Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	5.05	8.73	1.19	2.51	171.32	267.24	1.11	114.27	1.36	294.58	25.38	22.23	13.21	15.17	2.08	2.05	15.23	2.63	31.64	38.26
Cash and cash equivalents	5.05	8.73	1.19	2.51	171.32	267.24	1.11	114.27	1.36	294.54	14.26	10.60	1.49	2.08	2.08	2.05	15.23	2.63	27.50	1.68
Short-term investments									0.00	0.04	11.12	11.63	11.72	13.10	0.00	0.00			4.14	36.59
Accounts receivable, net	38.38	36.98	38.26	31.41	35.10	58.30	31.77	29.18	30.23	29.77	37.56	39.75	46.02	51.79	33.43	3.40	1.95	3.61	65.96	30.95
Inventories			8.54	4.27	5.56	5.67	7.01	13.61	4.08	23.85	32.67	5.40	15.34	28.99	-25.19	32.08	72.42	101.11	248.61	228.16
Other current assets	30.62	9.57	11.78	10.41	7.44	1.92	12.74	4.08	34.75	2.72	4.00	16.45	22.20	30.33	47.77	26.93	40.03	56.86	-4.14
Total current assets	74.05	55.28	51.23	44.32	219.42	333.12	45.62	161.14	41.06	350.91	99.61	83.83	87.45	113.29	41.43	63.06	115.34	131.32	342.07	260.78
Total non-current assets +	9,305.31	8,817.45	8,610.74	8,101.72	7,531.64	7,304.72	7,389.25	6,942.30	6,519.47	5,983.24	5,360.44	4,842.89	4,367.07	3,874.74	3,393.00	2,650.51	2,475.62	2,518.05	4.14	1,771.43
Property, plant and equipment, net	9,239.54	8,746.17	8,535.85	8,020.81	7,444.29	7,208.66	7,290.03	6,853.76	6,428.93	5,881.28	5,256.27	4,717.68	4,253.36	3,769.82	0.00	0.00
Goodwill									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets	37.31	44.33	40.69	61.65	67.50	69.54	76.42	50.01	50.87	64.88	72.24	77.52	70.26	44.57	0.00	0.00
Long-term investments					5.56	5.67	7.01	21.68	13.73	36.33	55.87	33.44	50.81	92.76
Other non-current assets
Total assets	9,379.36	8,872.73	8,661.97	8,146.05	7,751.05	7,637.84	7,434.87	7,103.44	6,560.53	6,334.15	5,460.04	4,926.71	4,454.52	3,988.03	3,434.43	2,713.58	2,590.96	2,649.36	2,537.27	1,915.69

Total current liabilities +	388.66	29.70	166.37	190.03	23.92	19.40	151.85	19.52	140.81	19.67	20.11	17.40	63.54	174.20	1,339.11	1,141.03	994.82	1,060.41	72.20	69.60
Accounts payable				23.83	23.92	19.40	18.25	19.52	20.31	19.67	20.11	17.40	17.14	17.53	0.00	185.27	25.29	26.29	27.48	57.55
Short-term debt	348.10	0.00	132.00	166.20	0.66	0.63	133.60	0.65	120.50	250.51	1,975.94	1,729.89	46.40	237.63	65.60	948.42	962.06	1,026.51	718.29	489.80
Current portion of long-term debt	348.10		132.00	166.20			5.52		2,580.21	2,311.69	1,975.94	1,729.89
Deferred revenue
Other current liabilities	40.56	29.70	34.37	23.83	23.26	18.77	18.25	18.87	20.31	-230.85	20.11	17.40	17.14	-63.43	15.11	7.34	7.47	7.61	-745.77	-63.89
