Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	272.99	250.35	223.81	148.50	124.30	128.49	131.72	130.11	112.66	96.86	90.49	90.06	82.71	76.32	72.83	67.94	64.28	86.06	98.40	136.67
Cost of revenue	96.09	82.77	69.47	65.02	51.96	48.68	53.64	52.09	47.81	41.82	42.43	66.21	49.63	37.91	50.00	55.22	47.00	55.46	41.64	68.49
Gross profit	176.90	167.58	154.34	83.48	72.33	79.81	78.08	78.02	64.85	55.05	48.06	23.86	33.08	38.41	22.83	12.73	17.28	30.60	56.76	68.18
Total operating expenses +	162.24	168.52	154.50	304.51	137.84	138.97	142.13	145.88	116.60	118.37	114.67	119.67	120.48	104.14	92.49	72.49	71.07	88.31	81.39	52.52
Selling, general and administrative	74.84	78.98	60.25	42.10	41.36	39.24	41.83	51.98	36.60	36.88	34.02	30.92	26.99	22.05	42.44	41.83	49.21	61.35	49.15	43.90
Research and development			1.40	0.50	1.00	1.90	3.20	1.50	3.80	2.10	1.90	0.50	0.60	0.30	1.87	3.68	4.30	3.20	2.90	2.00
Other operating expenses	87.40	89.54	92.85	261.91	95.48	97.83	97.10	92.40	76.20	79.39	78.75	88.25	92.89	81.79	48.18	26.99	17.56	23.76	29.35	6.62
Operating income	14.66	-0.95	-0.17	-221.03	-65.50	-59.16	-64.05	-47.38	-68.79	-63.68	-66.60	-95.90	-87.40	-94.99	-73.24	-59.77	-53.79	-57.71	-24.63	15.66
Non-operating income (net)	-17.43	-60.08	-23.43	-35.81	-47.42	-49.81	79.92	40.99	-20.10	-75.51	140.32	-366.09	-502.58	-16.79	18.20	-37.30	-21.15	-9.82	-0.43	-6.11
Income before tax	-2.77	-61.03	-23.60	-256.84	-112.92	-108.98	15.87	-6.39	-88.88	-139.19	73.71	-461.99	-589.98	-111.79	-55.03	-97.07	-74.94	-67.53	-25.06	9.55
Income tax expense	5.88	2.14	1.12	0.07	-0.30	0.66	0.55	0.13	0.19	-6.54	1.39	0.88	1.14	0.41	-0.11	0.40	-0.02	0.48	2.86	-14.07
Net income	-8.65	-63.16	-24.72	-256.92	-112.63	-109.64	15.32	-6.52	-89.07	-132.65	72.32	-462.87	-591.12	-112.20	-54.92	-97.47	-74.92	-68.01	-27.93	23.62

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	70.06	71.96	73.85	67.15	60.03	61.18	72.31	60.39	56.48	52.41	57.68	55.07	58.64	41.31	37.63	36.80	32.77	34.48	32.61	30.28	26.93	33.17	32.76	30.36	32.19	31.84	38.61	31.19	30.08	31.95	35.69	33.73	28.75	29.43	30.46	28.12	24.65	24.40	25.54	25.09	21.84	22.77	23.68	23.02	21.02	22.09	23.44	23.99	20.54	20.99	22.55	19.84	19.84	19.06	20.54	19.98	16.74	17.39	18.19	19.00	18.25	16.53	18.22	17.62	15.57	15.88	17.52	15.72	15.16	18.40	22.53	23.00	22.13	23.72	25.69	25.84	23.15	29.24	38.70	34.37	30.34
Cost of revenue	44.30	27.43	47.32	22.36	20.67	21.98	21.70	20.18	18.92	18.11	17.33	17.91	16.13	14.53	23.32	13.81	13.36	13.41	13.82	12.76	11.98	13.11	12.61	11.59	11.37	13.96	13.70	12.97	13.00	13.34	13.86	13.70	11.20	12.71	12.22	11.81	11.07	10.44	10.78	10.82	9.77	10.18	10.68	11.01	10.57	25.73	11.70	18.77	10.01	16.04	12.33	10.79	10.79	9.77	10.26	9.55	8.33	17.99	11.20	11.29	9.94	23.25	11.32	10.51	10.13	10.76	11.40	11.44	13.40	14.47	15.39	13.07	12.52	9.81	10.70	11.30	9.83	11.23	17.60	19.83	15.06
