Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	58.60	59.80	388.80	72.60	60.40	569.60	42.50	48.60	69.20	64.80	74.10	75.40	69.20	69.70	86.60	95.10	173.70	111.00	32.80	52.80
Cash and cash equivalents	58.60	59.80	60.80	72.60	60.40	569.60	42.50	48.60	69.20	64.80	74.10	75.40	69.20	69.70	86.60	95.10	173.70	110.20	32.80	52.20
Short-term investments			328.00						0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.80		0.60
Accounts receivable, net	948.40	1,066.30	1,063.50	886.50	730.00	870.90	943.40	1,004.40	1,111.00	1,032.90	908.20	817.80	740.90	698.40	587.40	462.00	408.80	387.40	714.10	795.00
Inventories	3,404.90	3,360.00	3,033.40	2,048.30	1,847.90	2,598.50	3,305.80	3,650.50	3,365.60	3,520.10	3,612.00	2,899.00	2,827.20	2,396.90	1,809.20	1,867.00	1,392.80	1,876.00	2,325.70	2,361.40
Other current assets	235.80	211.90	149.20	130.60	173.40	113.70	119.40	180.50	251.70	97.00	117.10	207.00	192.70	196.10	193.00	205.00	275.30	179.70	165.80	176.60
Total current assets	4,647.70	4,698.00	4,306.90	3,138.00	2,811.70	4,152.70	4,411.10	4,884.00	4,797.50	4,714.80	4,711.40	3,999.20	3,830.00	3,361.10	2,676.20	2,629.10	2,250.60	2,554.10	3,238.40	3,385.80
Total non-current assets +	9,744.50	8,303.70	7,673.10	6,921.70	6,131.90	5,734.50	6,284.10	5,781.10	5,474.00	5,345.20	4,846.90	4,400.50	4,084.10	3,841.90	3,522.60	3,345.10	3,138.90	3,460.00	5,174.80	5,153.00
Property, plant and equipment, net	4,412.60	4,183.00	4,183.70	3,607.20	3,419.50	3,138.10	3,174.60	3,155.30	2,962.70	2,843.20	2,667.40	2,422.00	2,235.30	2,095.10	1,950.70	1,838.00	1,729.20	1,937.00	1,986.60	1,929.60
Goodwill	1,409.30	1,452.90	1,465.80	1,320.10	1,235.30	1,185.00	1,501.90	1,513.20	1,515.00	1,511.30	1,394.50	1,314.70	1,259.60	1,237.40	1,172.20	1,142.10	1,125.10	1,149.10	2,757.40	2,799.70
Intangible assets	1,028.90	905.90	927.80	837.00	743.50	521.50	581.60	595.40	586.80	598.20	439.90	354.70	335.10	291.30	217.80	202.00	174.80	177.70	319.90	317.20
Long-term investments				303.10
Other non-current assets
Total assets	14,392.20	13,001.70	11,980.00	10,059.70	8,943.60	9,887.20	10,695.20	10,665.10	10,271.50	10,060.00	9,558.30	8,399.70	7,914.10	7,203.00	6,198.80	5,974.20	5,407.30	6,014.10	8,479.60	8,607.00

Total current liabilities +	5,540.60	6,312.20	5,582.50	3,405.70	3,059.80	4,165.90	5,100.20	5,658.10	5,635.70	5,829.20	5,169.10	3,882.00	3,751.80	3,201.70	2,462.60	2,399.40	1,863.40	2,455.80	2,901.80	3,030.50
Accounts payable	369.90	376.60	344.70	327.60	395.90	335.20	290.30	306.20	309.80	303.70	299.90	264.70	263.00	217.20	202.40	1,543.90	1,172.80	134.60	208.80	2,200.50