Total non-current liabilities +	4,582.40	4,480.75	4,338.14	3,832.52	3,825.47	3,299.14	2,951.34	2,929.31	2,578.81	2,397.56	2,097.54	1,826.23	1,612.70	1,516.24	91.44	43.77	29.28	45.53	1,060.10	750.70
Long-term debt	4,472.32	4,373.80	4,228.54	3,749.85	3,746.47	3,220.92	2,854.76	2,851.40	2,459.71	2,311.69	1,975.94	1,741.05	1,523.66	1,412.76	1,269.82	995.73	966.34	1,051.80	946.88	776.74
Capital lease obligations
Other non-current liabilities	110.07	106.95	109.59	82.66	79.00	78.22	96.58	77.92	119.11	85.87	121.59	85.17	89.04	85.95
Total liabilities	4,971.05	4,510.45	4,504.51	4,022.54	3,849.39	3,318.54	3,103.19	2,948.83	2,719.62	2,417.22	2,117.65	1,843.62	1,676.24	1,690.44	1,430.55	1,184.80	1,024.10	1,105.94	1,127.65	818.08

Total stockholders' equity +	4,408.30	4,362.28	4,157.46	4,123.50	3,901.66	4,319.30	4,331.68	4,154.61	3,840.59	3,916.93	3,342.39	3,083.09	2,777.05	2,296.29	2,002.50	1,527.48	1,564.24	1,542.21	1,407.29	1,096.51
Common stock and paid-in capital	5,291.01	5,191.56	4,963.34	4,917.27	4,649.52	4,964.08	4,830.90	4,578.83	4,219.77	4,236.18	3,605.52	3,279.92	2,924.88	2,387.24	2,047.44	1,524.25	1,501.83	1,398.42	1,269.69	1,016.24
Retained earnings	-882.71	-829.29	-805.88	-793.77	-747.85	-644.78	-499.23	-424.23	-379.18	-319.25	-263.12	-196.83	-147.84	-90.95	-44.95	3.23	62.41	143.79	137.60	80.26
Common shares outstanding	188	184	182	175	175	172	165	156	149	145	134	125	120	109	89	83	80	75	66	58

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	4.57	5.05	157.92	5.97	5.10	8.73	173.53	2.13	1.13	1.19	77.14	2.28	3.24	2.51	3.28	3.29	53.74	171.32	543.53	249.56	311.23	267.24	294.86	224.56	217.38	1.11	353.69	2.21	80.52	114.27	607.67	1.89	4.00	1.36	254.26	4.45	34.42	294.58	6.11	12.95	19.00	25.38	13.59	13.28	15.59	22.23	16.98	97.45	17.96	13.21	21.29	251.09	17.16	15.17	141.45	2.91	3.03	2.08	19.68	3.59	2.56	2.05	4.01	51.83	31.24	15.23	23.25	1.57	1.86	2.63	2.51	4.87	16.80	31.64	65.60	40.22	92.62	38.26	95.68	4.68	20.32
Cash and cash equivalents	4.57	5.05	157.92	5.97	5.10	8.73	173.53	2.13	1.13	1.19	77.14	2.28	3.24	2.51	3.28	3.29	53.74	171.32	543.53	249.56	311.23	267.24	294.86	224.56	217.38	1.11	353.69	2.21	80.52	114.27	607.67	1.89	4.00	1.36	254.26	4.45	34.42	294.54	5.92	2.37	8.20	14.26	2.62	2.45	4.46	10.60	4.90	85.36	5.93	1.49	6.53	236.92	3.44	2.08	141.45	2.91	3.03	2.08	19.68	3.59	2.56	2.05	4.01	51.83	31.24	15.23	23.25	1.57	1.86	2.63	2.51	4.87	11.84	27.50	26.44	2.52	56.56	1.68	9.21	4.68	20.32
