Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13
Total revenue 638.50 385.69 270.60 50.04 8.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cost of revenue 47.48 33.30 26.07 5.20 1.16 0.08 0.04 0.05 0.04 0.02 0.00 0.00
Gross profit 591.02 352.39 244.54 44.84 -1.16 -0.08 -0.04 -0.05 -0.04 -0.02 0.00 0.00
Total operating expenses + 760.25 632.95 476.36 224.64 124.71 99.14 67.11 32.85 27.16 27.54 9.20 5.67 1.84
Operating income -169.24 -280.56 -231.83 -179.80 -124.71 -99.14 -67.25 -32.85 -27.16 -27.54 -9.20 -5.67 -1.84
Non-operating income (net) -14.47 -6.57 -6.45 -7.34 -5.70 -3.76 -1.10 1.88 -1.78 0.34 -1.36 -0.33 -0.33
Income before tax -183.70 -287.13 -238.28 -187.13 -130.40 -102.90 -68.35 -30.97 -28.94 -27.20 -10.56 -6.00 -2.17
Income tax expense -0.53 0.09 0.96 10.63 4.54 2.49 1.34 3.01 1.30 0.59 1.36 -2.42 -1.84
Net income -183.17 -287.22 -239.24 -187.13 -134.94 -102.90 -68.35 -30.97 -28.94 -27.20 -12.21 -6.00 -2.17
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13
Total revenue 191.20 196.00 170.99 150.04 121.46 118.77 104.76 87.17 75.00 71.53 57.79 46.70 94.58 24.37 16.85 8.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cost of revenue 14.73 12.33 11.91 13.45 9.79 10.51 8.44 8.06 6.30 7.38 6.53 4.60 7.56 2.29 1.92 0.98 0.31 0.31 0.30 0.28 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross profit 176.48 183.67 159.08 136.59 111.67 108.25 96.33 79.11 68.70 64.15 51.26 42.10 87.02 22.08 14.92 7.84 -0.31 -0.31 -0.30 -0.28 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total operating expenses + 239.84 213.10 205.19 173.31 168.66 180.87 158.95 157.16 135.98 162.43 113.38 107.16 93.39 82.00 57.33 47.02 38.29 32.61 33.41 30.85 27.84 27.74 21.13 17.78 32.49 24.43 18.95 13.45 10.42 9.45 8.24 7.99 7.16 6.44 6.30 6.75 7.67 7.63 7.21 6.83 5.88 3.15 2.02 2.08 1.93 1.95 1.70 -0.06 -0.06 0.00
Operating income -63.36 -29.43 -46.11 -36.71 -56.98 -72.62 -62.62 -78.05 -67.28 -98.27 -62.12 -65.06 -6.37 -59.92 -42.41 -39.18 -38.29 -32.61 -33.41 -30.85 -27.84 -27.74 -21.13 -17.78 -32.49 -24.43 -18.95 -13.45 -10.42 -9.45 -8.24 -7.99 -7.16 -6.44 -6.30 -6.75 -7.67 -7.63 -7.21 -6.83 -5.88 -3.15 -2.02 -2.08 -1.93 -1.95 -1.70 -0.92 -0.92 0.00
Non-operating income (net) -1.19 1.30 -1.12 -12.22 -2.43 -2.21 -1.98 -1.30 -1.08 -0.70 -0.76 -2.73 -2.26 -1.32 -2.41 -2.26 -1.34 -1.37 -1.48 -1.44 -1.42 -1.42 -1.80 -0.55 0.01 -0.38 -0.19 -0.31 -0.22 -0.15 -0.04 -0.29 2.36 -0.99 -0.14 -0.33 -0.32 0.30 0.01 0.02 0.02 1.44 -2.55 -0.04 -0.21 0.46 1.44 -1.21 -1.21 0.00
Income before tax -64.54 -28.13 -47.23 -48.93 -59.41 -74.83 -64.60 -79.35 -68.36 -98.98 -62.88 -67.79 -8.64 -61.24 -44.82 -41.44 -39.63 -33.98 -34.88 -32.28 -29.26 -29.16 -22.92 -18.33 -32.48 -24.81 -19.14 -13.76 -10.64 -9.60 -8.28 -8.28 -4.81 -7.43 -6.43 -7.08 -8.00 -7.33 -7.19 -6.81 -5.87 -1.71 -4.58 -2.13 -2.14 -1.49 -0.25 -2.13 -2.13 0.00
Income tax expense 0.43 -0.96 0.09 0.00 -0.33 -0.68 -0.62 2.58 5.52 2.41 1.40 1.34 1.37 0.26 -0.01 0.55 -0.01 -0.01 0.47 -0.01 0.22 -0.22 0.28 0.32 0.21 -0.21 0.00 0.00 0.64 0.00 0.00 0.00 -1.44 2.55 0.04 0.13 -0.33 -1.70 -1.21 -1.21 0.00
Net income -64.54 -28.56 -47.23 -47.97 -59.41 -74.91 -64.60 -79.35 -68.36 -98.65 -62.20 -67.17 -11.22 -61.24 -44.82 -41.44 -39.63 -33.98 -34.88 -32.28 -29.26 -29.16 -22.92 -18.33 -32.48 -24.81 -19.14 -13.76 -10.64 -9.60 -8.28 -8.28 -4.81 -7.43 -6.43 -7.08 -8.00 -7.33 -7.19 -6.81 -5.87 -1.71 -4.58 -2.13 -2.14 -1.49 -0.25 -2.13 -2.13 0.00
about 22 hours ago