Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 4,944.00 4,993.00 4,624.00 3,337.00 2,970.00 2,942.00 3,245.00 3,033.00 2,736.00 2,470.00 2,190.00 2,345.71 2,278.81 2,458.59 2,686.77 2,760.31 3,150.24 3,164.59 3,617.67 3,369.33
Cost of revenue 1,629.00 1,935.00 1,641.00 307.00 -217.00 566.00 450.00 211.00 144.00 180.00 158.00 74.92 157.94 321.01 506.93 1,445.15 2,634.72 1,650.52 1,475.58 1,125.97
Gross profit 3,315.00 3,058.00 2,983.00 3,030.00 3,187.00 2,376.00 2,795.00 2,822.00 2,592.00 2,290.00 2,032.00 2,270.79 2,120.87 2,137.58 2,179.84 1,315.16 515.52 1,514.07 2,142.09 2,243.36
Total operating expenses + 2,140.00 2,046.00 2,097.00 1,878.00 1,741.00 1,704.00 1,742.00 1,679.00 1,656.00 1,585.00 1,581.00 1,649.37 1,714.44 1,596.02 1,658.56 1,718.33 2,138.54 1,828.77 1,404.59 1,330.44
Operating income 1,175.00 1,012.00 886.00 1,152.00 1,446.00 672.00 1,053.00 1,143.00 936.00 705.00 451.00 621.42 406.43 541.57 521.27 -403.17 -1,623.02 -314.70 737.50 912.92
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 1,175.00 1,012.00 886.00 1,152.00 1,446.00 672.00 1,053.00 1,143.00 936.00 705.00 451.00 621.42 406.43 541.57 521.27 -403.17 -1,623.02 -314.70 737.50 912.92
Income tax expense 276.00 228.00 206.00 245.00 317.00 133.00 237.00 259.00 344.00 236.00 142.00 222.96 142.98 193.42 198.58 -106.82 -401.34 -43.37 235.74 317.95
Net income 899.00 784.00 680.00 907.00 1,129.00 539.00 816.00 884.00 592.00 469.00 309.00 398.46 263.79 349.52 323.80 -292.73 -1,216.11 -266.27 493.75 583.13
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1,183.00 1,251.00 1,253.00 1,241.00 1,199.00 1,255.00 1,276.00 1,243.00 1,210.00 1,188.00 1,190.00 1,166.00 830.00 988.00 872.00 780.00 695.00 756.00 708.00 775.00 731.00 737.00 738.00 712.00 756.00 799.00 823.00 816.00 807.00 796.00 767.00 744.00 727.00 702.00 696.00 690.00 647.00 630.01 636.00 613.00 592.00 597.62 582.17 450.55 565.78 591.36 576.35 588.04 605.89 458.87 595.60 618.38 605.97 574.87 634.23 641.25 630.70 650.80 679.42 674.93 681.61 639.70 706.97 702.33 711.31 349.06 956.46 1,293.02 568.71 642.91 825.26 842.19 931.83 807.29 963.57 930.96 915.87 901.59 877.07 824.13 768.00
Cost of revenue 327.00 364.00 441.00 402.00 422.00 476.00 497.00 481.00 481.00 457.00 466.00 432.00 286.00 158.00 115.00 56.00 -22.00 38.00 -32.00 -108.00 -115.00 -47.00 81.00 200.00 332.00 92.00 120.00 136.00 103.00 87.00 55.00 70.00 -20.00 25.00 40.00 37.00 49.00 18.61 41.00 57.00 64.00 47.43 49.12 32.10 29.61 43.12 -11.19 -7.51 50.49 27.44 52.31 40.59 37.60 57.90 68.95 97.10 97.06 76.09 98.35 143.82 188.54 340.41 314.73 399.06 390.40 609.34 725.55 906.66 462.55 501.95 400.26 352.38 395.94 420.45 396.46 338.03 322.48 330.59 299.60 267.31 229.74
Gross profit 856.00 887.00 812.00 839.00 777.00 779.00 779.00 762.00 729.00 731.00 724.00 734.00 1,080.00 830.00 757.00 724.00 131.00 718.00 740.00 883.00 846.00 784.00 657.00 512.00 424.00 707.00 703.00 680.00 704.00 709.00 712.00 674.00 727.00 677.00 656.00 653.00 598.00 611.40 595.00 556.00 528.00 550.20 533.06 418.46 536.18 548.24 587.53 595.55 555.39 431.42 543.28 577.80 568.37 516.97 565.28 544.16 533.63 574.71 581.06 531.11 493.08 299.28 392.25 303.28 320.91 -260.28 230.91 386.36 106.15 140.96 425.01 489.81 535.89 386.83 567.11 592.93 593.39 571.00 577.48 556.82 538.27