Short-term investments																															0.00		0.00	0.00	0.00	0.00	0.00	0.04	0.19	10.58	10.80	11.12	10.97	10.83	11.13	11.63	12.08	12.09	12.03	11.72	14.76	14.17	13.72	13.10	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00									4.96	4.14	39.16	37.71	36.05	36.59	86.47
Accounts receivable, net	39.83	38.38	36.16	36.09	37.82	36.98	36.07	36.51	37.97	38.26	30.92	30.67	30.71	31.41	31.21	31.68	33.54	35.10	36.47	41.48	50.06	58.30	65.88	78.10	32.81	31.77	31.45	30.71	31.03	29.18	27.86	28.67	30.22	30.23	29.38	27.90	28.66	29.77	40.85	32.70	39.37	37.56	37.53	37.77	38.78	39.75	39.39	47.46	49.39	46.02	44.84	54.87	30.14	27.77	1.22	1.46	1.56	33.43	1.51	2.42	2.83	3.40	26.92	3.65	27.13	1.95	27.30	2.81	26.62	3.61	71.30	94.31	113.89	65.96	67.65	42.16	32.59	30.95	23.27	24.33	51.98
Inventories							180.74			8.54	121.53	0.00	2.09	4.27	4.18	0.00	0.56	5.56	9.71	12.74	6.50	5.67	5.41	3.62	4.50	7.01	13.96	0.29	21.40	13.61	3.31	10.46	3.79	4.08	2.42	2.34	7.26	23.85	29.23	3.30	43.76	32.67	3.59	3.75	4.73	5.40	14.06	8.23	6.22	15.34	16.79	46.69	23.49	28.99	0.00	40.35	0.00	-25.19	31.93	31.35	31.23	32.08	32.00	31.93	71.78	72.42	98.58	98.36	98.89	101.11	126.22	176.07	205.38	248.61	136.87	169.83	190.78	228.16	199.12	193.47	151.88
Other current assets	27.99	30.62	30.61	17.68	9.73	9.57	8.55	24.11	22.24	3.24	21.13	4.88	10.33	10.41	4.18	9.89	6.92	7.44	7.96	8.51	1.49	1.92	7.75	6.42	2.46	12.74	17.07	3.76	25.15	26.00	7.74	15.24	8.85	34.75	1.78	4.47	2.39	2.72	30.25	6.70	47.43	4.00	17.98	18.86	20.48	16.45	28.17	23.05	18.44	22.20	30.33	14.19	8.38	30.33	79.17	25.33	68.68	47.77	25.40	25.39	56.71	26.93	12.71	42.89		40.03		46.96	34.27	56.86			-4.96	-4.14					-86.47
Total current assets	72.38	74.05	224.69	59.74	52.65	55.28	218.15	62.75	61.34	51.23	129.18	37.82	44.28	44.32	38.67	44.85	94.76	219.42	597.66	312.29	369.28	333.12	368.49	309.09	257.15	45.62	402.21	36.67	136.71	161.14	643.27	45.80	43.08	41.06	287.84	36.81	72.74	350.91	70.71	52.35	105.80	99.61	69.10	69.90	74.84	83.83	84.54	167.96	85.79	87.45	96.45	366.84	108.83	113.29	221.83	44.71	73.28	41.43	78.52	62.75	62.10	63.06	103.73	113.18	130.16	115.34	149.13	169.30	156.97	131.32	200.04	275.26	331.11	342.07	230.97	214.50	279.93	260.78	231.60	222.48	224.18