Short-term debt	4,166.80	4,886.50	4,381.70	2,222.10	1,847.60	3,173.10	4,142.40	4,636.30	4,551.40	4,958.70	4,338.30	3,122.20	3,059.10	2,570.00	12.60	8.10	7.60	33.30	23.90	13.60
Current portion of long-term debt	4,166.80	4,886.50	4,293.60	2,182.60	1,809.80	3,069.10	4,101.40	4,672.00	4,551.40	4,958.70	11.70	25.00
Deferred revenue
Other current liabilities	1,003.90	1,049.10	856.10	856.00	816.30	625.10	634.90	715.60	774.50	-135.50	-191.80	-187.20	-174.70	2,467.70	1,786.30	847.40	683.00	2,287.90	2,669.10	816.40
Total non-current liabilities +	6,510.50	4,232.20	4,186.10	4,606.20	3,506.80	2,485.60	2,432.90	2,291.00	2,266.50	1,920.50	2,031.50	2,445.60	2,100.60	2,312.80	1,841.60	1,495.90	1,240.70	1,360.20	2,104.30	1,863.80
Long-term debt	5,585.60	2,613.60	3,377.50	3,129.00	2,846.20	1,792.60	1,578.50	1,926.20	1,959.20	1,611.10	1,650.30	2,103.40	1,809.80	2,066.30	1,634.40	1,340.60	1,105.00	1,225.60	1,751.90	1,557.90
Capital lease obligations	431.80	356.90	363.20	336.40	297.90	324.90	372.20
Other non-current liabilities	399.00	380.90	360.40	333.00	322.30	310.60	262.40	275.00	235.40	217.90	207.60	204.30	174.30	157.10	144.90	129.40
Total liabilities	12,051.10	10,544.40	9,768.60	8,011.90	6,566.60	6,651.50	7,533.10	7,949.10	7,902.20	7,749.70	7,209.00	6,327.60	5,852.40	5,514.50	4,304.20	3,895.30	3,104.10	3,816.00	5,006.10	4,888.70

Total stockholders' equity +	2,341.10	2,457.30	2,211.40	2,047.80	2,377.00	3,235.70	3,162.10	2,716.00	2,369.30	2,310.30	2,349.30	2,072.10	2,061.70	1,688.50	1,894.60	2,078.90	2,303.20	2,198.10	3,473.50	3,712.70
Common stock and paid-in capital	-3,635.00	-2,874.50	-2,431.60	-1,615.90	-2,262.90	-833.70	-526.20	-522.30	-462.90	-823.00	-353.50	-1,684.50	-1,276.20	-1,274.50	-752.00	-286.30	82.20	175.10	207.40	723.30
Retained earnings	5,976.10	5,331.80	4,643.00	3,663.70	4,639.90	4,069.40	3,688.30	3,238.30	2,832.20	3,133.30	2,702.80	3,756.60	3,337.90	2,963.00	2,646.60	2,365.20	2,221.00	2,023.00	3,266.10	2,989.40
Common shares outstanding	38	40	45	57	75	89	91	91	98	104	114	119	123	126	147	159	177	178	200	229

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	120.20	58.60	97.60	62.90	70.50	59.80	60.20	85.90	60.30	75.10	64.00	80.60	76.10	72.60	443.00	336.60	608.30	60.40	72.10	59.70	350.10	569.70	350.50	257.40	411.10	42.50	45.00	51.10	48.70	48.60	52.60	53.10	57.50	69.20	53.30	52.50	56.30	64.80	62.20	54.70	47.80	74.10	63.90	65.30	74.10	75.40	67.50	68.50	69.20	69.20	68.30	69.70	46.30	69.70	98.60	62.10	76.30	86.60	67.30	81.80	84.30	95.10	84.50	101.60	160.80	173.70	204.50	128.90	62.00	111.00	60.80	42.10	34.40	32.80	28.40	31.20	42.80	52.20	29.70	35.60	256.60
