Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 1,908.22 1,253.58 1,565.11 3,628.06 1,850.73 858.20 768.69 255.33 255.33 175.71 252.42 555.23 420.29 456.19 434.37 349.14 291.08 590.31 687.07 511.93
Cost of revenue 1,496.68 1,383.64 1,298.87 1,299.22 752.94 663.11 464.29 82.91 184.33 209.94 410.41 475.25 421.75 467.24 78.71 80.68 69.18 86.73 166.71 127.44
Gross profit 411.54 -130.06 266.24 2,328.83 1,097.79 195.08 304.40 172.42 71.00 -34.23 -157.99 79.98 -1.46 -11.05 355.65 268.47 221.90 503.58 520.36 384.49
Total operating expenses + 48.69 38.56 39.64 47.35 197.02 32.05 29.49 172.61 26.14 108.11 94.24 51.78 68.19 95.25 336.10 280.25 253.32 219.48 286.30 185.69
Operating income 362.85 -168.62 226.60 2,281.48 900.77 163.03 274.89 -0.18 -0.18 -183.79 -1,165.65 -32.07 -72.33 -131.66 -41.32 -12.00 -31.54 283.18 233.24 188.36
Non-operating income (net) 145.89 -199.21 20.39 -879.54 -1,131.10 -224.66 -150.19 -129.17 -129.17 55.83 -35.90 -49.73 -90.55 -15.75 -6.78 -12.43 -15.71 -186.35 -39.25 -14.92
Income before tax 508.74 -367.83 246.99 1,401.94 -230.32 -61.63 124.69 -129.35 -129.35 -127.97 -1,201.55 -81.80 -162.88 -147.41 -48.10 -24.43 -47.24 96.83 193.98 173.44
Income tax expense 88.53 -149.08 35.10 261.06 11.40 -9.21 27.80 17.94 -17.94 7.17 -154.45 -24.69 -56.16 -47.35 -14.62 -4.85 -10.77 38.61 85.18 74.34
Net income 395.61 -218.75 211.89 1,140.88 -241.73 -52.42 96.89 -111.41 -111.41 -135.13 -1,047.11 -57.11 41.03 -100.06 -33.47 -19.59 -36.47 251.96 68.90 70.67
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 587.35 497.96 449.85 470.26 512.85 366.51 304.47 246.83 335.77 410.58 376.74 288.21 489.58 922.38 1,190.01 946.25 524.84 655.38 511.18 343.69 340.49 274.77 178.01 179.54 225.88 289.25 224.44 128.12 126.88 153.50 66.81 61.45 72.59 73.25 66.81 61.47 53.80 48.50 50.33 40.72 36.90 47.23 61.36 77.31 66.52 112.62 144.98 155.72 141.91 105.91 111.59 107.90 111.32 106.60 117.13 125.03 117.06 114.46 119.42 112.45 88.04 72.65 79.72 90.68 106.09 90.41 67.44 64.88 68.35 126.71 163.85 193.47 240.99 195.76 171.07 174.21 146.03 126.78 129.25 64.57 69.89
Cost of revenue 38.71 366.92 221.02 368.52 46.18 358.25 356.79 329.15 339.45 353.81 319.88 294.59 330.59 385.21 408.76 285.75 178.83 183.41 207.39 189.33 172.80 165.98 156.69 167.33 173.12 181.08 139.74 77.63 65.84 64.01 10.42 40.26 43.10 46.48 48.39 44.44 45.02 42.99 55.23 54.37 57.35 80.06 102.03 115.47 112.85 118.49 125.33 118.12 113.31 103.45 107.36 106.44 120.48 122.14 25.74 24.67 26.28 19.63 20.77 20.41 17.90 17.67 20.17 22.47 20.36 18.72 16.02 17.49 16.96 15.58 24.35 23.36 45.30 38.73 39.72 50.05 38.22 32.55 34.97 13.20 14.20
Gross profit 548.65 131.04 228.83 101.75 466.68 8.26 -52.32 -82.32 -3.68 56.78 56.85 -6.38 158.99 537.18 781.24 660.50 346.01 471.97 303.78 154.36 167.68 108.79 21.32 12.21 52.76 108.17 84.71 50.49 61.04 89.49 56.39 21.19 29.49 26.77 18.42 17.03 8.78 5.51 -4.90 -13.65 -20.44 -32.83 -40.67 -38.16 -46.33 -5.87 19.65 37.60 28.60 2.47 4.23 1.46 -9.16 -15.54 91.39 100.36 90.78 94.83 98.65 92.04 70.14 54.98 59.56 68.21 85.73 71.70 51.42 47.39 51.39 111.14 139.50 170.10 195.69 157.03 131.36 124.16 107.81 94.22 94.28 51.37 55.69