Total non-current assets +	9,349.91	9,305.31	9,260.05	9,088.93	8,969.07	8,817.45	8,705.49	8,664.54	8,644.40	8,610.74	8,432.13	8,308.11	8,193.84	8,101.72	7,913.18	7,759.40	7,677.05	7,531.64	7,535.28	7,363.52	7,342.92	7,304.72	7,266.21	7,323.84	7,389.90	7,389.25	7,225.48	7,216.13	7,000.28	6,942.30	6,715.46	6,699.15	6,617.58	6,519.47	6,338.38	6,300.32	6,042.04	5,983.24	5,785.66	5,732.94	5,447.11	5,360.44	5,280.13	5,062.06	4,945.99	4,842.89	4,782.04	4,482.90	4,432.67	4,367.07	4,340.41	4,282.51	3,892.96	3,874.74	3,712.37	3,659.28	3,539.26	3,393.00	3,067.84	2,736.06	2,691.60	2,650.51	2,506.03	2,474.22	2,471.65	2,475.62	2,502.47	2,468.86	2,481.79	2,518.05	2,352.71	2,308.49	2,347.59	4.14	4.57	1,908.87	1,599.14	1,656.01	1,467.06	1,368.65	1,464.55
Property, plant and equipment, net		9,239.54	9,204.70	9,023.17	8,898.04	8,746.17	8,625.49			8,535.85	8,346.06	8,221.19	8,111.62	8,020.81	7,826.29	7,674.51	7,591.64	7,444.29	7,442.47	7,270.51	7,249.61	7,208.66	7,167.99	7,221.42	7,285.24	7,290.03	7,121.16	7,110.60	6,900.75	6,853.76	6,624.17	6,609.37	6,529.91	6,428.93	6,241.67	6,198.35	5,944.22	5,881.28	5,677.88	5,630.12	5,343.43	5,256.27	5,163.12	4,935.47	4,823.16	4,717.68	4,662.78	0.00	4,316.99	4,253.36	0.00	4,158.94	0.00	3,769.82	0.00	0.00	0.00	0.00	2,919.94	2,603.83	0.00	0.00	0.00	0.00
Goodwill																															0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets	36.49	37.31	37.15	45.03	35.87	44.33	46.48	48.35	50.73	52.81	54.81	56.80	59.44	61.65	50.39	62.98	65.24	67.50	70.37	70.63	57.58	69.54	72.47	75.15	77.66	76.42	61.78	59.36	54.27	50.01	50.43	47.95	50.20	50.87	54.39	62.25	60.69	64.88	68.64	69.84	71.15	72.24	75.34	77.74	80.06	77.52	76.63	68.58	70.60	70.26	71.60	75.96	43.18	44.57	45.44	45.34	54.26	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-term investments																3.46	0.56	5.56	9.71	12.74	6.50	5.67	5.41	3.62	4.50	7.01	13.96	0.29	21.40	21.68	12.00	19.65	13.21	13.73	12.30	12.43	17.57	36.33	47.62	22.16	23.36	55.87	28.87	30.37	32.28	33.44	42.67		44.59	50.81		95.30		92.76					94.16	96.65
Other non-current assets
Total assets	9,422.29	9,379.36	9,480.11	9,148.68	9,021.72	8,872.73	8,923.64	8,727.30	8,705.74	8,661.97	8,561.31	8,345.94	8,238.11	8,146.05	7,951.85	7,804.26	7,771.81	7,751.05	8,132.95	7,675.80	7,712.20	7,637.84	7,634.70	7,632.93	7,647.05	7,434.87	7,627.68	7,252.80	7,136.99	7,103.44	7,358.72	6,744.94	6,660.66	6,560.53	6,626.22	6,337.13	6,114.77	6,334.15	5,856.36	5,785.29	5,552.90	5,460.04	5,349.24	5,131.97	5,020.84	4,926.71	4,866.58	4,650.85	4,518.46	4,454.52	4,436.86	4,649.35	4,001.79	3,988.03	3,934.20	3,703.99	3,612.54	3,434.43	3,146.36	2,798.81	2,753.70	2,713.58	2,609.76	2,587.40	2,601.80	2,590.96	2,651.60	2,638.16	2,638.77	2,649.36	2,636.87	2,671.15	2,662.76	2,537.27	2,338.54	2,217.66	1,986.50	1,916.79	1,819.42	1,700.52	1,776.35

