Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,902.74	1,633.00	987.10	958.80	875.50	1,241.70	1,065.30	1,111.00	1,094.90	987.10	917.00	1,007.90	1,147.10	1,670.00	1,673.19	1,167.25	914.34	869.64	678.13	303.35
Cost of revenue	1,706.26	1,083.10	863.00	810.90	813.30	991.40	995.70	974.10	942.00	884.90	971.60	892.90	807.00	948.00	988.14	616.62	486.58	451.83	454.93	168.90
Gross profit	1,196.48	549.90	124.10	147.90	62.20	250.30	69.60	136.90	152.90	102.20	-54.60	115.00	340.10	722.00	685.04	550.63	427.76	417.81	223.20	134.45
Total operating expenses +	67.16	-394.10	124.40	106.60	166.80	104.90	407.70	94.00	78.70	70.50	75.10	142.60	122.20	175.80	56.88	123.05	166.96	169.63	151.09	68.65
Selling, general and administrative	55.70	42.30	46.90	51.10	39.60	44.90	47.10	41.70	40.30	38.80	32.60	40.60	47.40	55.90	51.30	46.90	49.10	42.00	33.50	19.00
Research and development							34.50	39.20	38.40	31.70	30.70	42.70	69.20	112.70	73.30	46.03	39.80	33.60	28.40	11.80
Other operating expenses	11.46	-436.40	77.50	55.50	127.20	60.00	326.10	13.10	0.00	0.00	11.80	59.30	5.60	7.20	-67.72	30.12	78.06	94.03	89.19	37.85
Operating income	1,129.33	944.00	-0.30	41.30	-104.60	145.40	-338.10	34.10	580.00	32.50	-762.00	-42.60	-670.20	546.20	628.16	427.58	162.73	248.18	72.10	65.80
Non-operating income (net)	-142.55	33.20	128.50	0.40	50.10	-46.60	9.80	-15.80	28.10	62.70	-21.80	-101.10	-199.60	24.40	20.83	5.84	59.37	-189.67	-72.79	31.36
Income before tax	986.78	977.20	128.20	41.70	-54.50	98.80	-328.30	18.30	608.10	95.20	-783.80	-143.70	-869.80	570.60	648.99	433.42	222.10	58.51	-0.68	97.16
Income tax expense	241.66	129.40	30.70	78.10	33.40	44.10	30.40	38.00	97.60	33.40	11.50	117.90	-9.20	199.40	221.00	135.41	107.98	68.42	41.38	24.77
Net income	676.03	819.60	94.30	-70.10	-254.40	42.60	-412.60	-28.20	501.60	52.60	-755.30	-206.80	-832.50	334.70	806.66	279.79	114.12	-9.92	-42.06	72.48

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,030.10	1,104.83	706.70	580.90	477.10	469.90	438.90	385.30	337.39	297.60	224.50	238.80	226.20	-75.10	254.50	232.10	265.00	294.60	294.10	265.60	297.40	347.50	335.10	284.60	274.50	293.40	274.40	246.50	251.00	274.30	244.80	277.40	314.50	291.10	268.80	274.50	260.50	252.50	282.40	232.50	232.50	219.70	207.60	226.50	226.50	244.70	341.50	288.60	279.30	247.20	293.50	301.10	305.30	468.40	386.80	410.60	404.20	481.61	431.89	345.66	432.47	420.36	269.22	227.20	240.06	265.29	235.19	225.24	188.62	209.66	226.93	225.10	207.95	191.20	171.29	167.31	146.36	121.25	65.66	71.96	44.48