Cash and cash equivalents	120.20	58.60	97.60	62.90	70.50	59.80	60.20	85.90	79.20	75.10	64.00	80.60	76.10	72.60	443.00	336.60	608.30	60.40	72.10	59.70	350.10	569.70	350.50	257.40	411.10	42.50	45.00	51.10	48.70	48.60	52.60	53.10	57.50	69.20	53.30	52.50	56.30	64.80	62.20	54.70	47.80	74.10	63.90	65.30	74.10	75.40	67.50	68.50	69.20	69.20	68.30	69.70	46.30	69.70	98.60	62.10	76.30	86.60	67.30	81.80	84.30	95.10	84.50	101.60	160.80	173.50	204.50	128.90	62.00	110.20	60.80	42.10	34.40	32.80	28.40	31.20	42.80	52.20	29.70	35.60	256.60
Short-term investments									-18.90																							0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00			0.20				0.80
Accounts receivable, net	852.90	948.40	880.40	868.20	1,023.30	1,066.30	923.80	854.60	902.20	1,063.50	899.80	860.20	763.70	858.80	678.30	736.50	779.60	730.00	659.10	802.50	902.10	870.90	708.60	695.00	534.60	943.40	855.10	780.80	808.70	1,004.40	800.50	854.50	883.10	1,111.00	901.00	795.10	830.30	1,032.90	788.30	337.30	322.50	350.50	324.30	302.50	301.50	319.60	266.00	258.90	663.60	740.90	599.30	621.40	590.10	698.40	514.20	538.90	518.10	587.40	402.10	404.60	425.50	462.00	392.10	393.90	403.30	408.80	313.20	330.60	336.30	387.40	467.50	558.60	641.00	714.10	669.80	672.60	658.40	795.00	713.10	734.90	684.40
Inventories	3,444.40	3,404.90	3,489.20	3,445.60	3,231.60	3,360.00	3,530.80	3,553.90	3,002.70	3,033.40	2,645.60	2,572.50	2,196.20	2,048.30	1,851.30	1,905.30	1,698.30	1,847.90	1,496.60	1,756.20	2,254.60	2,598.50	2,482.50	2,432.30	3,677.00	3,305.80	3,280.70	3,517.90	3,771.40	3,650.50	3,381.30	3,587.00	3,529.30	3,365.60	3,408.60	3,713.20	3,692.60	3,520.10	3,448.00	3,661.40	3,927.80	3,612.00	3,226.90	3,230.70	2,928.40	2,899.00	2,691.40	2,776.60	2,712.00	2,827.20	2,504.80	2,625.20	2,499.80	2,396.90	2,142.10	2,077.70	1,984.60	1,809.20	1,601.70	1,780.00	1,731.70	1,867.00	1,739.80	1,580.90	1,512.40	1,392.80	1,161.10	1,257.90	1,553.40	1,876.00	1,967.50	2,295.40	2,377.10	2,325.70	2,230.10	2,346.60	2,258.20	2,361.40	2,363.80	2,795.70	2,673.60
Other current assets	162.60	235.80	220.80	244.70	223.90	211.90	234.70	357.00	257.80	134.90	163.70	126.50	117.00	158.30	102.40	152.90	163.40	173.40	146.60	183.50	160.00	113.60	113.30	135.50	125.90	119.40	218.00	313.80	203.00	180.50	203.40	209.30	177.00	251.70	87.20	85.40	97.60	97.00	123.40	610.50	574.60	673.10	636.50	675.10	681.30	705.20	582.00	624.00	192.90	192.70	186.10	190.20	204.70	196.10	203.40	205.20	202.80	193.00	224.90	222.70	209.30	205.00	232.10	237.60	254.60	275.30	242.20	328.50	303.30	179.70	200.10	205.90	217.20	165.80	183.30	177.60	187.40	177.20	177.60	177.90	210.30
