Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	12,418,318.60	10,626,574.02	13,894,554.86	8,519,811.39	2,864,480.26	865,713.91	509,950.33	112,102.16	148,131.77	49,260.83	34,899.04	26,562.30	17,855.24	9,630.59	7,105.19	4,556.12	4,233.91	3,209.34	2,195.39	3,373.64
Cost of revenue	6,750,185.13	3,962,892.89	7,013,501.12	4,190,597.58	1,233,662.38	368,249.59	242,660.99	-13,618.45	49,401.04	20,089.17	13,364.07	10,876.45	6,718.68	1,026.34	-2,408.53	-847.02	537.93	527.21	476.89	1,959.85
Gross profit	5,668,133.47	6,663,681.13	6,881,053.75	4,329,213.81	1,630,817.89	497,464.31	267,289.34	112,102.16	98,730.73	29,171.66	21,534.98	15,685.86	11,136.56	9,630.59	7,105.19	4,556.12	4,233.91	3,209.34	2,195.39	1,413.79
Total operating expenses +	5,364,281.85	4,452,457.96	5,698,575.24	3,884,760.54	1,342,674.19	361,338.46	184,774.76	106,911.17	75,781.19	19,801.24	14,395.16	10,355.79	8,080.91	9,630.59	7,105.19	4,556.12	4,233.91	3,209.34	2,195.39	1,338.56
Selling, general and administrative	2,065,025.61	1,388,143.17	1,100,783.65	991,349.27	430,048.60	144,402.73	75,730.49	14,136.82	49,456.95	11,793.56	8,858.90	7,300.43	5,845.97	4,538.15	3,239.51	2,221.84	1,119.08	1,285.50	719.94	505.96
Research and development							0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	3,299,256.24	3,064,314.78	4,597,791.59	2,893,411.27	912,625.59	216,935.73	109,044.27	92,774.35	26,324.24	8,007.68	5,536.26	3,055.37	2,234.94	5,092.45	3,865.68	2,334.27	3,114.83	1,923.84	1,475.45	832.61
Operating income	303,851.62	2,211,223.18	1,182,478.51	444,453.28	288,143.70	136,125.86	82,514.58	5,750.46	22,949.55	9,370.42	7,139.82	5,330.06	3,055.65	2,125.49	1,860.81	667.09	385.27	250.83	117.55	75.22
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-559.47	0.00	0.00	0.00	0.00	0.00	186.40	170.96	104.33	0.00	0.00	-0.05	0.00
Income before tax	303,851.62	2,211,223.18	1,182,478.51	444,453.28	288,143.70	136,125.86	82,514.58	5,191.00	22,949.55	9,370.42	7,139.82	5,330.06	3,055.65	2,311.90	2,031.77	771.43	385.27	250.83	117.50	75.22
Income tax expense	91,239.58	586,613.61	448,245.70	115,069.56	99,524.75	61,113.97	33,568.00	10,633.71	11,754.01	3,352.54	2,801.42	1,992.27	1,232.00	789.28	753.86	258.19	155.99	74.01	71.47	94.11
Net income	212,523.70	1,624,744.81	734,238.29	329,383.66	188,618.95	74,008.95	48,718.49	-4,883.24	10,450.74	6,017.88	4,338.40	3,337.79	1,823.65	1,336.22	1,106.94	408.90	229.28	176.82	46.04	-18.89