Cost of revenue	459.40	509.11	434.10	382.10	335.90	339.00	276.30	234.60	242.41	247.80	219.90	212.20	183.10	-62.90	231.70	198.00	194.00	370.90	287.20	237.70	253.20	263.50	257.00	228.30	242.60	252.30	251.60	239.90	251.90	250.30	237.30	247.80	238.70	250.00	227.90	238.60	225.50	233.40	230.20	208.10	208.10	213.20	227.60	228.80	228.80	231.70	294.80	246.30	224.30	194.70	218.30	212.60	184.40	259.40	222.90	250.10	215.60	212.30	261.11	217.97	244.38	251.40	164.90	137.63	157.76	154.36	160.28	147.57	127.89	279.03	131.82	128.19	116.05	121.77	111.26	118.92	101.60	81.55	33.92	31.53	22.32
Gross profit	570.70	595.72	272.60	198.80	141.20	130.90	162.60	150.70	94.97	49.80	4.60	26.60	43.10	-12.20	22.80	34.10	71.00	-76.30	6.90	27.90	44.20	84.00	78.10	56.30	31.90	41.10	22.80	6.60	-0.90	24.00	7.50	29.60	75.80	41.10	40.90	35.90	35.00	19.10	52.20	24.40	24.40	6.50	-20.00	-2.30	-2.30	13.00	46.70	42.30	55.00	52.50	75.20	88.50	120.90	209.00	163.90	160.50	188.60	269.30	170.79	127.69	188.09	168.97	104.32	89.56	82.29	110.92	74.91	77.68	60.72	-69.37	95.11	96.91	91.90	69.43	60.04	48.39	44.76	39.70	31.74	40.43	22.17
Total operating expenses +	26.00	19.19	37.60	21.20	28.10	9.70	-444.80	22.80	10.15	53.60	19.90	25.20	25.70	-76.80	13.70	23.20	25.00	227.30	69.60	43.10	37.20	5.40	36.60	39.70	23.20	41.70	21.80	23.60	23.60	23.10	19.20	26.70	22.70	21.30	15.50	27.60	23.80	21.10	18.40	17.50	17.50	22.80	22.20	18.10	18.10	29.90	22.80	23.50	20.20	31.10	26.80	29.50	34.80	56.10	49.80	37.00	32.90	88.59	14.24	11.74	13.09	27.75	22.43	23.85	10.45	15.62	11.05	17.25	10.87	-116.84	52.41	57.19	49.27	46.14	36.00	37.96	30.57	26.72	16.20	16.08	9.65
Selling, general and administrative	15.40	14.90	14.40	12.50	16.40	9.90	10.80	12.80	10.00	9.50	12.90	13.30	13.20	7.00	10.90	16.30	14.20	8.20	13.60	11.80	9.40	11.50	11.50	9.30	12.60	11.10	11.40	11.90	11.10	11.70	10.80	9.90	9.70	12.50	8.90	8.60	10.30	10.00	10.00	9.40	9.40	9.40	9.30	10.10	10.10	10.50	12.60	12.00	11.10	10.30	12.10	12.90	12.10	14.90	15.60	15.60	12.10	15.10	13.82	10.40	12.00	13.20	10.10	12.60	11.30	11.90	11.00	15.30	10.90	12.00	11.30	10.00	8.60	9.80	8.50	8.80	6.30	6.80	5.00	3.70	2.60
Research and development																1.30								5.00	8.40	7.30	7.70	10.60	8.90	11.40	8.40	11.10	8.30	8.80	6.60	12.10	10.90	11.10	6.50	8.10	6.00	6.60	6.50	8.00	9.60	11.90	10.20	11.50	9.10	17.60	13.70	15.80	22.10	34.30	32.10	22.10	19.50	21.00	20.40	18.00	13.90	14.02	12.12	12.12	8.30	11.60	10.90	10.70	6.60	9.30	8.40	8.00	8.00	9.70	4.70	8.00	6.00	8.20	3.30	2.40	1.30
Other operating expenses	10.60	4.29	23.20	8.70	11.70	-0.20	-455.60	10.00	0.15	44.10	7.00	11.90	12.50	-83.80	2.80	5.60	10.80	219.10	56.00	31.30	27.80	-6.10	25.10	25.40	2.20	23.30	2.70	1.10	3.60	0.00	0.00	5.70	4.70	0.00	0.00	6.90	2.60	0.00	1.90	0.00	2.10	6.80	6.40	0.00	-1.60	7.50	0.00	0.00	0.00	3.20	1.00	0.80	0.60	6.90	2.10	-0.70	1.30	52.49	-19.98	-16.66	-12.81	0.53	0.21	-0.87	-9.15	-7.88	-10.85	-8.75	-6.63	-138.14	32.71	39.19	32.67	26.64	22.80	21.16	18.27	11.72	7.90	9.98	5.75
