Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	926.21	869.27	828.11	773.05	726.41	660.68	670.49	622.66	584.93	533.65	482.91	434.85	392.33	350.76	310.93	267.61	248.35	231.42	186.74	158.79
Cost of revenue	574.26	32.32	28.38	26.28	28.39	28.36	27.66	25.10	23.11	20.85	19.78	18.94	18.50	17.43	17.00	13.18	16.09	4.88	1.42	7.09
Gross profit	351.95	836.95	799.73	746.77	698.02	632.32	642.83	597.56	561.83	512.80	463.14	415.94	375.03	334.23	286.83	241.87	231.27	226.54	181.21	149.16
Total operating expenses +	-217.91	259.08	244.63	264.24	248.93	257.83	226.31	172.80	187.67	176.54	174.49	149.70	135.13	130.89	128.03	112.75	119.26	80.90	64.54	63.51
Selling, general and administrative	46.92	45.05	47.50	49.54	44.84	38.24	37.91	34.25	33.81	36.51	34.74	32.52	31.10	31.83	28.80	22.76	21.78	24.87	23.54	24.01
Research and development			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-264.84	214.02	197.13	214.70	204.08	219.59	188.40	138.55	153.86	140.04	139.75	117.18	104.04	99.06	99.23	89.99	97.49	56.03	41.00	39.51
Operating income	569.87	577.87	555.10	482.54	449.10	374.49	416.78	424.76	337.50	309.07	288.66	266.25	239.25	197.60	164.43	134.92	120.68	145.64	120.91	94.36
Non-operating income (net)	-180.09	-181.04	-162.76	-147.92	-158.99	-145.69	-117.17	-132.28	-108.79	-96.75	-90.83	-86.54	-83.79	-80.27	-73.04	-63.67	-60.78	-55.54	-44.53	-42.06
Income before tax	389.78	396.84	392.34	334.62	290.11	228.80	299.61	292.49	228.72	212.32	197.83	179.70	155.46	117.33	91.39	71.25	59.91	90.10	76.37	52.30
Income tax expense			163.90	147.91	137.87	129.43	120.45	-16.43	36.66	27.18	10.32	-0.08	0.07	-6.89	0.90	0.48	-1.05	-7.50	-8.54	-11.21
Net income	389.78	396.84	392.34	334.63	290.11	228.80	299.18	292.45	264.97	239.50	197.84	190.60	160.15	142.02	92.33	73.00	54.81	123.08	157.11	182.51

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	240.42	238.40	230.16	226.80	230.85	218.48	218.56	216.81	215.41	216.23	205.13	202.64	204.11	198.52	193.47	190.78	190.28	187.26	180.36	179.01	179.78	163.28	158.63	163.70	175.06	173.38	168.61	164.79	163.71	158.98	155.33	155.52	152.84	150.25	147.71	145.55	141.43	141.20	134.54	130.93	126.98	126.38	123.14	117.21	116.19	115.32	109.86	105.61	104.06	103.65	100.62	96.12	92.57	88.90	85.01	90.54	89.88	85.84	79.86	74.97	70.80	72.84	65.88	65.83	63.16	67.68	64.39	58.68	57.96	61.92	58.57	57.03	55.20	52.53	47.78	46.42	42.71	40.53	38.07	38.13	43.47