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	2,555,338.00	6,961,382.42	1,972,491.00	2,086,391.00	2,529,890.87	1,662,727.95	1,829,859.61	2,500,001.00	4,195,106.28	2,152,072.67	3,459,417.72	1,378,793.00	1,001,896.00	-150,914.40	390,312.00	252,694.00	200,544.00	202,987.87	113,041.00	114,530.00	92,893.00	79,539.26	103,623.00	96,636.00	89,590.00	61,662.79	78,756.00	78,120.00	77,619.00	67,711.00	31,056.00	22,835.00	19,083.41	75,339.93	15,339.77	15,258.01	14,024.67	5,287.00	12,754.00	12,207.00	11,559.00	5,370.27	8,929.00	8,100.00	7,676.13	3,432.16	6,761.00	6,592.00	6,320.68	2,764.13	4,622.60	4,151.20	2,598.10	2,847.09	2,470.00	2,076.48	2,182.90	1,899.01	1,906.03	2,385.17	1,314.61	820.25	1,100.00	1,316.86	431.28	905.02	750.70	1,016.09	894.10	905.13	1,209.92	1,127.08	679.48	680.83	807.04	764.71	801.23	453.83	806.59	895.71	887.35
Cost of revenue	892,130.00	5,557,948.59	736,466.00	564,042.00	1,101,090.81		720,013.15	202,865.00	1,439,316.27		1,878,554.29	81,438.00	57,752.00		22,029.00	21,604.00	11,359.00	-18,497.31	44,678.00	47,659.00	37,807.00		41,174.00	31,166.00	34,776.00	-4,279.00	38,323.00	34,973.00	31,532.00	607.65	13,673.00	8,923.00	6,510.57	7.74	4,774.53	4,882.12	4,748.00	306.21	6,067.00	6,131.00	5,748.00	-493.88	3,791.00	3,655.00	2,605.18	-110.98	2,990.00	3,307.00	2,637.35	-122.65	1,717.80	1,550.30	-591.01	-591.01	247.29	257.77	251.00	204.99	167.05	158.38	142.54	103.78	127.55	107.70	116.69	142.80	116.44	127.18	502.23	104.42	442.42	450.88	440.87	137.34	364.02	293.10	403.06	158.61	453.63	488.06	577.40
Gross profit	1,663,208.00	1,403,433.83	1,236,025.00	1,522,349.00	1,428,800.06	1,662,727.95	1,109,846.46	2,297,136.00	2,755,790.00	2,152,072.67	1,580,863.42	1,297,355.00	944,144.00	-150,914.40	368,283.00	231,090.00	189,185.00	202,987.87	68,363.00	66,871.00	55,086.00	79,539.26	62,449.00	65,470.00	54,814.00	61,662.79	40,433.00	43,147.00	46,087.00	67,711.00	17,383.00	13,912.00	12,572.84	75,339.93	10,565.24	10,375.89	9,276.67	5,287.00	6,687.00	6,076.00	5,811.00	5,370.27	5,138.00	4,445.00	5,070.95	3,432.16	3,771.00	3,285.00	3,683.33	2,764.13	2,904.80	2,600.90	2,598.10	2,847.09	2,470.00	2,076.48	2,182.90	1,899.01	1,906.03	2,385.17	1,314.61	820.25	1,100.00	1,316.86	431.28	905.02	750.70	1,016.09	894.10	905.13	767.50	676.20	679.48	680.83	443.02	471.60	398.17	453.83	352.97	407.66	309.95
Total operating expenses +	1,595,270.00	1,410,591.86	1,409,896.00	1,246,491.00	1,193,587.04	794,664.71	852,194.34	1,413,982.00	2,169,616.19	1,581,731.08	1,352,302.81	988,596.00	834,236.00	999,030.82	335,541.00	216,687.00	171,932.00	165,550.75	54,290.00	54,019.00	50,136.00	62,740.42	47,017.00	50,655.00	36,378.00	51,716.11	34,265.00	30,992.00	27,332.00	77,365.86	11,080.00	9,845.00	8,096.87	62,156.72	6,680.12	7,250.48	6,520.18	2,405.55	4,204.00	3,893.00	3,585.00	3,153.17	3,114.00	2,887.00	3,061.86	2,063.29	2,149.00	2,141.00	2,258.31	1,669.98	1,982.00	1,914.90	2,598.10	1,262.57	2,470.00	2,076.48	2,182.90	815.47	1,906.03	2,385.17	1,314.61	-2,415.45	1,100.00	1,316.86	431.28	-438.86	750.70	1,016.09	894.10	-488.01	675.77	618.07	679.48	-425.42	425.04	442.96	398.90	-90.33	294.71	316.31	305.53
