Income Statement - AIR LEASE CORP (AL)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3,015.75 | 2,733.66 | 2,684.98 | 2,317.30 | 2,088.39 | 2,015.44 | 2,016.90 | 1,679.70 | 1,516.38 | 1,419.06 | 1,222.84 | 1,050.49 | 858.68 | 645.85 | 332.72 | 57.08 |
| Cost of revenue | 1,223.53 | 1,925.76 | 1,723.68 | 1,458.88 | 1,344.96 | 1,212.42 | 1,100.13 | 892.01 | 766.27 | 707.94 | 633.40 | 529.48 | 448.78 | 346.64 | 157.17 | 48.28 |
| Gross profit | 1,792.22 | 807.90 | 961.30 | 858.42 | 743.43 | 803.02 | 916.77 | 787.69 | 750.11 | 711.11 | 589.44 | 521.02 | 409.90 | 299.22 | 175.55 | 8.80 |
| Total operating expenses | 268.37 | 219.82 | 220.63 | 172.46 | 151.80 | 803.02 | 144.40 | 114.85 | 111.13 | 99.93 | 93.98 | 98.47 | 92.83 | 88.14 | 83.90 | |
| Operating income | 1,523.84 | 588.08 | 740.67 | 685.97 | 591.64 | 689.70 | 772.38 | 672.84 | 638.98 | 611.18 | 495.46 | 422.55 | 317.07 | 211.07 | 91.65 | |
| Non-operating income (net) | -154.15 | -54.82 | 12.97 | -824.73 | -50.62 | -43.03 | -36.69 | -32.71 | -29.45 | -30.94 | -102.51 | -27.77 | -23.63 | -7.10 | -8.81 | 0.00 |
| Income before tax | 1,369.69 | 533.26 | 753.63 | -138.77 | 541.02 | 646.68 | 735.69 | 640.14 | 609.53 | 580.24 | 392.95 | 394.78 | 293.44 | 203.97 | 82.84 | |
| Income tax expense | 281.31 | 105.55 | 139.01 | -41.74 | 104.38 | 130.41 | 148.56 | 129.30 | -146.62 | 205.31 | 139.56 | 138.78 | 103.03 | 72.05 | 29.61 | |
| Net income | 1,088.39 | 427.70 | 614.62 | -97.02 | 436.63 | 516.26 | 587.12 | 510.84 | 756.15 | 374.93 | 253.39 | 256.00 | 190.41 | 131.92 | 53.23 |
Show Quarterly Income Statement
Income Statement - AIR LEASE CORP (AL)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 739.22 | 820.38 | 725.39 | 731.70 | 738.28 | 712.90 | 690.16 | 667.29 | 663.31 | 716.57 | 615.36 | 627.80 | 636.14 | 573.41 | 561.33 | 557.70 | 596.66 | 597.18 | 524.51 | 491.88 | 474.83 | 489.10 | 493.60 | 521.35 | 511.39 | 548.56 | 530.90 | 471.40 | 466.05 | 449.98 | 450.70 | 397.81 | 381.21 | 398.47 | 376.77 | 380.96 | 360.19 | 370.49 | 355.10 | 350.14 | 343.33 | 326.70 | 313.13 | 304.70 | 278.32 | 285.94 | 261.94 | 256.33 | 246.29 | 242.90 | 213.84 | 206.30 | 190.10 | 186.21 | 172.86 | 155.05 | 131.74 | 113.63 | 90.48 | 74.00 | 55.22 | 36.73 | 19.11 | 1.24 | |
| Cost of revenue | 309.10 | 526.63 | 513.38 | 507.59 | 501.69 | 493.22 | 471.99 | 458.86 | 442.47 | 267.39 | 268.59 | 411.29 | 252.86 | 242.50 | 235.28 | 352.59 | 230.82 | 224.96 | 217.82 | 208.97 | 202.72 | 195.05 | 194.02 | 188.90 | 187.86 | 288.43 | 268.51 | 248.69 | 238.99 | 231.89 | 216.05 | 205.08 | 194.73 | 191.07 | 189.50 | 190.97 | 185.11 | 177.97 | 175.33 | 169.54 | 168.28 | 162.15 | 156.55 | 146.42 | 143.46 | 134.70 | 128.81 | 122.50 | 118.68 | 113.76 | 112.25 | 104.09 | 346.64 | 57.93 | 52.54 | 44.34 | 157.17 | 30.66 | 24.64 | 20.77 | 20.90 | 18.88 | 8.01 | ||
| Gross profit | 511.28 | 198.77 | 218.32 | 230.69 | 211.20 | 196.94 | 195.30 | 204.46 | 274.10 | 347.97 | 359.22 | 224.85 | 320.55 | 318.83 | 322.41 | 244.08 | 366.36 | 299.55 | 274.06 | 265.86 | 286.38 | 298.55 | 327.33 | 322.49 | 360.69 | 242.48 | 202.88 | 217.36 | 210.99 | 218.81 | 181.76 | 176.13 | 203.75 | 185.70 | 191.45 | 169.22 | 185.38 | 177.13 | 174.81 | 173.79 | 158.41 | 150.98 | 148.15 | 131.90 | 142.48 | 127.24 | 127.52 | 123.79 | 124.22 | 100.08 | 94.05 | 86.01 | -160.43 | 114.92 | 102.51 | 87.40 | -43.54 | 59.82 | 49.36 | 55.22 | 8.80 | 19.11 | 1.24 | ||