Cost of revenue	9.80	146.48	9.13	8.84	9.38	11.14	7.26	6.76	7.15	8.24	6.46	6.84	6.85	7.04	5.88	6.17	7.20	7.52	6.52	6.62	7.73	8.06	6.35	6.32	7.64	7.26	6.71	6.60	7.09	7.65	5.76	5.83	5.86	6.47	5.55	5.42	5.66	6.56	4.94	4.57	4.79	5.58	4.78	4.66	4.76	5.24	4.58	4.75	4.34	5.52	4.54	4.36	3.96	-13.91	3.84	4.04	4.58	27.81	16.00	15.68	12.50	13.09	8.58	16.37	10.14	16.09	7.55	3.11	3.59	21.60	2.36	2.25	2.44	18.64	1.99	1.98	1.98	15.01	1.45	1.36	1.34
Gross profit	230.63	91.92	221.03	217.96	221.48	207.34	211.30	210.06	208.25	207.99	198.67	195.80	197.26	191.49	187.60	184.61	183.08	179.74	173.84	172.39	172.05	155.23	152.29	157.38	167.43	166.12	161.90	158.19	156.62	151.33	149.57	149.69	146.97	143.78	142.15	140.13	135.77	134.64	129.60	126.36	122.19	120.80	118.36	112.55	111.43	110.08	105.27	100.87	99.72	97.71	96.23	91.93	88.50	100.81	80.55	84.95	84.03	58.21	63.03	58.64	57.88	59.75	56.95	54.34	52.89	51.59	56.92	55.08	58.19	61.92	58.50	56.37	54.03	52.53	46.56	45.00	40.13	40.53	35.08	35.11	35.51
Total operating expenses +	85.48	-56.37	73.75	68.17	77.63	63.61	67.75	57.79	69.93	68.31	51.01	57.08	68.24	63.19	62.25	73.76	65.04	65.54	57.45	66.32	59.62	61.93	64.37	79.47	52.07	62.14	65.76	49.78	48.55	6.08	40.53	52.03	17.11	60.45	56.07	57.54	50.27	48.73	58.98	51.32	44.70	45.27	42.30	45.15	41.77	37.10	37.91	36.23	37.27	35.66	33.82	32.22	34.83	48.54	29.12	35.73	36.47	11.60	21.81	20.60	20.21	29.64	20.65	17.87	21.07	41.59	19.58	18.02	21.15	26.85	19.01	19.08	20.68	19.55	15.82	15.46	14.63	14.81	17.57	15.84	8.86
Selling, general and administrative	14.11	11.64	11.06	11.29	15.31	8.77	11.39	11.81	12.93	13.18	10.47	11.10	12.75	11.56	10.78	12.47	14.72	10.00	11.16	11.89	11.79	9.29	9.42	9.40	10.14	10.21	8.78	9.35	9.57	8.27	8.54	8.74	8.70	8.71	7.35	8.82	8.92	9.41	9.12	8.74	9.25	9.66	8.64	7.83	8.61	6.52	8.05	8.06	8.71	7.37	7.54	9.41	8.26	8.90	8.65	7.03	7.60	28.81	7.04	6.57	6.66	22.78	5.93	5.78	0.04	21.78	4.94	5.78	5.31	11.27	5.24	6.04	7.56	6.05	5.23	5.95	6.32	5.10	4.36	6.78	7.20
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	71.38	-68.01	62.70	56.88	62.32	54.84	56.36	45.98	57.00	55.13	40.53	45.98	55.49	51.62	51.47	61.29	50.32	55.54	46.28	54.43	47.83	52.64	54.95	70.07	41.93	51.93	56.98	40.43	38.98	-2.19	31.99	43.29	8.41	51.74	48.71	48.72	41.35	39.33	49.87	42.58	35.45	35.61	33.66	37.32	33.17	30.57	29.87	28.17	28.57	28.29	26.28	22.81	26.57	39.64	20.47	28.71	28.86	-17.22	14.78	14.03	13.56	6.86	14.73	12.09	21.03	19.82	14.65	12.23	15.84	15.58	13.77	13.04	13.12	13.50	10.59	9.51	8.31	9.71	13.21	9.06	1.66