Total current assets	4,580.10	4,647.70	4,688.00	4,621.40	4,549.30	4,698.00	4,749.50	4,851.40	4,241.90	4,306.90	3,773.10	3,639.80	3,153.00	3,138.00	3,075.00	3,131.30	3,249.60	2,811.70	2,374.40	2,801.90	3,666.80	4,152.70	3,654.90	3,520.20	4,748.60	4,411.10	4,398.80	4,663.60	4,831.80	4,884.00	4,437.80	4,703.90	4,646.90	4,797.50	4,450.10	4,646.20	4,676.80	4,714.80	4,421.90	4,663.90	4,872.70	4,709.70	4,251.60	4,273.60	3,985.30	3,999.20	3,606.90	3,728.00	3,637.70	3,830.00	3,358.50	3,506.50	3,340.90	3,361.10	2,958.30	2,883.90	2,781.80	2,676.20	2,296.00	2,489.10	2,450.80	2,629.10	2,448.50	2,314.00	2,331.10	2,250.60	1,921.00	2,045.90	2,255.00	2,554.10	2,695.90	3,102.00	3,269.70	3,238.40	3,111.60	3,228.00	3,146.80	3,385.80	3,284.20	3,744.10	3,824.90
Total non-current assets +	10,043.20	9,744.50	9,512.50	8,949.60	8,776.30	8,303.70	8,157.10	7,977.20	7,799.40	8,048.80	7,467.90	7,439.70	7,207.80	6,921.70	6,340.30	6,176.20	6,108.30	6,131.90	5,766.30	5,579.10	5,600.70	5,962.70	5,914.40	5,928.30	5,803.80	6,284.10	6,053.00	6,035.90	6,082.50	5,781.10	5,682.00	5,584.70	5,573.40	5,474.00	5,504.70	5,503.50	5,415.90	5,345.20	5,265.10	5,124.40	5,124.90	4,838.50	4,599.80	4,565.80	4,453.20	4,400.50	4,186.80	4,143.60	4,106.30	4,084.10	4,016.30	3,946.50	3,853.30	3,623.80	3,604.70	3,577.50	3,550.60	3,522.60	3,470.80	3,446.80	3,438.60	3,345.10	3,282.20	3,204.10	3,170.00	3,138.90	3,173.00	3,191.30	3,330.90	3,290.60	3,542.30	5,249.40	5,253.50	5,174.80	5,231.40	5,224.40	5,219.10	5,153.00	5,096.20	5,007.70	4,986.00
Property, plant and equipment, net		4,412.60	4,392.10	4,248.80	4,258.30	4,183.00	4,184.50				4,094.50	3,713.40	3,656.00	3,607.20	3,499.30	3,466.30	3,413.60	3,419.50	3,504.50	3,397.70	3,107.10	3,138.10	3,125.10	3,143.90	3,164.90	3,174.60	3,130.80	3,115.20	3,129.60	3,155.30	3,085.50	3,023.10	3,000.30	2,962.70	2,949.20	2,950.70	2,897.00	2,843.20	2,807.60	2,772.20	2,768.10	2,667.40	2,494.40	2,489.20	2,433.30	2,422.00	2,293.40	2,272.90	2,244.20	2,235.30	2,186.80	2,122.90	2,102.40	2,095.10	2,007.70	1,987.00	1,960.90	1,950.70	1,919.20	1,884.30	1,880.40	1,838.00	1,780.70	1,741.90	1,728.00	1,729.20	1,725.80	1,742.80	1,854.80	1,937.00	1,970.20	1,956.30	1,963.60	1,986.60	1,964.30	1,946.10	1,935.80	1,929.60	1,897.40	1,824.20	1,816.10
Goodwill	1,407.40	1,409.30	1,399.50	1,385.50	1,452.90	1,452.90	1,447.60	1,449.40	1,454.70	1,465.80	1,455.70	1,460.70	1,450.20	1,320.10	1,233.30	1,233.30	1,232.70	1,235.30	1,224.00	1,187.00	1,184.80	1,185.00	1,186.50	1,181.30	1,183.60	1,501.90	1,498.60	1,497.80	1,509.80	1,513.20	1,516.10	1,508.10	1,513.60	1,515.00	1,529.80	1,527.90	1,515.60	1,511.30	1,492.40	1,427.30	1,437.40	1,394.50	1,346.00	1,341.00	1,321.70	1,314.70	1,265.30	1,257.80	1,257.80	1,259.60	1,254.90	1,253.00	1,233.00	1,237.40	1,172.20	1,172.20	1,172.20	1,172.20	1,172.20	1,172.20	1,171.60	1,142.10	1,140.40	1,126.80	1,128.50	1,125.10	1,125.30	1,121.50	1,136.60	1,149.10	1,147.80	2,759.50	2,759.50	2,757.40	2,768.50	2,783.00	2,786.90	2,799.70	2,740.30	2,738.40	3,005.50
