Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 12,418.32 10,626.57 13,894.55 8,519.81 2,864.48 865.71 509.95 112.10 148.13 49.26 34.90 26.56 17.86 9.63 7.11 4.56 4.23 3.21 2.20 3.37
Cost of revenue 6,750.19 3,962.89 7,013.50 4,190.60 1,233.66 368.25 242.66 -13.62 49.40 20.09 13.36 10.88 6.72 1.03 -2.41 -0.85 0.54 0.53 0.48 1.96
Gross profit 5,668.13 6,663.68 6,881.05 4,329.21 1,630.82 497.46 267.29 112.10 98.73 29.17 21.53 15.69 11.14 9.63 7.11 4.56 4.23 3.21 2.20 1.41
Total operating expenses + 5,364.28 4,452.46 5,698.58 3,884.76 1,342.67 361.34 184.77 106.91 75.78 19.80 14.40 10.36 8.08 9.63 7.11 4.56 4.23 3.21 2.20 1.34
Operating income 303.85 2,211.22 1,182.48 444.45 288.14 136.13 82.51 5.75 22.95 9.37 7.14 5.33 3.06 2.13 1.86 0.67 0.39 0.25 0.12 0.08
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.56 0.00 0.00 0.00 0.00 0.00 0.19 0.17 0.10 0.00 0.00 0.00 0.00
Income before tax 303.85 2,211.22 1,182.48 444.45 288.14 136.13 82.51 5.19 22.95 9.37 7.14 5.33 3.06 2.31 2.03 0.77 0.39 0.25 0.12 0.08
Income tax expense 91.24 586.61 448.25 115.07 99.52 61.11 33.57 10.63 11.75 3.35 2.80 1.99 1.23 0.79 0.75 0.26 0.16 0.07 0.07 0.09
Net income 212.52 1,624.74 734.24 329.38 188.62 74.01 48.72 -4.88 10.45 6.02 4.34 3.34 1.82 1.34 1.11 0.41 0.23 0.18 0.05 -0.02
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 2,555.34 6,961.38 1,972.49 2,086.39 2,529.89 1,662.73 1,829.86 2,500.00 4,195.11 2,152.07 3,459.42 1,378.79 1,001.90 -150.91 390.31 252.69 200.54 202.99 113.04 114.53 92.89 79.54 103.62 96.64 89.59 61.66 78.76 78.12 77.62 67.71 31.06 22.84 19.08 75.34 15.34 15.26 14.02 5.29 12.75 12.21 11.56 5.37 8.93 8.10 7.68 3.43 6.76 6.59 6.32 2.76 4.62 4.15 2.60 2.85 2.47 2.08 2.18 1.90 1.91 2.39 1.31 0.82 1.10 1.32 0.43 0.91 0.75 1.02 0.89 0.91 1.21 1.13 0.68 0.68 0.81 0.76 0.80 0.45 0.81 0.90 0.89
Cost of revenue 892.13 5,557.95 736.47 564.04 1,101.09 720.01 202.87 1,439.32 1,878.55 81.44 57.75 22.03 21.60 11.36 -18.50 44.68 47.66 37.81 41.17 31.17 34.78 -4.28 38.32 34.97 31.53 0.61 13.67 8.92 6.51 0.01 4.77 4.88 4.75 0.31 6.07 6.13 5.75 -0.49 3.79 3.66 2.61 -0.11 2.99 3.31 2.64 -0.12 1.72 1.55 -0.59 -0.59 0.25 0.26 0.25 0.20 0.17 0.16 0.14 0.10 0.13 0.11 0.12 0.14 0.12 0.13 0.50 0.10 0.44 0.45 0.44 0.14 0.36 0.29 0.40 0.16 0.45 0.49 0.58
Gross profit 1,663.21 1,403.43 1,236.03 1,522.35 1,428.80 1,662.73 1,109.85 2,297.14 2,755.79 2,152.07 1,580.86 1,297.36 944.14 -150.91 368.28 231.09 189.19 202.99 68.36 66.87 55.09 79.54 62.45 65.47 54.81 61.66 40.43 43.15 46.09 67.71 17.38 13.91 12.57 75.34 10.57 10.38 9.28 5.29 6.69 6.08 5.81 5.37 5.14 4.45 5.07 3.43 3.77 3.29 3.68 2.76 2.90 2.60 2.60 2.85 2.47 2.08 2.18 1.90 1.91 2.39 1.31 0.82 1.10 1.32 0.43 0.91 0.75 1.02 0.89 0.91 0.77 0.68 0.68 0.68 0.44 0.47 0.40 0.45 0.35 0.41 0.31