Selling, general and administrative	507,971.00	261,095.63	658,027.00	491,732.00	370,703.10	149,200.78	241,264.37	450,888.00	286,758.78	322,365.80	233,045.50	266,660.00	219,300.00	52,551.06	90,055.00	70,124.00	54,253.00	17,157.83	19,986.00	20,415.00	19,124.00	7,780.05	21,603.00	20,034.00	17,559.00	5,852.69	14,216.00	13,392.00	11,975.00	8,041.60	7,173.00	6,630.00	6,143.16	7,998.63	5,134.10	5,094.72	4,654.75	752.35	4,552.00	4,238.00	3,774.00	516.72	3,317.00	3,079.00	1,946.63	329.72	2,356.00	2,291.00	1,397.44	221.88	1,248.50	1,222.90	1,166.50	1,119.89	989.70	906.47	858.08	745.13	847.68	948.04	531.64	527.53	454.10	340.25	338.78	688.11	305.50	160.53	294.15	326.31	253.90	239.42	607.75	211.17	173.89	157.00	143.95	142.13	128.41	124.40	107.44
Research and development																										0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	1,087,299.00	1,149,496.23	751,869.00	754,759.00	822,883.94	645,463.93	610,929.97	963,094.00	1,882,857.41	1,259,365.27	1,119,257.31	721,936.00	614,936.00	946,479.76	245,486.00	146,563.00	117,679.00	148,392.92	34,304.00	33,604.00	31,012.00	54,960.37	25,414.00	30,621.00	18,819.00	45,863.42	20,049.00	17,600.00	15,357.00	69,324.25	3,907.00	3,215.00	1,953.71	54,158.09	1,546.02	2,155.75	1,865.43	1,653.19	-348.00	-345.00	-189.00	2,636.45	-203.00	-192.00	1,115.22	1,733.57	-207.00	-150.00	860.87	1,448.10	733.50	692.00	1,431.60	142.68	1,480.30	1,170.01	1,324.82	70.33	1,058.35	1,437.13	782.97	-2,942.98	645.90	976.61	92.49	-1,126.98	445.20	855.55	599.94	-814.32	421.87	378.65	71.73	-636.59	251.15	285.96	254.95	-232.46	166.31	191.91	198.10
Operating income	67,938.00	-75,668.04	-173,871.00	275,858.00	235,213.02	868,063.23	257,652.12	883,154.00	586,173.81	284,938.71	228,560.61	308,759.00	109,908.00	138,338.15	32,742.00	14,403.00	17,253.00	33,739.23	14,073.00	12,852.00	4,950.00	17,237.04	15,432.00	14,815.00	18,436.00	10,184.98	6,168.00	12,155.00	18,755.00	-10,076.99	6,303.00	4,067.00	4,475.97	12,774.08	3,885.12	3,125.41	2,756.49	2,938.75	2,483.00	2,183.00	2,226.00	2,358.26	2,024.00	1,558.00	2,009.09	1,401.65	1,622.00	1,144.00	1,425.02	1,092.35	922.80	686.00	563.30	512.17	559.50	518.46	666.97	484.23	470.30	363.30	623.39	360.25	54.80	105.23	86.23	466.15	11.00	61.04	46.78	46.78	91.74	58.13	61.64	54.06	17.98	28.64	-0.73	363.50	58.26	91.35	4.42