Operating income	145.14	148.56	147.28	149.80	143.85	143.73	143.55	152.27	138.32	139.69	147.67	138.72	129.03	128.30	125.35	110.85	118.04	114.20	116.39	106.07	112.44	93.30	87.92	77.91	115.36	103.98	96.20	108.49	108.12	88.20	94.69	93.55	91.27	83.33	86.08	82.59	85.50	85.91	70.62	75.04	77.50	75.54	76.06	67.40	69.65	72.98	66.40	64.62	62.24	62.05	62.80	59.70	54.78	52.26	47.76	50.26	48.49	46.62	41.86	38.47	37.92	30.11	36.49	36.51	31.81	10.00	37.06	36.45	36.52	35.07	39.41	37.84	34.31	32.98	31.71	30.76	27.82	25.73	20.06	21.91	27.76
Non-operating income (net)	-51.19	-52.61	-50.44	-49.27	-47.39	-45.84	-45.65	-45.60	-43.95	-43.01	-40.88	-40.02	-38.86	-37.64	-36.93	-36.69	-36.66	-36.63	-33.46	-33.05	-55.85	-32.01	-31.85	-31.65	-50.19	-30.19	-29.50	-29.40	-28.09	-51.63	-27.00	-27.07	-26.58	-26.93	-28.14	-27.24	-26.48	-24.41	-24.35	-24.29	-23.70	-24.54	-22.18	-21.74	-22.37	-23.11	-21.55	-21.67	-20.22	-19.64	-19.27	-23.02	-21.49	-18.67	-21.67	-19.03	-19.26	-18.89	-19.63	-17.23	-17.32	-16.31	-16.17	-15.45	-15.74	-15.32	-15.36	-15.02	-15.08	-12.96	-13.97	-13.66	-14.95	-12.23	-11.09	-11.42	-10.31	-9.34	-11.24	-10.20	-11.09
Income before tax	93.95	95.95	96.84	100.53	96.46	97.89	97.90	106.67	94.37	96.68	106.79	98.70	90.17	90.66	88.42	74.17	81.37	77.57	82.93	73.02	56.59	61.29	56.07	46.27	65.18	73.79	66.70	79.09	80.03	36.57	67.69	66.48	64.69	56.39	57.94	55.35	59.02	61.50	46.27	50.76	53.80	51.00	53.89	45.67	47.28	49.87	44.85	42.95	42.03	42.41	43.53	36.68	33.29	33.60	26.09	31.22	29.23	27.73	22.23	21.25	20.60	13.79	20.32	21.06	16.08	-5.32	21.70	21.43	21.44	22.12	25.44	24.18	19.36	20.75	20.62	19.35	17.51	16.39	8.81	11.70	16.67
Income tax expense									60.57	43.39	41.52	0.16	-0.03	37.64	36.93	36.73	36.67	36.68	33.52	33.08	34.59	0.00	31.92	31.75	33.67	-0.43	29.95	30.22	29.97	57.02	12.86	23.01	-11.99	-36.66	25.03	24.60	11.98	22.59	4.51	1.18	16.88	9.83	0.55	-0.50	0.44	-0.80	0.37	0.44	-0.09	0.26	0.22	0.46	-0.83	0.10	-7.44	0.16	0.12	0.52	0.07	0.21	-0.02	-0.02	0.17	0.22	0.10	0.46	-0.28	-0.42	-0.43	-1.43	-1.65	-1.77	-2.65	-1.81	-1.49	-2.42	-2.79	-2.42	-3.20	-3.44	1.86
Net income	93.95	95.95	96.84	100.53	96.46	97.89	97.90	106.67	94.37	96.68	106.79	98.70	90.17	90.66	88.42	74.17	81.37	77.57	82.93	73.02	56.59	61.29	56.07	46.27	65.18	73.79	66.69	78.68	80.02	36.56	82.03	70.57	103.28	72.17	61.12	58.03	73.66	66.09	50.78	51.94	70.68	42.47	55.20	46.19	53.98	53.76	47.94	45.57	43.33	44.24	44.35	37.49	34.07	40.66	38.02	33.51	29.83	27.57	22.63	21.30	20.82	14.22	21.21	21.21	16.37	-21.39	22.44	18.09	26.80	28.87	28.77	29.27	32.24	34.37	47.39	48.66	26.70	57.40	21.46	80.20	23.45

about 21 hours ago

Ask a follow up