Gross profit	25.77	44.54	26.52	44.79	39.36	39.20	50.61	40.21	37.56	34.30	40.35	37.16	42.52	26.78	14.31	22.99	19.41	21.07	18.80	17.52	14.95	20.06	20.15	18.78	20.82	17.87	24.92	18.22	17.08	18.61	21.84	20.03	17.55	16.72	18.24	16.31	13.58	13.96	14.76	14.26	12.07	12.59	13.00	12.01	10.46	-3.63	11.74	5.23	10.53	4.96	10.22	9.04	9.04	9.29	10.28	10.43	8.41	-0.61	6.98	7.71	8.32	-6.73	6.90	7.11	5.44	5.12	6.12	4.28	1.76	3.93	7.13	9.93	9.61	13.91	14.99	14.54	13.32	18.00	21.10	14.54	15.28
Total operating expenses +	17.53	44.83	16.25	38.64	47.86	43.45	41.17	41.63	42.28	46.30	38.34	34.54	35.32	36.10	200.95	34.35	33.12	36.59	33.51	33.52	34.21	35.13	34.78	34.16	34.91	34.93	36.92	34.87	35.41	37.02	39.80	38.56	30.51	29.96	29.03	28.82	28.78	30.41	29.52	30.67	27.77	28.50	29.09	29.43	27.64	28.48	29.83	30.26	31.10	31.79	32.79	28.64	28.64	28.30	27.93	46.70	23.26	22.97	24.36	24.37	21.08	22.09	20.21	16.10	14.10	16.99	17.80	16.88	19.40	20.57	24.57	22.00	21.17	21.73	15.33	30.43	13.91	16.86	12.27	11.70	11.36
Selling, general and administrative	17.53	24.41	16.25	15.63	18.55	20.90	18.69	19.52	19.87	23.47	16.44	12.65	13.39	12.36	10.71	9.69	9.34	10.08	9.20	9.68	10.33	9.93	10.06	10.25	11.09	7.08	12.90	11.02	11.61	9.70	15.06	15.94	11.28	8.36	9.62	9.54	9.49	6.44	10.08	11.45	8.61	8.99	9.68	10.16	8.60	8.72	8.78	8.25	7.77	7.31	9.08	6.58	6.92	7.77	9.28	8.76	8.52	8.43	12.25	11.57	10.18	10.58	12.91	10.12	8.21	11.50	12.33	11.41	13.98	12.75	17.37	15.48	15.75	14.96	12.07	10.63	11.48	12.67	10.54	10.73	9.97
Research and development										1.40				0.50				1.00				1.90				3.20				2.70	0.50	0.10	0.40	3.80	0.30	0.30	0.70	2.10	0.00	0.53	0.53	1.90	0.47	0.53	0.31	0.50	0.14	0.05	0.11	0.60	0.19	0.13	0.16	0.30	0.05	0.06	0.12	0.25	0.68	0.47	0.47	1.45	1.12	0.63	0.49	4.30	0.00	0.00	0.00	3.20	0.00	0.00	0.00	2.90	0.00	0.00	0.00	0.90	1.10	1.10	0.00
Other operating expenses	0.00	20.42	0.00	23.01	29.32	22.55	22.48	22.11	22.40	21.43	21.90	21.89	21.93	23.23	190.24	24.66	23.78	25.51	24.31	23.84	23.88	23.29	24.72	23.90	23.82	24.65	24.03	23.85	23.80	24.62	24.24	22.52	18.83	17.80	19.12	18.98	18.59	21.87	19.45	18.69	18.62	17.61	18.95	18.74	18.74	19.25	20.91	21.96	23.22	23.88	23.53	21.94	21.56	20.22	18.61	37.88	14.62	14.29	11.43	12.32	10.43	10.05	6.19	5.35	5.40	1.20	5.47	5.47	5.42	4.62	7.20	6.52	5.42	3.87	3.26	19.79	2.42	3.30	0.63	-0.13	1.39