Non-operating income (net)	0.00	-6,617.33	0.00	0.00	0.00	-134,509.69	0.00	0.00	0.00	71,744.40	0.00	0.00	0.00	-137,093.82	0.00	0.00	0.00	3,697.89	0.00	0.00	0.00	-438.20	0.00	0.00	0.00	-238.30	0.00	0.00	0.00	422.13	0.00	0.00	0.00	409.14	0.00	0.00	0.00	-57.30	0.00	0.00	0.00	-141.17	0.00	0.00	0.00	-32.79	0.00	0.00	0.00	1.80	0.00	0.00	-1.90	49.28	47.20	0.00	-134.46	0.00	-0.02	0.00	-263.14	0.00	26.50	0.00	15.78	-379.92	12.80	0.00	99.66	0.00	0.00	0.00	-7.57	0.00	0.00	0.00	0.00	-442.07	0.00	0.00	0.00
Income before tax	67,938.00	-82,285.37	-173,871.00	275,858.00	235,213.02	733,553.54	257,652.12	883,154.00	586,173.81	356,683.11	228,560.61	308,759.00	109,908.00	1,244.33	32,742.00	14,403.00	17,253.00	37,437.12	14,073.00	12,852.00	4,950.00	16,798.84	15,432.00	14,815.00	18,436.00	9,946.67	6,168.00	12,155.00	18,755.00	-9,654.86	6,303.00	4,067.00	4,475.97	13,183.21	3,885.12	3,125.41	2,756.49	2,881.45	2,483.00	2,183.00	2,226.00	2,217.10	2,024.00	1,558.00	2,009.09	1,368.86	1,622.00	1,144.00	1,425.02	1,094.15	922.80	686.00	561.40	561.45	606.70	518.46	532.52	484.23	470.28	363.30	360.25	360.25	81.30	105.23	102.02	86.23	23.80	61.04	146.44	46.78	91.74	58.13	54.07	54.06	17.98	28.64	-0.73	-78.57	58.26	91.35	4.42
Income tax expense	1,430.00	-11,883.31	-86,155.00	103,187.00	72,585.21	81,592.96	89,711.71	309,366.00	200,281.11	149,827.48	62,845.00	93,378.00	39,599.00	936.93	6,060.00	3,368.00	6,638.00	13,048.44	4,664.00	3,443.00	2,569.00	8,766.13	8,127.00	6,051.00	6,846.00	5,525.73	3,466.00	2,222.00	8,087.00	6,101.60	1,983.00	1,169.00	1,402.40	7,914.34	1,579.71	781.12	1,169.30	976.42	855.00	747.00	774.00	856.89	736.00	543.00	665.61	409.16	621.00	404.00	557.83	427.94	317.90	273.00	213.20	213.18	212.30	179.38	202.50	202.50	195.08	114.74	132.24	132.24	-66.40	58.85	50.32	36.92	-40.30	24.23	54.54	14.61	25.44	16.02	17.91	17.91	11.09	16.33	17.37	13.56	25.10	36.85	18.71
Net income	66,488.00	-63,789.15	-87,710.00	172,637.00	162,579.20	651,979.42	167,968.95	573,713.00	386,056.42	206,858.14	165,715.56	215,381.00	70,309.00	307.40	26,682.00	11,035.00	10,615.00	24,388.69	9,409.00	9,709.00	2,381.00	7,985.70	7,513.00	8,759.00	11,288.00	4,224.11	2,744.00	9,924.00	10,678.00	-14,830.56	4,212.00	2,782.00	3,005.17	4,980.77	2,124.18	2,228.21	1,427.81	1,772.00	1,523.00	1,375.00	1,348.00	1,244.73	1,187.00	949.00	958.40	882.60	931.00	693.00	830.70	626.92	536.00	361.80	298.90	298.99	347.20	339.08	281.73	281.73	275.20	248.56	228.01	228.01	121.20	46.38	51.70	49.31	51.30	36.81	91.90	32.17	66.30	42.11	36.16	36.15	6.90	12.31	-18.10	-92.13	33.15	54.49	-14.29

about 21 hours ago

Ask a follow up