Intangible assets	1,028.60	1,028.90	1,007.00	892.80	966.20	905.90	922.60	924.30	925.60	927.80	931.80	936.20	880.30	837.00	742.40	742.80	743.10	743.50	587.10	521.00	521.20	521.50	521.80	522.00	522.30	581.60	582.00	582.70	596.70	595.40	595.70	579.30	587.30	586.80	616.30	615.10	600.60	598.20	581.00	544.60	554.70	439.90	406.90	392.40	369.20	354.70	339.10	335.00	334.90	335.10	326.80	328.20	289.70	291.30	213.70	213.00	217.50	217.80	218.00	217.80	216.50	202.00	202.20	184.00	183.30	174.80	174.90	175.90	177.60	177.70	177.60	324.60	329.90	319.90	316.80	315.60	316.70	317.20	286.00	272.50	3,012.30
Long-term investments												345.50	326.90	303.10
Other non-current assets
Total assets	14,623.30	14,392.20	14,200.50	13,571.00	13,325.60	13,001.70	12,906.60	12,828.60	12,041.30	12,355.70	11,241.00	11,079.50	10,360.80	10,059.70	9,415.30	9,307.50	9,357.90	8,943.60	8,140.70	8,381.00	9,267.50	10,115.40	9,569.30	9,448.50	10,552.40	10,695.20	10,451.80	10,699.50	10,914.30	10,665.10	10,119.80	10,288.60	10,220.30	10,271.50	9,954.80	10,149.70	10,092.70	10,060.00	9,687.00	9,788.30	9,997.60	9,548.20	8,851.40	8,839.40	8,438.50	8,399.70	7,793.70	7,871.60	7,744.00	7,914.10	7,374.80	7,453.00	7,194.20	7,203.00	6,563.00	6,461.40	6,332.40	6,198.80	5,766.80	5,935.90	5,889.40	5,974.20	5,730.70	5,518.10	5,501.10	5,407.30	5,094.00	5,237.20	5,585.90	6,014.10	6,238.20	8,351.40	8,523.20	8,479.60	8,343.00	8,452.40	8,365.90	8,601.40	8,380.40	8,751.80	8,810.90

Total current liabilities +	5,626.40	5,540.60	5,909.20	5,693.30	5,881.40	6,312.20	5,960.40	6,217.10	5,384.30	5,582.50	4,531.80	4,407.00	3,780.80	3,405.70	2,935.40	2,780.00	2,804.60	3,059.80	2,427.20	3,040.70	3,609.20	4,165.90	3,710.60	3,821.30	4,995.80	5,100.20	5,195.00	5,590.30	5,898.50	5,658.10	5,171.10	5,476.40	5,433.60	5,635.70	6,128.10	6,108.50	5,722.50	5,829.20	5,397.90	5,576.40	5,860.50	5,167.40	4,473.50	4,395.70	3,855.60	3,882.00	3,542.50	3,568.90	3,583.50	3,751.80	3,280.40	3,399.90	3,207.70	3,201.70	2,833.80	2,715.30	2,661.80	2,462.60	2,159.80	2,211.50	2,250.10	2,399.40	2,193.40	2,034.20	1,925.00	1,863.40	1,562.00	1,711.20	2,094.50	2,455.80	2,614.70	2,969.90	2,990.80	2,901.80	2,832.80	2,889.10	2,818.20	3,030.50	2,968.80	3,336.20	3,255.10
