244.70	207.10	207.70	216.20	211.90	176.80	189.70	192.30	196.00	199.40	188.30	204.00	196.20	188.10	164.80	162.30	162.90	149.80	157.80	157.80	148.60	162.30	150.70	150.70	161.00	190.40	171.80	182.50	185.60	200.70	186.10	227.60	219.40	248.50	219.10	195.00	173.40	172.53	153.13	162.70	158.41	174.00	158.52	174.10	175.32	149.87	146.43	172.51	146.67	136.05	129.40	139.71	129.80	127.06	112.73	118.40	102.79	38.76	32.90	31.47
Short-term debt	32.50	33.24	32.80	32.60	28.00	29.80	30.10	27.50	26.47	26.10	27.40	22.30	15.61	13.80	28.99	27.64	28.40	28.86	27.06	25.80	25.90	25.90	25.50	24.50	19.40	18.00	4.50	4.70		2.20		393.70	392.50	391.60	388.70	392.20	505.70	0.10	0.30		0.70	0.70				676.60				640.30			7.80									11.76						51.96	40.00	50.00	24.24		27.90	4.53				29.26			20.24
Current portion of long-term debt	0.30	1.00	1.50	1.30	1.30	1.00	1.30	1.40	3.00	5.00	7.70	8.70	8.90	8.70	8.00	7.00	7.40	7.50	7.60	7.70	7.60	7.90	7.50	7.10	4.50	4.60	4.50	4.70				393.70	392.50	391.60	388.70	392.20	899.30	485.20				699.20				676.60				640.30
Deferred revenue
Other current liabilities	48.80	154.42	73.70	14.80	22.50	42.20	447.10	65.60	90.81	40.60	45.50	15.20	37.02	300.50	32.67	34.36	36.60	29.16	30.75	36.90	30.80	34.60	47.30	47.60	52.00	18.50	46.80	40.40	37.00	13.60	19.80	24.50	21.40	34.90	21.10	17.90	15.90	17.80	13.70	14.10	14.10	17.00	63.70	54.30	54.30	72.40	14.10	12.90	18.20	17.60	8.80	65.10	7.40	91.50	11.80	61.30	13.90	92.48	24.00	76.93	16.21	83.74	11.96	13.45	8.74	36.76	10.34	146.44	190.00	43.03	136.06	29.27	139.70	43.39	39.05	44.12	49.93	84.46	16.06	15.68	15.29
Total non-current liabilities +	1,043.00	1,581.52	1,385.40	1,483.00	1,444.40	1,423.10	1,228.10	1,641.20	1,638.01	1,643.00	1,632.80	1,681.20	1,483.39	1,572.10	1,524.78	1,255.41	1,136.70	1,320.31	1,193.14	1,164.70	1,221.80	1,364.60	1,268.80	1,214.00	1,230.40	1,177.30	956.20	955.40	924.70	941.20	849.90	872.30	878.00	889.00	857.40	874.70	841.40	933.90	932.30	1,090.80	1,090.80	1,077.10	1,168.20	1,163.70	1,163.70	1,176.40	1,178.30	1,170.90	1,120.90	1,102.60	1,139.90	1,147.60	1,153.00	1,198.30	1,097.40	483.00	464.90	468.18	422.75	397.20	409.94	407.36	356.11	333.26	354.69	344.93	311.29	298.17	301.30	241.94	247.44	251.86	253.39	257.99	245.89	242.40	253.27	285.10	89.91	93.35	115.37
Long-term debt	548.90	648.80	971.00	1,060.80	1,021.00	1,027.90	809.40	813.40	817.90	825.80	828.30	828.60	652.90	910.00	836.60	605.00	456.10	456.90	459.20	448.80	459.10	458.70	463.70	403.90	414.60	403.90	400.20	408.80	394.50	398.50	396.20	393.70	392.50	391.60	388.70	392.20	393.60	485.10	484.80	628.90	628.50	628.20	650.20	660.60	661.90	667.70	641.30	641.00	640.60	640.30	639.90	639.50	639.20	638.80	638.30												4.99	5.24	5.20	5.47	5.48	5.63	5.64	5.70	5.70	7.21	9.77	9.63			15.69
Capital lease obligations	101.80	112.00	118.90	129.50	126.30	124.20	130.90	133.00	129.50	121.30	129.40	128.50	96.80	73.80	78.90	62.00	62.50	65.60	61.80	62.20	63.80	66.80	69.10	67.70	64.10	58.80
Other non-current liabilities		0.10			0.30	0.70					1.00	5.20	21.10	19.60	56.70	43.20	51.70	40.30	30.20	25.30	3.60	4.00	3.00			2.30	39.70	23.50	19.70
Total liabilities	1,566.30	2,097.68	1,794.50	1,892.90	1,926.30	1,973.70	2,250.90	2,296.70	2,337.19	2,273.80	2,218.80	2,168.70	1,898.57	2,218.30	2,020.73	1,778.65	1,741.80	1,901.22	1,776.39	1,632.90	1,610.80	1,699.40	1,583.90	1,518.90	1,536.20	1,443.30	1,199.90	1,199.20	1,170.20	1,168.40	1,113.90	1,119.70	1,138.50	1,120.10	1,082.60	1,073.70	1,549.60	1,129.40	1,135.10	1,278.90	1,278.90	1,258.20	1,400.70	1,375.80	1,375.80	1,419.00	1,395.00	1,373.10	1,341.10	1,317.90	1,412.20	1,466.10	1,470.90	1,571.40	1,447.00	826.80	795.70	820.81	719.78	694.07	690.41	661.27	542.06	505.23	537.53	557.02	471.49	496.56	531.30	481.63	407.73	410.53	421.00	435.72	412.00	399.24	421.60	501.61	144.73	141.93	167.08