Total current liabilities +	152.32	388.66	478.96	298.39	191.00	29.70	75.40	30.93	191.69	166.37	60.77	357.28	267.22	190.03	104.88	63.18	58.02	23.92	52.80	21.82	44.67	19.40	51.33	21.65	41.70	151.85	45.89	81.18	47.46	19.52	35.30	186.10	212.78	140.81	37.06	235.42	36.38	19.67	216.99	166.44	33.64	20.11	311.91	144.95	71.20	17.40	165.44	18.53	119.50	63.54	27.91	17.28	87.53	174.20	1,556.98	1,345.32	1,299.60	1,339.11	1,295.00	1,201.96	1,153.29	1,141.03	1,067.03	1,002.84	1,012.56	994.82	1,004.53	1,014.30	54.21	1,060.41	65.80	49.00	66.40	72.20	81.80	77.30	72.40	70.30	71.40	67.70	74.10
Accounts payable												24.78	58.22	23.83	57.38	23.18	58.02	23.92	52.80	21.82	44.67	19.40	51.33	21.65	41.70	18.25	45.89	17.98	47.46	19.52	35.30	19.40	36.38	20.31	37.06	19.92	36.38	19.67	32.79	19.14	33.64	20.11	29.51	17.45	29.30	17.40	30.54	0.00	28.00	17.14	0.00	17.28	0.00	17.53	0.00	171.94	0.00	0.00	23.45	242.93	0.00	185.27	0.00	30.19		25.29				26.29	26.60	26.90	150.69	27.48	47.17	207.59		57.55
Short-term debt	80.00	348.10	399.04	267.70	116.30	0.00	0.00		116.20	132.00	0.00	332.50	209.00	166.20	47.50	40.00	0.50	3,735.77	3,734.76	0.36	0.54	3,209.53	0.34	0.67	3,206.56	133.60	0.33	0.65	0.94			166.70	176.40	120.50	2,708.86	215.50	2,312.49	2,311.69	184.20	147.30		1,975.94	150.42	150.89	151.37	1,729.89	0.32	0.58	91.50	46.40	0.29	223.52	59.40	174.20	1,534.86	1,202.72	1,277.72	65.60	1,249.18	951.75	1,134.27	948.42	1,008.42	965.19	994.08	962.06	986.08	1,006.83		1,026.51	1,024.97	1,024.92	618.34	718.29	739.04	489.88	489.84	489.80	489.77	489.73	489.70
Current portion of long-term debt	80.00	348.10		267.70	116.30				116.20	132.00		332.50	209.00	166.20	47.50	40.00										5.52						2,628.09	2,636.94	2,580.21	2,708.86	2,528.80	2,312.49	2,311.69	184.20	147.30		1,975.94				1,729.89
Deferred revenue
Other current liabilities	72.32	40.56	79.93	30.69	74.70	29.70	75.40	30.93	75.49	34.37	60.77	357.28	58.22	23.83	57.38	23.18	57.52	-3,711.85	-3,681.96	21.45	44.13	19.40	51.33	21.65	-3,164.87	18.25	45.89	80.53	47.46	19.52	35.30	19.40	38.54	20.31	37.06	22.28	36.38	19.67	216.99	19.14	33.64	20.11	29.51	17.45	29.30	17.40	30.54	18.53	90.72	17.14	27.91	-206.24	28.13	17.53	22.11	14.44	21.89	15.11	22.37	7.29	19.02	7.34	58.61	7.46	18.49	7.47	18.45	7.48	54.21	7.61	-29.62	-27.84	-151.80	-745.77	-50.29	-211.17	-5.05	-63.89	-7.97	-11.52	-13.59