Accounts payable	376.90	369.90	351.70	340.00	331.50	376.60	298.60	338.90	346.70	344.70	341.60	390.80	347.10	327.60	343.70	371.40	385.80	395.90	354.20	396.10	413.20	335.20	344.50	261.30	225.50	290.30	267.60	264.80	269.20	306.20	274.40	275.10	302.20	309.80	276.60	287.50	308.60	303.70	304.00	288.40	310.50	299.90	282.40	264.40	287.90	264.70	251.10	249.40	253.30	263.00	233.40	225.70	203.30	217.20	1,777.60	1,684.20	1,629.20	202.40	1,212.20	1,359.30	1,410.80	1,543.90	1,385.70	1,297.80	167.50	1,172.80	149.70	128.50	134.40	134.60	165.10	2,437.90	229.50	208.80	1,778.90	1,875.10	2,292.00	2,200.50	222.70	2,643.10	2,622.40
Short-term debt	4,231.20	4,166.80	4,523.20	4,353.50	4,458.40	4,886.50	4,644.00	904.90	4,029.50	4,334.80	3,184.80	3,069.80	2,495.40	2,222.10	1,636.60	1,529.20	1,407.50	1,847.60	1,255.60	1,778.30	2,305.10	3,107.50	2,616.30	2,830.20	4,128.10	4,142.40	694.10	863.90	4,828.20	4,636.30	4,208.60	4,541.90	4,424.00	4,551.40	5,192.40	5,246.40	4,798.90	4,958.70	4,527.80	4,772.90	4,977.30	4,338.30	3,661.10	3,644.50	3,027.60	3,122.20	2,792.20	2,886.60	2,856.10	3,059.10	2,630.70	2,777.70	2,554.70	2,570.00	28.20	28.20	31.70	12.60	93.20	11.90	8.10	8.10	8.00	7.90	7.70	7.60	7.50	13.80	13.90	33.30	55.70	37.20	30.10	23.90	79.50	66.00	20.10	13.60	2,160.80	40.70	40.50
Current portion of long-term debt	4,231.20	4,166.80	4,523.20	4,353.50	4,458.40	4,886.50	4,644.00	4,864.70	4,029.50	4,293.60	3,184.80	3,069.80	2,495.40	2,182.60	1,636.60	1,529.20	1,407.50	1,809.80	1,255.60	207.00	7.10	3,069.10	2,616.30	2,830.20	4,128.10	4,101.40	4,175.20	4,595.10	4,894.60	8.60	5.30	12.00	414.80	414.50	566.90	6,462.50	2,512.20	167.50	2,431.20	2,432.10		11.70				25.00
Deferred revenue
Other current liabilities	973.50	1,003.90	989.40	999.80	1,091.50	1,049.10	1,017.80	4,973.30	915.70	860.50	1,005.40	905.00	828.30	856.00	913.60	845.20	859.10	816.30	771.50	785.90	747.90	690.70	749.80	628.00	609.40	634.90	4,233.30	4,461.60	801.10	715.60	688.10	659.40	707.40	774.50	659.10	574.60	615.00	-135.50	566.10	515.10	572.70	-193.50	530.00	486.80	540.10	-187.20	499.20	432.90	474.10	-174.70	416.30	396.50	449.70	-102.30	1,028.00	1,002.90	1,000.90	1,786.30	854.40	840.30	831.20	847.40	799.70	728.50	1,749.80	690.60	1,404.80	1,568.90	1,946.20	2,321.20	2,393.90	494.80	2,731.20	2,669.10	974.40	948.00	506.10	816.40	585.30	652.40	592.20
Total non-current liabilities +	6,770.00	6,510.50	5,779.70	5,408.20	5,041.00	4,232.20	4,575.00	4,428.30	4,297.20	4,561.80	4,567.20	4,580.70	4,559.70	4,606.20	4,224.70	4,202.50	4,207.70	3,506.80	3,357.00	2,483.50	2,464.40	2,713.80	2,500.80	2,489.50	2,709.70	2,432.90	2,260.10	2,226.30	2,230.00	2,291.00	2,330.70	2,311.60	2,314.80	2,266.50	1,626.20	1,542.60	1,936.00	1,920.50	2,068.30	2,053.70	2,046.50	2,039.90	2,113.00	2,158.40	2,377.30	2,445.60	2,239.20	2,177.60	2,091.60	2,100.60	2,101.00	2,170.60	2,199.90	2,066.30	2,090.70	2,217.90	2,102.50	1,841.60	1,582.10	1,608.30	1,500.70	1,495.90	1,532.10	1,513.30	1,248.80	1,240.70	1,220.70	1,235.60	1,254.70	1,360.20	1,495.70	1,846.40	2,031.40	2,104.30	2,033.40	1,825.20	1,717.00	1,863.80	1,751.20	1,732.50	757.50