Operating income	544.70	576.53	235.00	177.60	113.10	121.20	607.40	127.90	84.82	-3.80	-15.30	1.40	17.40	64.60	9.10	10.90	46.00	-303.60	-62.70	-15.20	7.00	78.60	41.50	16.60	8.70	-275.90	-1.50	-19.30	-41.40	-11.60	-10.30	2.90	53.10	9.50	26.90	532.40	11.20	9.00	33.80	6.00	6.00	-16.30	-42.20	-19.00	-19.00	-16.90	16.30	10.20	27.80	-873.60	47.40	67.80	88.20	153.10	115.80	122.20	155.10	178.08	156.55	115.95	174.99	197.71	81.89	65.72	82.26	-17.50	72.98	51.17	55.79	-58.12	42.71	39.71	42.63	23.29	24.04	10.43	14.19	12.98	15.55	24.35	12.52
Non-operating income (net)	-10.90	-48.84	-35.40	-12.80	-27.40	4.20	26.30	1.50	3.48	-2.70	18.60	110.70	1.90	26.20	-31.70	-6.20	2.80	11.00	-7.40	26.10	25.20	6.30	-39.90	25.00	-38.00	1.30	8.90	8.90	1.50	-2.70	1.80	-19.70	4.80	3.90	10.80	32.70	-19.30	-12.80	1.70	-1.20	-1.20	75.00	-34.70	5.40	5.40	26.10	-12.90	-11.80	-9.00	-103.20	2.70	-64.20	-34.90	-6.10	17.60	-12.20	25.10	27.60	-26.27	11.61	30.67	2.59	-10.97	-9.70	5.70	-1.65	13.26	29.30	21.05	-31.47	-2.78	14.68	11.15	1.55	7.48	-86.93	5.62	5.64	6.59	10.05	9.48
Income before tax	533.80	527.69	199.60	164.80	85.70	125.40	633.70	129.40	88.30	-6.50	3.30	112.10	19.30	90.80	-22.60	4.70	48.80	-292.60	-70.10	10.90	32.20	84.90	1.60	41.60	-29.30	-274.60	7.40	-10.40	-39.90	-14.30	-8.50	-16.80	57.90	13.40	37.70	565.10	-8.10	-3.80	35.50	4.80	4.80	58.70	-76.90	-13.60	-13.60	9.20	3.40	-1.60	18.80	-976.80	50.10	3.60	53.30	147.00	133.40	110.00	180.20	205.68	130.28	127.56	205.66	200.30	70.93	56.01	87.96	-19.14	86.24	80.47	76.84	-89.59	39.93	54.40	53.78	24.84	31.52	-76.50	19.81	18.62	22.13	34.40	22.00
Income tax expense	116.40	76.15	44.40	78.90	39.20	34.30	31.20	36.90	26.88	1.10	4.10	16.90	8.60	45.60	20.90	21.20	25.00	-88.60	2.40	11.20	10.50	16.90	9.30	14.30	3.60	16.50	8.60	3.90	1.40	18.30	0.50	7.40	11.80	30.30	5.10	53.50	8.70	-1.00	14.40	14.00	14.00	6.00	8.00	6.70	6.70	21.80	70.70	13.60	14.10	-96.70	22.60	28.90	36.00	52.40	46.70	49.10	51.20	59.92	70.27	47.45	43.36	55.81	30.18	20.30	29.12	28.22	21.38	34.05	24.34	6.82	21.08	21.13	19.40	16.03	11.87	4.87	8.53	9.35	8.71	4.56	2.15
Net income	379.70	412.85	139.40	78.70	39.70	86.20	594.10	84.50	54.80	-9.40	-0.80	92.60	11.90	24.00	-108.30	-9.60	23.80	-194.10	-75.30	-4.50	19.50	63.10	-11.60	25.50	-34.40	-353.90	-3.00	-14.40	-41.30	-34.80	-9.50	-26.20	42.30	-17.70	30.80	506.50	-18.00	-5.30	17.00	-12.20	-12.20	53.10	-83.80	-19.70	-19.70	24.10	-72.50	-16.00	3.70	-840.30	25.30	-28.40	10.90	84.60	78.00	52.90	119.20	133.64	40.75	478.90	153.38	126.26	40.75	35.71	58.84	-47.37	64.86	44.12	52.50	-96.41	18.85	33.27	34.37	8.82	19.65	-81.37	11.29	9.37	13.43	29.84	19.85

about 22 hours ago

Ask a follow up