Total operating expenses + 562.00 548.00 527.00 527.00 538.00 509.00 502.00 500.00 526.00 581.00 496.00 508.00 12.00 471.00 479.00 464.00 8.00 449.00 429.00 428.00 435.00 425.00 442.00 430.00 408.00 472.00 415.00 424.00 430.00 419.00 420.00 421.00 419.00 417.00 413.00 405.00 414.00 404.52 403.00 382.00 396.00 402.78 391.28 399.00 392.98 422.67 438.54 406.03 398.06 494.75 370.66 451.68 397.35 429.47 394.98 401.66 392.37 438.07 413.00 404.18 403.45 395.77 470.88 439.54 412.69 27.50 488.63 462.06 1,084.46 755.52 376.03 401.30 380.82 344.31 359.52 347.65 351.27 332.56 340.01 332.69 325.38
Operating income 294.00 339.00 285.00 312.00 239.00 270.00 277.00 262.00 203.00 150.00 228.00 226.00 523.00 359.00 278.00 260.00 607.00 269.00 311.00 455.00 411.00 359.00 215.00 82.00 16.00 235.00 288.00 256.00 274.00 290.00 292.00 253.00 308.00 260.00 243.00 248.00 184.00 206.89 192.00 174.00 132.00 147.42 141.78 19.46 143.20 125.57 149.00 189.52 157.33 -63.33 172.62 126.12 171.02 87.50 170.30 142.50 141.26 136.65 168.07 126.94 89.62 -96.49 -78.64 -136.26 -91.78 -287.77 -257.72 -75.70 -978.31 -614.55 48.97 88.51 155.07 42.52 207.59 245.28 242.11 238.44 237.46 224.13 212.89
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -241.00 0.00 0.00 0.00 -352.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 294.00 339.00 285.00 312.00 239.00 270.00 277.00 262.00 203.00 150.00 228.00 226.00 282.00 359.00 278.00 260.00 255.00 269.00 311.00 455.00 411.00 359.00 215.00 82.00 16.00 235.00 288.00 256.00 274.00 290.00 292.00 253.00 308.00 260.00 243.00 248.00 184.00 206.89 192.00 174.00 132.00 147.42 141.78 19.46 143.20 125.57 149.00 189.52 157.33 -63.33 172.62 126.12 171.02 87.50 170.30 142.50 141.26 136.65 168.07 126.94 89.62 -96.49 -78.64 -136.26 -91.78 -287.77 -257.72 -75.70 -978.31 -614.55 48.97 88.51 155.07 42.52 207.59 245.28 242.11 238.44 237.46 224.13 212.89
Income tax expense 61.00 76.00 63.00 68.00 69.00 54.00 63.00 61.00 50.00 24.00 53.00 51.00 78.00 75.00 61.00 57.00 52.00 56.00 71.00 101.00 89.00 75.00 40.00 16.00 2.00 52.00 66.00 58.00 61.00 64.00 69.00 56.00 70.00 137.00 83.00 80.00 45.00 69.49 65.00 60.00 41.00 44.93 40.78 5.50 51.18 43.76 53.11 69.97 56.12 -21.86 61.11 43.09 60.63 29.82 60.70 51.04 51.86 47.88 59.35 54.33 37.03 -24.10 -31.18 -22.90 -28.64 -116.81 -100.05 -23.76 -151.73 -126.51 11.21 22.04 49.90 -11.04 71.85 86.07 88.85 80.08 83.79 78.82 75.26
Net income 233.00 263.00 222.00 244.00 170.00 216.00 214.00 201.00 153.00 126.00 175.00 175.00 204.00 284.00 217.00 203.00 203.00 213.00 240.00 354.00 322.00 284.00 175.00 66.00 14.00 183.00 222.00 198.00 213.00 226.00 223.00 197.00 238.00 123.00 160.00 168.00 139.00 137.40 127.00 114.00 91.00 102.49 101.00 13.96 92.03 81.81 95.89 119.55 101.21 -41.47 111.51 83.03 110.72 58.25 109.85 91.74 89.68 89.02 109.09 72.88 52.82 -72.20 -47.33 -112.99 -60.21 -169.54 -155.28 -50.73 -826.04 -482.98 37.76 72.20 106.75 45.54 135.73 159.21 153.26 146.51 153.67 145.31 137.63
about 22 hours ago