Long-term debt	5,829.30	5,585.60	4,847.50	4,531.60	4,143.40	3,411.30	3,741.60	3,595.00	3,460.40	3,377.50	3,818.50	251.70	271.40	312.90	3,532.80	3,534.70	3,536.50	2,846.20	2,673.10	1,790.30	1,791.30	1,792.60	1,782.00	1,783.10	2,076.40	1,578.50	1,575.80	1,576.20	1,575.90	1,846.20	1,962.10	1,958.10	1,958.70	1,959.20	1,295.70	1,216.10	1,615.80	1,611.10	1,769.50	1,738.00	1,742.60	1,753.70	1,747.80	1,805.50	2,030.50	2,103.40	1,915.50	1,865.70	1,792.00	1,809.80	1,826.50	1,907.20	1,943.60	2,066.30	1,864.10	2,000.30	1,887.20	1,634.40	1,394.20	1,433.10	1,328.70	1,340.60	1,372.60	1,359.40	1,103.00	1,105.00	1,106.90	1,119.20	1,127.00	1,225.60	1,358.00	1,480.90	1,668.50	1,751.90	1,652.20	1,462.60	1,354.40	1,557.90	1,462.10	1,452.80	483.10
Capital lease obligations	418.40	431.80	434.90	419.50	430.30	356.90	367.80	373.30	383.50	363.20	339.30	339.80	300.10	336.40	282.20	262.80	261.00	297.90	261.90	279.10	279.10	324.90	304.70	315.20	306.70	372.20	302.50	308.80	315.00
Other non-current liabilities	409.40	399.00	399.10	390.30	381.30	380.90	377.60	369.70	367.00	360.40	349.00	348.60	345.40	333.00	326.10	323.40	328.80	322.30	341.20	338.70	317.70	310.60	304.00	273.20	260.10	262.40	255.20	249.60	248.50	275.00	281.10	276.70	280.00	235.40	231.30	227.00	224.60	217.90	209.50	218.20	212.40	207.60	204.20	206.90	206.20	204.30	194.30	187.70	180.50	174.30	169.70	166.20	162.60	157.10	148.80	147.00	149.80	144.90	144.30	143.00	141.50	129.40	118.40	118.00
Total liabilities	12,396.40	12,051.10	11,688.90	11,101.50	10,922.40	10,544.40	10,535.40	10,645.40	9,681.50	10,144.30	9,099.00	8,987.70	8,340.50	8,011.90	7,160.10	6,982.50	7,012.30	6,566.60	5,784.20	5,524.20	6,073.60	6,879.70	6,211.40	6,310.80	7,705.50	7,533.10	7,455.10	7,816.60	8,128.50	7,949.10	7,501.80	7,788.00	7,748.40	7,902.20	7,754.30	7,651.10	7,658.50	7,749.70	7,466.20	7,630.10	7,907.00	7,198.90	6,586.50	6,554.10	6,232.90	6,327.60	5,781.70	5,746.50	5,675.10	5,852.40	5,381.40	5,570.50	5,407.60	5,514.50	4,924.50	4,933.20	4,764.30	4,304.20	3,741.90	3,819.80	3,750.80	3,895.30	3,725.50	3,547.50	3,173.80	3,104.10	2,782.70	2,946.80	3,349.20	3,816.00	4,110.40	4,816.30	5,022.20	5,006.10	4,866.20	4,714.30	4,535.20	4,888.70	4,720.00	5,068.70	4,012.60