Total non-current liabilities +	4,874.70	4,582.40	4,580.78	4,487.89	4,474.23	4,480.75	4,479.32	4,501.44	4,339.20	4,338.14	4,342.49	3,838.42	3,836.02	3,832.52	3,840.03	3,825.55	3,816.05	3,825.47	3,820.00	3,383.11	3,379.70	3,299.14	3,296.16	3,300.48	3,304.42	2,951.34	2,955.29	2,949.17	2,936.65	2,929.31	3,246.21	2,569.73	2,583.37	2,578.81	2,823.40	2,413.02	2,403.46	2,397.56	2,060.29	2,071.36	2,085.10	2,097.54	1,872.14	1,840.86	1,825.80	1,826.23	1,817.81	1,807.87	1,615.49	1,612.70	1,621.02	1,834.50	1,471.50	1,516.24	99.15	131.26	96.76	91.44	72.50	40.40	63.54	43.77		32.85	29.17	29.28	35.90	37.44	1,008.81	45.53	1,104.60	1,179.00	1,175.60	1,060.10	981.20	892.50	722.30	750.70	803.60	702.40	841.60
Long-term debt	4,774.12	4,472.32	4,870.46	4,644.59	4,375.34	4,373.80	4,372.29	4,382.81	4,229.93	4,228.54	4,227.16	3,742.01	3,750.72	3,749.85	3,748.99	3,748.14	3,747.30	3,746.47	3,745.64	3,310.27	3,309.52	3,220.92	3,220.10	3,219.28	3,218.46	2,854.76	2,853.90	2,853.05	2,852.21	2,851.40	3,148.16	2,461.39	2,460.54	2,459.71	2,708.86	2,313.30	2,312.49	2,311.69	1,970.98	1,970.38	1,969.79	1,975.94	1,740.21	1,740.46	1,740.91	1,741.05	1,725.96	1,722.98	1,523.67	1,523.66	1,523.65	1,746.58	1,457.71	1,412.76	1,534.86	1,374.66	1,300.60	1,269.82	1,272.63	975.48	1,158.27	995.73	1,008.42	995.38	994.08	966.34	986.08	1,006.83	1,008.81	1,051.80	1,104.57	1,179.02	1,175.56	946.89	1,007.25	918.51	748.32	757.82	829.69	728.48	867.67
Capital lease obligations
Other non-current liabilities	100.58	110.07	109.36	110.99	98.90	106.95	107.03	118.64	109.26	109.59	115.32	96.41	85.31	82.66	91.04	77.41	68.75	79.00	74.36	72.84	70.17	78.22	76.06	81.20	85.96	96.58	101.39	96.11	84.43	77.92	98.05	108.34	122.83	119.11	114.54	99.72	90.97	85.87	89.32	100.98	115.32	121.59	131.93	100.40	84.89	85.17	91.85		91.82	89.04		87.93		85.95					72.50	40.40
Total liabilities	5,027.02	4,971.05	5,059.74	4,786.27	4,665.23	4,510.45	4,554.72	4,532.37	4,530.88	4,504.51	4,403.25	4,195.70	4,103.24	4,022.54	3,944.92	3,888.73	3,874.07	3,849.39	3,872.80	3,404.92	3,424.36	3,318.54	3,347.49	3,322.13	3,346.12	3,103.19	3,001.18	3,030.35	2,984.10	2,948.83	3,281.50	2,755.83	2,796.15	2,719.62	2,860.46	2,648.44	2,439.84	2,417.22	2,277.28	2,237.79	2,118.74	2,117.65	2,184.05	1,985.81	1,897.01	1,843.62	1,983.25	1,826.40	1,734.98	1,676.24	1,648.93	1,851.78	1,559.03	1,690.44	1,656.12	1,476.58	1,396.37	1,430.55	1,367.51	1,242.36	1,216.83	1,184.80	1,067.03	1,035.68	1,041.73	1,024.10	1,040.42	1,051.74	1,063.01	1,105.94	1,168.19	1,225.43	1,236.72	1,127.65	1,058.64	967.05	792.56	818.08	871.71	765.08	910.54