Total operating expenses + 373.76 13.80 178.62 12.30 340.51 10.20 9.01 10.18 9.17 6.00 9.59 10.69 13.37 16.56 10.17 11.39 9.24 173.16 8.04 7.86 7.96 6.05 8.96 8.30 8.75 6.48 8.35 6.84 7.81 8.10 45.20 6.96 6.02 7.00 7.23 6.56 6.40 8.54 80.58 5.66 13.33 3.13 10.69 30.22 50.20 14.42 19.38 9.61 8.37 26.85 11.15 18.81 11.38 66.48 111.57 99.15 89.25 87.53 86.59 83.69 78.29 85.17 57.43 67.26 70.38 73.39 62.85 59.98 57.10 93.84 47.83 51.34 80.14 80.87 71.10 67.92 66.41 50.56 48.08 29.09 21.19
Operating income 174.89 117.24 50.21 89.45 126.17 -1.94 -61.34 -92.49 -12.85 50.78 47.27 -17.07 145.62 520.62 771.08 649.12 336.77 298.81 295.75 146.50 159.73 102.74 12.37 3.91 44.02 101.68 76.36 43.62 53.22 81.45 11.19 7.40 -5.12 -24.22 11.19 10.47 2.38 -5.81 -98.79 -22.71 -56.49 -290.52 -596.03 -182.19 -96.93 -80.29 0.26 27.73 20.23 -24.39 -9.09 -18.00 -20.54 -102.04 -20.19 -4.09 1.49 -53.52 12.09 8.38 -8.26 -30.21 2.10 0.92 15.19 -1.69 -11.55 -12.59 -5.71 16.38 91.67 118.76 115.55 76.16 59.44 56.24 41.40 35.45 44.81 22.28 34.51
Non-operating income (net) -50.40 241.23 86.51 182.77 -384.84 -133.35 20.92 -76.86 -9.92 63.82 -28.94 -43.09 28.60 80.65 -312.67 -163.80 -479.82 147.17 -560.08 -394.37 -323.82 16.15 -184.98 -65.23 9.40 -33.95 -65.72 -15.11 -35.42 -16.15 -36.00 -41.52 -36.18 -36.90 -36.00 -31.40 -24.88 -45.68 69.49 27.65 4.37 -7.53 20.38 -25.56 -23.20 -4.12 -2.66 -24.58 -18.38 -31.62 -27.50 -15.52 -19.40 -15.91 -17.38 -13.98 13.36 -8.89 -7.32 -1.85 11.28 4.82 -7.00 -2.56 -7.69 -7.55 -3.22 -2.86 -2.08 -164.14 -4.14 -8.31 -10.91 -10.92 -10.66 -9.65 -8.02 -8.55 -5.11 4.07 11.99
Income before tax 124.49 358.47 136.72 272.22 -258.67 -135.29 -40.41 -169.36 -22.77 114.59 18.33 -60.15 174.22 601.27 458.41 485.31 -143.05 445.97 -264.33 -247.87 -164.09 118.89 -172.62 -61.32 53.42 67.74 10.64 28.51 17.81 65.30 -24.81 -34.13 -41.30 -61.12 -24.81 -20.93 -22.50 -51.49 -29.30 4.94 -52.12 -298.04 -575.64 -207.74 -120.13 -84.41 -2.39 3.15 1.85 -56.01 -36.59 -33.53 -39.94 -117.94 -37.57 -18.08 14.85 -62.41 4.77 6.53 3.01 -25.39 -4.91 -1.64 7.50 -9.24 -14.77 -15.45 -7.79 -147.77 87.54 110.46 104.64 65.24 48.78 46.59 33.38 26.91 39.70 26.35 46.49
Income tax expense -11.99 71.70 18.62 141.49 -143.28 -79.98 -14.70 -46.11 -8.29 6.22 3.61 -14.45 39.72 81.45 102.81 108.42 -31.62 85.57 23.98 -68.18 -29.97 36.97 -46.12 -11.45 11.39 12.62 3.85 7.10 4.23 15.00 0.07 -0.12 0.58 -18.83 -0.07 0.52 0.44 3.45 -0.83 0.09 4.46 -9.50 -30.65 -72.67 -41.63 -26.14 -0.49 1.25 0.69 -19.37 -12.55 -12.00 -12.80 -39.79 -11.58 -7.77 7.99 -21.27 3.46 2.58 0.61 -4.78 -0.21 -0.02 0.16 -2.47 -2.19 -3.98 -2.13 -51.39 32.77 40.03 44.07 29.22 21.57 19.56 14.82 12.49 16.66 10.77 16.86
Net income 136.48 280.92 111.13 124.84 -121.28 -47.23 -28.89 -126.31 -16.32 108.38 14.72 -45.71 134.50 519.82 355.60 376.89 -111.42 360.40 -288.31 -179.70 -134.13 81.92 -126.49 -49.88 42.03 55.12 6.79 21.32 13.58 50.30 -24.74 -34.00 -41.89 -42.30 -24.74 -21.44 -22.93 -54.93 -28.48 4.85 -56.58 -288.54 -545.00 -135.07 -78.50 -58.27 -1.90 1.59 1.17 -37.50 -24.03 129.71 -27.14 -78.15 -25.99 -10.30 6.86 -41.13 1.31 3.95 2.40 -20.61 -4.70 -1.62 7.34 -6.77 -12.57 -11.48 -5.66 -96.38 224.62 82.63 41.10 21.70 16.43 18.22 12.56 8.41 17.04 15.58 29.63
about 22 hours ago