Total stockholders' equity +	2,226.90	2,341.10	2,511.60	2,469.50	2,403.20	2,457.30	2,371.20	2,183.20	2,359.80	2,211.40	2,142.00	2,091.80	2,020.30	2,047.80	2,255.20	2,325.00	2,345.60	2,377.00	2,356.50	2,856.80	3,193.90	3,235.70	3,357.90	3,137.70	2,846.90	3,162.10	2,996.70	2,882.90	2,785.80	2,716.00	2,618.00	2,500.60	2,471.90	2,369.30	2,200.50	2,498.60	2,434.20	2,310.30	2,220.80	2,158.20	2,090.60	2,349.30	2,264.90	2,285.30	2,205.60	2,072.10	2,012.00	2,125.10	2,068.90	2,061.70	1,993.40	1,882.50	1,786.60	1,688.50	1,638.50	1,528.20	1,568.10	1,894.60	2,024.90	2,116.10	2,138.60	2,078.90	2,005.20	1,970.60	2,327.30	2,303.20	2,311.30	2,290.40	2,236.70	2,198.10	2,127.80	3,535.10	3,501.00	3,473.50	3,476.80	3,738.10	3,830.70	3,712.70	3,660.40	3,683.10	4,798.30
Common stock and paid-in capital	-3,944.10	-3,635.00	-3,292.40	-3,119.40	-3,099.30	-2,874.50	-2,774.50	-2,776.70	-2,469.90	-2,431.60	-2,284.80	-2,091.30	-1,890.30	-1,615.90	-3,417.60	-2,995.20	-2,598.30	-2,262.90	-1,901.60	-1,039.60	-1,114.90	-833.70	-560.00	-597.60	-608.60	-526.20	-533.90	-548.20	-544.50	-522.30	-527.60	-533.00	-464.10	-462.90	-1,216.00	-820.40	-797.10	-823.00	-797.20	-752.50	-708.10	-353.50	-1,836.80	-1,697.90	-1,662.50	-1,684.50	-1,627.90	-1,408.30	-1,364.10	-1,276.20	-1,235.10	-1,253.40	-1,259.40	-1,274.50	-1,241.30	-1,270.00	-1,151.50	-752.00	-552.30	-390.40	-296.00	-286.30	-375.10	-352.80	51.10	82.20	152.00	196.10	179.10	175.10	171.90	166.50	184.20	207.40	262.40	595.80	765.70	723.30	746.20	850.70	2,038.60
Retained earnings	6,171.00	5,976.10	5,804.00	5,588.90	5,502.50	5,331.80	5,145.70	4,959.90	4,829.70	4,643.00	4,426.80	4,183.10	3,910.60	3,663.70	5,672.80	5,320.20	4,943.90	4,639.90	4,258.10	3,896.40	4,308.80	4,069.40	3,917.90	3,735.30	3,455.50	3,688.30	3,530.60	3,431.10	3,330.30	3,238.30	3,145.60	3,033.60	2,936.00	2,832.20	3,416.50	3,319.00	3,231.30	3,133.30	3,018.00	2,910.70	2,798.70	2,702.80	4,101.70	3,983.20	3,868.10	3,756.60	3,639.90	3,533.40	3,433.00	3,337.90	3,228.50	3,135.90	3,046.00	2,963.00	2,879.80	2,798.20	2,719.60	2,646.60	2,577.20	2,506.50	2,434.60	2,365.20	2,380.30	2,323.40	2,276.20	2,221.00	2,159.30	2,094.30	2,057.60	2,023.00	1,955.90	3,368.60	3,316.80	3,266.10	3,214.40	3,142.30	3,065.00	2,989.40	2,914.20	2,832.40	2,759.70
Common shares outstanding	35	37	38	39	39	40	40	41	42	43	44	45	48	50	56	58	63	66	71	80	84	88	89	88	90	91	90	90	91	91	91	91	93	92	98	102	102	102	103	104	107	112	114	115	115	115	119	121	121	123	124	123	123	124	123	124	132	141	147	150	152	157	150	163	172	177	179	178	177	177	177	179	181	181	196	209	211	211	215	225	263

Balance Sheet - AUTONATION, INC. (AN)

Balance Sheet - AUTONATION, INC. (AN)