Total stockholders' equity +	4,395.27	4,408.30	4,420.36	4,362.41	4,356.49	4,362.28	4,368.93	4,194.92	4,174.86	4,157.46	4,158.06	4,150.23	4,134.87	4,123.50	4,006.93	3,915.53	3,897.74	3,901.66	4,260.14	4,270.88	4,287.84	4,319.30	4,287.21	4,310.80	4,300.93	4,331.68	4,626.50	4,222.45	4,152.52	4,154.25	4,076.87	3,988.78	3,864.18	3,840.59	3,765.25	3,688.19	3,674.81	3,916.80	3,578.85	3,547.25	3,433.91	3,342.13	3,164.78	3,145.81	3,123.26	3,082.52	2,882.77	2,823.92	2,782.94	2,777.05	2,786.68	2,796.31	2,441.62	2,296.29	2,276.76	2,226.07	2,214.80	2,002.50	1,777.59	1,555.16	1,535.54	1,527.48	1,541.45	1,549.20	1,557.62	1,564.24	1,608.33	1,583.59	1,573.66	1,542.21	1,467.58	1,444.44	1,420.80	1,407.29	1,277.74	1,249.23	1,192.87	1,096.51	944.46	930.46	860.64
Common stock and paid-in capital	5,297.53	5,291.01	5,285.53	5,211.61	5,197.65	5,191.56	5,187.79	5,005.61	4,989.05	4,963.34	4,957.96	4,954.27	4,937.87	4,917.27	4,793.46	4,693.47	4,656.98	4,649.52	4,980.38	4,976.83	4,971.36	4,964.08	4,898.74	4,883.97	4,827.61	4,830.90	5,096.14	4,666.27	4,585.37	4,578.48	4,449.75	4,356.85	4,221.40	4,219.77	4,136.01	4,040.81	4,009.22	4,236.05	3,885.42	3,829.07	3,696.36	3,605.26	3,402.49	3,371.58	3,330.28	3,279.34	3,071.61	2,999.53	2,945.57	2,924.88	2,920.69	2,916.18	2,547.59	2,387.24	2,360.26	2,300.19	2,275.43	2,047.44	1,811.61	1,577.08	1,544.86	1,524.25	1,519.10	1,514.79	1,511.57	1,501.83	1,492.00	1,457.80	1,443.98	1,398.42	1,321.67	1,299.45	1,277.54	1,269.69	1,147.34	1,140.75	1,107.72	1,016.24	899.55	886.53	877.11
Retained earnings	-902.26	-882.71	-865.17	-849.20	-841.16	-829.29	-818.86	-810.69	-814.20	-805.88	-799.90	-804.04	-803.00	-793.77	-786.53	-777.94	-759.23	-747.85	-720.24	-705.96	-683.53	-644.78	-611.54	-573.17	-526.68	-499.23	-469.65	-443.82	-432.85	-424.23	-372.88	-368.07	-357.22	-379.18	-370.76	-352.63	-334.41	-319.25	-306.57	-281.82	-262.45	-263.12	-237.71	-225.78	-207.02	-196.83	-188.84	-175.61	-162.64	-147.84	-134.00	-119.87	-105.97	-90.95	-83.50	-74.12	-60.62	-44.95	-34.01	-21.92	-9.32	3.23	22.34	34.42	46.06	62.41	116.33	125.79	129.67	143.79	145.92	145.00	143.26	137.60	130.40	108.48	85.16	80.26	44.91	43.93	-16.47
Common shares outstanding	189	189	188	187	187	187	185	183	182	182	182	182	181	179	177	175	175	175	175	175	175	175	173	171	171	171	165	162	162	160	157	154	153	152	150	149	147	147	147	144	141	138	134	134	132	129	125	123	122	121	121	121	116	112	110	107	106	99	88	85	84	83	83	83	82	82	80	79	78	78	74	73	72	72	67	67	60	60	58	58	57

Balance Sheet - NNN REIT, INC. (NNN)

Balance Sheet - NNN REIT, INC. (NNN)