| Total operating expenses | 60.19 | 67.50 | 61.39 | 62.53 | 76.96 | 57.20 | 52.34 | 54.27 | 56.02 | 61.08 | 51.49 | 54.55 | 53.51 | 51.67 | 45.48 | 45.07 | 30.24 | 48.31 | 37.77 | 33.39 | 32.32 | 23.21 | 26.87 | 30.47 | 32.75 | 37.28 | 39.61 | 33.63 | 33.88 | 30.49 | 31.23 | 26.34 | 26.79 | 31.02 | 24.62 | 29.15 | 26.35 | 27.66 | 24.48 | 25.15 | 22.64 | 25.99 | 23.97 | 22.31 | 22.24 | 27.50 | 23.54 | 24.85 | 22.59 | 26.60 | 21.25 | 23.96 | 21.02 | -131.96 | 77.89 | 76.05 | 66.16 | -53.17 | 50.48 | 47.68 | 38.90 | 0.00 | 25.18 | 7.86 | 0.48 |
| Operating income | 443.78 | 137.38 | 155.80 | 153.73 | 154.01 | 144.60 | 141.03 | 148.44 | 213.02 | 296.48 | 304.67 | 171.34 | 268.88 | 273.35 | 277.34 | 213.84 | 318.04 | 261.78 | 240.67 | 233.54 | 263.17 | 271.67 | 296.86 | 289.74 | 323.42 | 202.87 | 169.25 | 183.48 | 180.50 | 187.58 | 155.42 | 149.34 | 172.73 | 161.08 | 162.31 | 142.87 | 157.72 | 152.65 | 149.66 | 151.15 | 132.95 | 127.01 | 125.85 | 109.66 | 114.98 | 103.70 | 102.67 | 101.20 | 103.16 | 78.83 | 70.09 | 64.99 | -28.47 | 94.97 | 79.00 | 65.58 | 9.62 | 39.99 | 26.32 | 16.31 | 3.19 | -6.07 | -6.63 | -0.48 | |
| Non-operating income (net) | 149.90 | -217.31 | 47.59 | 330.79 | 317.94 | -14.05 | -14.37 | -13.29 | -13.11 | 53.38 | -131.46 | -140.72 | -13.07 | -88.71 | -135.51 | -132.41 | -815.55 | -129.66 | -127.23 | -126.11 | -130.01 | -125.35 | -118.42 | -112.93 | -118.07 | -117.00 | -9.08 | -8.71 | -8.54 | -8.48 | -8.20 | -8.01 | -8.02 | -7.07 | -6.96 | -6.44 | -8.99 | -8.31 | -8.08 | -7.39 | -7.16 | -8.25 | -7.42 | -7.68 | -79.68 | -6.87 | -7.42 | -6.99 | -6.49 | -12.59 | -3.94 | -3.78 | -3.32 | 89.75 | -37.77 | -35.11 | -23.97 | 29.06 | -11.65 | -15.44 | -11.39 | -3.19 | -5.16 | -38.04 | 0.00 |
| Income before tax | 149.90 | 226.48 | 184.97 | 486.58 | 471.67 | 139.96 | 130.23 | 127.74 | 135.33 | 266.40 | 165.02 | 163.95 | 158.27 | 180.18 | 137.84 | 144.93 | -601.71 | 188.38 | 134.55 | 114.56 | 103.53 | 137.82 | 153.26 | 183.93 | 171.67 | 206.42 | 193.79 | 160.54 | 174.94 | 172.03 | 179.38 | 147.41 | 141.32 | 165.66 | 154.12 | 155.87 | 133.88 | 149.40 | 144.57 | 142.27 | 143.99 | 124.70 | 119.59 | 118.16 | 29.97 | 108.11 | 96.28 | 95.68 | 94.71 | 90.57 | 74.89 | 66.31 | 61.67 | 61.29 | 57.19 | 43.88 | 41.61 | 38.69 | 28.34 | 10.89 | 4.92 | 0.00 | -11.24 | -44.67 | -0.48 |
| Income tax expense | -24.01 | 45.54 | 38.51 | 101.41 | 95.84 | 27.03 | 26.26 | 24.80 | 27.46 | 45.35 | 32.57 | 31.55 | 29.55 | 34.87 | 27.46 | 28.66 | -132.72 | 36.60 | 27.21 | 21.14 | 19.44 | 26.73 | 32.86 | 36.31 | 34.52 | 41.48 | 38.00 | 32.23 | 36.85 | 33.63 | 32.81 | 32.20 | 30.67 | -305.44 | 54.93 | 54.94 | 48.94 | 52.42 | 51.30 | 50.47 | 51.13 | 43.80 | 42.55 | 42.05 | 10.64 | 37.98 | 33.84 | 33.64 | 33.31 | 31.72 | 26.31 | 23.32 | 21.68 | 21.48 | 20.18 | 15.71 | 14.68 | 13.93 | 10.07 | 3.87 | 1.75 | 0.00 | -3.49 | -4.00 | |
| Net income | 114.82 | 180.93 | 146.46 | 385.17 | 375.83 | 112.92 | 103.97 | 102.95 | 107.87 | 221.05 | 132.45 | 132.40 | 128.72 | 145.31 | 110.38 | 116.28 | -468.99 | 151.78 | 107.34 | 93.42 | 84.09 | 111.09 | 120.40 | 147.63 | 137.15 | 164.94 | 151.94 | 124.03 | 138.09 | 138.40 | 146.57 | 115.21 | 110.65 | 471.10 | 99.19 | 100.93 | 84.94 | 96.99 | 93.28 | 91.80 | 92.86 | 80.90 | 77.04 | 76.12 | 19.33 | 70.13 | 62.43 | 62.04 | 61.40 | 58.85 | 48.58 | 42.99 | 40.00 | 39.81 | 37.01 | 28.17 | 26.93 | 24.76 | 18.27 | 7.02 | 3.18 | 0.00 | -7.75 | -40.66 | -0.48 |