Total stockholders' equity +	4,334.50	4,183.77	3,565.90	3,433.50	3,392.40	3,336.70	3,254.70	2,644.50	2,266.86	2,206.00	2,222.10	2,220.40	2,125.22	2,130.80	2,126.17	2,274.25	2,278.90	2,236.77	2,445.80	2,514.50	2,507.90	2,458.20	2,347.90	2,322.40	2,253.20	2,346.10	2,682.80	2,699.70	2,715.20	2,732.60	2,812.90	2,812.00	2,828.80	2,791.60	2,798.40	2,759.30	2,247.80	2,221.70	2,222.20	1,989.00	1,989.00	1,989.00	2,574.30	2,661.30	2,661.30	2,668.10	2,751.80	2,829.90	2,844.10	2,831.20	3,670.50	3,640.80	3,728.50	3,728.10	3,700.60	3,605.40	3,605.30	3,474.54	3,385.60	3,344.25	2,908.56	2,775.81	2,637.62	2,537.73	2,521.52	2,416.66	2,456.91	2,311.76	2,190.60	1,655.67	1,836.25	1,826.83	1,791.51	1,751.32	1,767.57	1,721.26	1,789.61	1,773.35	683.54	669.02	637.40
Common stock and paid-in capital	3,082.20	3,312.76	3,099.60	3,106.60	3,093.30	3,077.30	3,081.50	3,065.40	2,771.74	2,744.30	2,750.80	2,748.30	2,746.13	2,763.20	2,778.30	2,823.63	2,817.30	2,798.21	2,813.46	2,807.40	2,796.30	2,766.10	2,718.60	2,681.50	2,637.80	2,696.30	2,678.90	2,692.80	2,693.90	2,669.50	2,715.00	2,704.60	2,695.20	2,700.30	2,688.80	2,680.50	2,675.50	2,631.40	2,625.50	2,409.30	2,409.30	2,397.10	2,352.50	2,355.70	2,355.70	2,342.80	2,330.40	2,336.00	2,375.30	2,366.10	2,366.50	2,362.10	2,374.40	2,384.90	2,392.60	2,375.40	2,381.20	2,369.65	2,366.48	2,365.88	2,371.58	2,411.96	2,388.43	2,329.28	2,348.79	2,302.77	2,273.53	2,193.24	2,116.20	1,633.77	1,700.20	1,709.63	1,707.59	1,701.76	1,708.72	1,682.31	1,669.29	1,664.42	566.40	565.31	563.53
Retained earnings	1,252.30	871.01	466.30	326.90	299.10	259.40	173.20	-420.90	-504.88	-538.30	-528.70	-527.90	-620.91	-632.40	-652.13	-549.38	-538.40	-561.44	-367.66	-292.90	-288.40	-307.90	-370.70	-359.10	-384.60	-350.20	3.90	6.90	21.30	63.10	97.90	107.40	133.60	91.30	109.60	78.80	-427.70	-409.70	-403.30	-420.30	-420.30	-408.10	221.80	305.60	305.60	325.30	421.40	493.90	468.80	465.10	1,304.00	1,278.70	1,354.10	1,343.20	1,308.00	1,230.00	1,224.10	1,104.88	1,019.11	978.36	536.98	363.85	249.20	208.44	172.73	113.89	183.39	118.52	74.40	21.90	136.05	117.20	83.93	49.55	58.85	38.95	120.32	108.93	117.14	103.71	73.87
Common shares outstanding	594	581	581	581	580	624	577	531	493	489	481	484	483	481	479	479	482	479	477	477	481	481	474	476	470	468	468	468	468	467	467	467	471	465	469	469	458	452	432	406	406	398	391	391	391	385	377	377	377	384	377	377	377	377	377	377	377	377	377	377	375	374	374	374	372	368	369	367	311	296	296	296	296	295	294	293	295	245	168	176	153

Balance Sheet - IAMGOLD CORP (IAG)

Balance Sheet - IAMGOLD CORP (IAG)