Total operating expenses + 1,595.27 1,410.59 1,409.90 1,246.49 1,193.59 794.66 852.19 1,413.98 2,169.62 1,581.73 1,352.30 988.60 834.24 999.03 335.54 216.69 171.93 165.55 54.29 54.02 50.14 62.74 47.02 50.66 36.38 51.72 34.27 30.99 27.33 77.37 11.08 9.85 8.10 62.16 6.68 7.25 6.52 2.41 4.20 3.89 3.59 3.15 3.11 2.89 3.06 2.06 2.15 2.14 2.26 1.67 1.98 1.91 2.60 1.26 2.47 2.08 2.18 0.82 1.91 2.39 1.31 -2.42 1.10 1.32 0.43 -0.44 0.75 1.02 0.89 -0.49 0.68 0.62 0.68 -0.43 0.43 0.44 0.40 -0.09 0.29 0.32 0.31
Operating income 67.94 -75.67 -173.87 275.86 235.21 868.06 257.65 883.15 586.17 284.94 228.56 308.76 109.91 138.34 32.74 14.40 17.25 33.74 14.07 12.85 4.95 17.24 15.43 14.82 18.44 10.18 6.17 12.16 18.76 -10.08 6.30 4.07 4.48 12.77 3.89 3.13 2.76 2.94 2.48 2.18 2.23 2.36 2.02 1.56 2.01 1.40 1.62 1.14 1.43 1.09 0.92 0.69 0.56 0.51 0.56 0.52 0.67 0.48 0.47 0.36 0.62 0.36 0.05 0.11 0.09 0.47 0.01 0.06 0.05 0.05 0.09 0.06 0.06 0.05 0.02 0.03 0.00 0.36 0.06 0.09 0.00
Non-operating income (net) 0.00 -6.62 0.00 0.00 0.00 -134.51 0.00 0.00 0.00 71.74 0.00 0.00 0.00 -137.09 0.00 0.00 0.00 3.70 0.00 0.00 0.00 -0.44 0.00 0.00 0.00 -0.24 0.00 0.00 0.00 0.42 0.00 0.00 0.00 0.41 0.00 0.00 0.00 -0.06 0.00 0.00 0.00 -0.14 0.00 0.00 0.00 -0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.05 0.00 -0.13 0.00 0.00 0.00 -0.26 0.00 0.03 0.00 0.02 -0.38 0.01 0.00 0.10 0.00 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 -0.44 0.00 0.00 0.00
Income before tax 67.94 -82.29 -173.87 275.86 235.21 733.55 257.65 883.15 586.17 356.68 228.56 308.76 109.91 1.24 32.74 14.40 17.25 37.44 14.07 12.85 4.95 16.80 15.43 14.82 18.44 9.95 6.17 12.16 18.76 -9.65 6.30 4.07 4.48 13.18 3.89 3.13 2.76 2.88 2.48 2.18 2.23 2.22 2.02 1.56 2.01 1.37 1.62 1.14 1.43 1.09 0.92 0.69 0.56 0.56 0.61 0.52 0.53 0.48 0.47 0.36 0.36 0.36 0.08 0.11 0.10 0.09 0.02 0.06 0.15 0.05 0.09 0.06 0.05 0.05 0.02 0.03 0.00 -0.08 0.06 0.09 0.00
Income tax expense 1.43 -11.88 -86.16 103.19 72.59 81.59 89.71 309.37 200.28 149.83 62.84 93.38 39.60 0.94 6.06 3.37 6.64 13.05 4.66 3.44 2.57 8.77 8.13 6.05 6.85 5.53 3.47 2.22 8.09 6.10 1.98 1.17 1.40 7.91 1.58 0.78 1.17 0.98 0.86 0.75 0.77 0.86 0.74 0.54 0.67 0.41 0.62 0.40 0.56 0.43 0.32 0.27 0.21 0.21 0.21 0.18 0.20 0.20 0.20 0.11 0.13 0.13 -0.07 0.06 0.05 0.04 -0.04 0.02 0.05 0.01 0.03 0.02 0.02 0.02 0.01 0.02 0.02 0.01 0.03 0.04 0.02
Net income 66.49 -63.79 -87.71 172.64 162.58 651.98 167.97 573.71 386.06 206.86 165.72 215.38 70.31 0.31 26.68 11.04 10.62 24.39 9.41 9.71 2.38 7.99 7.51 8.76 11.29 4.22 2.74 9.92 10.68 -14.83 4.21 2.78 3.01 4.98 2.12 2.23 1.43 1.77 1.52 1.38 1.35 1.24 1.19 0.95 0.96 0.88 0.93 0.69 0.83 0.63 0.54 0.36 0.30 0.30 0.35 0.34 0.28 0.28 0.28 0.25 0.23 0.23 0.12 0.05 0.05 0.05 0.05 0.04 0.09 0.03 0.07 0.04 0.04 0.04 0.01 0.01 -0.02 -0.09 0.03 0.05 -0.01
about 21 hours ago