Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10
Total revenue 1,371.60 1,285.05 1,245.04 1,218.07 1,152.27 1,053.27 1,168.26 1,234.34 1,283.18 1,275.77 1,265.98 1,236.60 1,174.70 1,125.80 1,113.38 1,125.10
Cost of revenue 340.52 317.12 319.99 311.79 297.79 280.62 295.86 313.62 315.19 307.92 310.39 308.65 295.90 287.57 288.27 291.91
Gross profit 1,031.08 967.94 925.05 906.28 854.49 772.65 872.39 920.72 967.99 967.86 955.59 927.95 878.80 838.22 825.12 833.20
Total operating expenses + 527.60 497.76 117.13 461.96 432.61 98.28 102.31 455.92 472.60 488.73 525.93 533.34 580.70 605.31 594.20 501.69
Operating income 503.48 470.18 807.92 444.33 421.88 674.37 770.09 464.80 268.73 252.45 184.65 131.79 298.11 232.91 230.92 331.51
Non-operating income (net) -117.23 -130.90 -502.83 -90.13 -151.69 -553.19 -495.31 -98.52 31.64 25.69 12.89 -19.02 -398.93 -385.42 -113.23 -624.70
Income before tax 386.26 339.28 305.09 354.19 270.19 121.17 274.77 366.28 300.37 278.14 197.54 112.77 -100.83 -152.51 117.69 -293.20
Income tax expense 0.00 0.83 192.43 194.71 194.99 187.23 116.51 224.21 224.71 296.70 323.45 359.26 401.65 492.54 -16.49
Net income 386.23 339.27 305.09 354.19 270.19 121.17 274.77 366.28 300.29 275.63 193.72 89.00 -93.53 -122.57 67.51 -321.39
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12
Total revenue 354.82 353.75 340.84 339.49 337.51 328.44 320.68 315.69 320.24 316.49 307.31 309.79 311.44 308.57 304.75 306.13 298.63 295.32 290.19 287.02 279.75 269.41 253.94 247.62 282.30 293.15 292.97 291.01 291.14 297.66 306.48 313.03 317.18 320.06 314.50 322.82 325.81 324.03 318.58 310.06 323.10 325.55 313.03 312.11 315.29 314.61 306.59 308.08 307.70 312.03 293.37 278.22 287.07 290.65 280.49 276.75 280.61
Cost of revenue 297.72 88.63 84.35 83.44 84.10 85.94 79.34 73.27 78.57 172.25 269.72 79.42 80.58 81.08 77.48 76.80 76.44 79.97 72.54 71.01 74.27 73.54 66.92 66.94 73.22 75.52 73.26 72.50 74.58 76.90 76.68 78.83 81.22 78.63 75.58 77.09 83.89 79.52 78.85 70.10 79.44 82.97 73.42 74.64 79.35 80.50 73.17 75.74 79.33 77.39 72.92 68.65 75.86 75.38 69.87 69.81 73.38
Gross profit 57.10 265.12 256.50 256.06 253.41 242.50 241.34 242.42 241.68 144.24 37.59 230.38 230.86 227.49 227.27 229.33 222.19 215.35 217.65 216.01 205.47 195.87 187.02 180.68 209.08 217.63 219.70 218.51 216.56 220.76 229.80 234.20 235.96 241.43 238.92 245.73 241.91 244.51 239.72 239.96 243.66 242.58 239.60 237.47 235.94 234.10 233.42 232.34 228.36 234.64 220.45 209.57 211.21 215.27 210.62 206.94 207.23
Total operating expenses + -77.01 131.45 130.01 132.37 133.77 131.26 125.08 121.71 119.71 30.26 -67.07 28.51 29.17 30.43 29.09 29.70 28.00 29.04 25.31 26.46 24.65 23.50 27.75 24.44 22.60 27.14 107.39 106.77 110.84 117.61 109.49 113.60 115.22 116.49 118.29 121.88 115.94 117.81 122.34 124.64 123.94 130.50 126.42 127.25 141.75 131.58 133.55 132.59 135.80 170.39 137.50 129.92 142.17 150.11 145.00 152.42 162.09
Operating income 134.11 133.67 126.49 123.69 119.64 111.24 116.26 120.71 121.97 113.98 104.66 201.86 201.69 197.06 198.17 199.63 194.19 186.31 192.34 189.55 180.83 172.37 159.27 156.24 186.48 190.49 112.32 111.74 105.72 103.15 120.31 120.60 65.57 124.94 120.62 123.85 125.98 126.70 117.38 115.32 119.72 112.08 113.18 48.06 31.63 102.43 34.33 33.79 24.59 64.08 82.94 79.65 69.04 65.16 65.62 54.52 45.14
Non-operating income (net) -6.35 3.46 -32.25 -38.54 -49.90 -27.83 -19.42 -50.59 -33.06 -41.28 -40.93 -145.45 -89.44 -89.91 -118.43 -111.84 -114.69 -105.07 -146.20 -99.12 -128.46 -147.97 -131.33 -147.20 -126.70 -128.43 -31.46 -42.78 -42.82 -25.60 27.03 -40.24 -4.54 -55.05 -37.24 -48.42 -54.32 -33.38 -59.58 -49.85 -58.17 -55.66 -58.36 7.11 -0.49 -77.25 -0.46 -2.50 -2.07 -77.71 -106.41 -99.81 -91.55 -91.85 -98.74 -96.22 -95.96
Income before tax 127.76 137.13 94.24 85.15 69.74 83.41 96.84 70.13 88.91 72.70 63.74 56.41 112.25 107.16 79.74 87.79 79.51 81.24 46.15 90.43 52.37 24.40 27.94 9.04 59.78 62.06 80.85 68.96 62.90 77.55 147.35 80.36 61.02 69.90 83.38 75.44 71.66 93.32 57.81 65.47 61.55 56.41 54.82 55.17 31.14 25.18 33.86 31.30 22.53 -13.63 -23.46 -20.17 -22.51 -26.69 -33.12 -41.70 -50.82
Income tax expense -3.10 -6.56 35.99 0.18 53.30 0.21 46.81 46.80 -47.38 48.49 48.73 47.89 47.32 47.18 52.11 53.42 52.69 49.29 54.34 52.89 50.83 46.36 51.78 52.47 50.75 48.70 60.22 62.01 61.94 -0.08 63.88 64.50 63.08 -2.40 66.28 64.43 57.72 -2.81 75.56 71.42 76.74 -21.79 71.29 83.48 84.15 -15.46 73.53 123.50 101.18 110.75 101.72 100.28 95.41
Net income 127.75 137.13 94.24 85.14 69.73 83.40 96.84 70.13 88.91 72.70 63.74 56.41 112.25 107.16 79.74 87.79 79.51 81.24 46.15 90.43 52.37 24.40 27.94 9.04 59.78 62.06 80.85 68.96 62.90 77.55 147.35 80.36 61.02 69.90 83.38 75.44 71.58 93.20 57.49 64.46 60.48 55.41 53.77 54.11 30.42 23.10 27.03 23.47 15.40 -11.94 -18.84 -43.26 -19.50 -22.19 -28.35 -34.11 -37.92
about 21 hours ago