Operating income	8.23	-0.30	10.27	6.15	-8.50	-4.25	9.43	-1.42	-4.71	-11.99	2.02	2.62	7.19	-9.32	-186.64	-11.36	-13.71	-15.52	-14.71	-16.01	-19.26	-15.06	-14.64	-15.38	-14.09	-17.05	-12.01	-16.66	-18.33	-18.41	-17.96	1.95	-12.96	-30.28	-10.79	-12.51	-15.20	-16.80	-14.76	-16.41	-15.70	-15.91	-16.09	-17.42	-17.19	-32.19	-18.09	-25.04	-20.58	-26.83	-22.57	-19.60	-19.60	-19.00	-17.66	-43.40	-14.93	-22.27	-21.39	-16.82	-12.76	-28.81	-13.31	-8.98	-8.66	-11.87	-11.68	-12.60	-17.64	-16.64	-17.44	-12.08	-11.55	-7.82	-0.34	-15.88	-0.59	1.14	8.83	2.85	3.93
Non-operating income (net)	-24.06	-9.30	-8.08	11.24	-4.25	-45.76	2.23	-8.08	-8.48	-2.15	-8.07	-2.59	-10.63	4.01	-17.87	-15.28	-6.67	-9.05	-16.29	-5.09	-17.00	-6.18	-10.25	-9.27	-24.12	-20.27	33.16	22.90	44.13	-78.04	27.03	-8.94	100.93	7.68	63.27	-86.12	-4.92	-100.40	5.88	30.06	-11.06	-9.96	40.30	222.29	-112.31	123.83	147.57	-407.72	-229.77	-207.17	-182.28	-106.55	-106.55	0.10	-23.48	16.02	-9.44	-11.72	20.69	2.83	6.40	11.02	-11.17	-10.23	-26.92	-21.96	6.25	-1.35	-4.09	-13.04	-6.63	4.76	5.08	-5.77	1.92	2.03	1.39	-1.54	-3.07	-0.75	-0.19
Income before tax	-15.82	-9.59	2.19	17.38	-12.75	-50.01	11.67	-9.50	-13.19	-14.14	-6.05	0.04	-3.44	-5.31	-204.51	-26.64	-20.38	-24.57	-31.00	-21.10	-36.26	-21.24	-24.89	-24.65	-38.20	-37.33	21.15	6.25	25.80	-96.44	9.07	-6.99	87.97	-22.60	52.47	-98.63	-20.13	-117.20	-8.88	13.65	-26.76	-25.87	24.21	204.87	-129.50	91.64	129.48	-432.76	-250.35	-234.00	-204.85	-126.15	-126.15	-18.90	-41.13	-27.39	-24.37	-33.99	-0.70	-13.99	-6.36	-17.79	-24.49	-19.21	-35.58	-33.83	-5.43	-13.95	-21.73	-29.68	-24.06	-7.32	-6.47	-13.59	1.58	-13.86	0.80	-0.40	5.76	2.10	3.74
Income tax expense	1.60	2.03	1.10	-1.83	4.58	0.21	1.73	0.18	0.01	0.94	0.12	0.03	0.04	0.02	-0.15	0.12	0.08	-0.62	-0.11	0.35	0.08	0.49	0.06	0.09	0.02	0.42	0.04	0.06	0.03	0.01	0.05	0.02	0.04	-0.02	0.07	0.11	0.04	0.02	-6.30	-0.45	0.19	0.94	0.12	0.11	0.23	-0.37	0.09	0.97	0.19	0.80	0.12	0.12	0.12	0.05	0.06	0.15	0.16	-0.28	-0.02	0.08	0.11	0.29	0.01	0.04	0.06	0.05	0.09	-0.19	0.03	-1.75	2.04	0.03	0.17	2.75	0.93	-1.17	0.36	0.33	3.06	-8.73	-18.75
Net income	-17.42	-11.62	-1.58	19.21	-17.33	-50.22	9.93	-9.68	-13.20	-15.08	-6.17	0.01	-3.48	-5.34	-204.36	-26.76	-20.46	-23.96	-30.89	-21.45	-36.33	-21.73	-24.95	-24.74	-38.22	-37.75	21.11	6.19	25.77	-96.45	9.02	-7.01	87.93	-22.59	52.41	-98.73	-20.16	-117.22	-2.58	14.10	-26.95	-26.82	24.10	204.77	-129.73	92.02	129.39	-433.73	-250.54	-234.80	-204.97	-126.27	-126.27	-18.95	-41.19	-27.53	-24.53	-33.71	-0.68	-14.07	-6.47	-18.08	-24.49	-19.25	-35.64	-33.88	-5.52	-13.76	-21.76	-27.93	-26.10	-7.35	-6.64	-16.33	0.65	-12.69	0.44	-0.73	2.70	10.83	22.49

about 22 hours ago

Ask a follow up