Income Statement - Sprouts Farmers Market, Inc. (SFM)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 8,806.16 | 7,719.29 | 6,837.38 | 6,404.22 | 6,099.87 | 6,468.76 | 5,634.84 | 5,207.34 | 4,664.61 | 4,046.39 | 3,593.03 | 2,967.42 | 2,437.91 | 1,794.82 | 1,105.88 | 516.82 |
| Cost of revenue | 5,539.74 | 4,757.50 | 4,297.34 | 4,043.26 | 3,880.06 | 4,081.67 | 3,731.82 | 3,459.86 | 3,097.58 | 2,682.94 | 2,541.40 | 2,082.22 | 1,712.64 | 1,264.51 | 794.91 | 366.95 |
| Gross profit | 3,266.42 | 2,961.79 | 2,540.04 | 2,360.96 | 2,219.81 | 2,387.09 | 1,903.02 | 1,747.48 | 1,567.03 | 1,363.45 | 1,051.63 | 885.20 | 725.27 | 530.31 | 310.97 | 149.87 |
| Total operating expenses | 2,575.27 | 2,457.29 | 2,189.81 | 2,002.60 | 1,885.74 | 1,995.42 | 1,685.66 | 1,524.56 | 1,340.96 | 1,150.52 | 822.87 | 685.49 | 585.76 | 460.05 | 330.31 | 140.95 |
| Operating income | 691.15 | 504.50 | 350.23 | 358.36 | 334.08 | 391.67 | 217.36 | 222.91 | 226.07 | 212.93 | 228.75 | 199.71 | 139.50 | 95.04 | -25.72 | 8.57 |
| Non-operating income (net) | -2.36 | 2.20 | -6.49 | -9.05 | -11.68 | -14.79 | -21.19 | -27.12 | -20.55 | -14.34 | -22.76 | -25.61 | -55.44 | -60.27 | -19.46 | -0.39 |
| Income before tax | 688.78 | 506.70 | 343.74 | 349.31 | 322.39 | 376.88 | 196.17 | 195.80 | 205.52 | 198.59 | 205.99 | 174.11 | 84.07 | 34.77 | -45.18 | 8.18 |
| Income tax expense | 165.11 | 126.10 | 84.88 | 88.15 | 78.24 | 89.43 | 46.54 | 37.26 | 47.08 | 74.29 | 77.00 | 66.41 | 32.74 | 15.27 | -17.73 | 3.32 |
| Net income | 523.67 | 380.60 | 258.86 | 261.16 | 244.16 | 287.45 | 149.63 | 158.54 | 158.44 | 124.31 | 128.99 | 107.69 | 51.33 | 19.50 | -27.45 | 4.86 |
Show Quarterly Income Statement
Income Statement - Sprouts Farmers Market, Inc. (SFM)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2,329.18 | 2,148.69 | 2,200.43 | 2,220.60 | 2,236.44 | 1,996.23 | 1,945.74 | 1,893.52 | 1,883.81 | 1,698.55 | 1,713.28 | 1,692.25 | 1,733.31 | 1,576.55 | 1,591.03 | 1,595.48 | 1,641.16 | 1,492.80 | 1,509.63 | 1,521.99 | 1,575.45 | 1,601.83 | 1,577.60 | 1,642.79 | 1,646.54 | 1,364.99 | 1,440.22 | 1,415.74 | 1,413.89 | 1,269.34 | 1,329.11 | 1,321.69 | 1,287.20 | 1,143.93 | 1,206.06 | 1,183.98 | 1,130.65 | 985.70 | 1,035.80 | 1,031.64 | 993.24 | 930.30 | 903.07 | 902.15 | 857.51 | 734.59 | 766.42 | 743.81 | 722.61 | 608.24 | 633.61 | 622.37 | 573.69 | 478.94 | 510.05 | 430.11 | 375.72 | 1,105.88 |
| Cost of revenue | 1,453.93 | 1,371.72 | 1,388.24 | 1,394.61 | 1,385.17 | 1,216.04 | 1,204.81 | 1,175.15 | 1,161.50 | 1,059.97 | 1,087.85 | 1,066.28 | 1,083.25 | 991.35 | 1,007.38 | 1,015.13 | 1,029.41 | 948.97 | 969.90 | 971.91 | 989.27 | 1,006.01 | 992.83 | 1,030.13 | 1,052.71 | 887.83 | 963.50 | 950.95 | 929.54 | 848.37 | 885.69 | 883.21 | 842.59 | 602.58 | 859.65 | 841.99 | 793.36 | 707.52 | 744.29 | 725.84 | 686.73 | 661.56 | 641.61 | 638.51 | 599.71 | 523.35 | 540.37 | 519.76 | 498.75 | 434.02 | 443.51 | 435.34 | 399.77 | 342.56 | 363.64 | 299.38 | 258.93 | 772.43 |
| Gross profit | 875.25 | 776.97 | 812.19 | 825.99 | 851.26 | 780.19 | 740.92 | 718.37 | 722.31 | 638.57 | 625.43 | 625.97 | 650.06 | 585.21 | 583.65 | 580.36 | 611.75 | 543.83 | 539.73 | 550.08 | 586.17 | 595.83 | 584.77 | 612.66 | 593.83 | 477.16 | 476.73 | 464.78 | 484.35 | 420.97 | 443.42 | 438.48 | 444.61 | 541.35 | 346.41 | 341.99 | 337.29 | 278.18 | 291.51 | 305.80 | 306.51 | 268.74 | 261.46 | 263.64 | 257.79 | 211.25 | 226.05 | 224.05 | 223.86 | 174.22 | 190.11 | 187.03 | 173.92 | 136.38 | 146.41 | 130.73 | 116.79 | 333.45 |
| Total operating expenses | 658.78 | 653.01 | 653.33 | 645.13 | 623.23 | 673.73 | 618.47 | 591.05 | 574.05 | 569.14 | 537.78 | 534.36 | 548.54 | 523.34 | 493.31 | 493.85 | 492.11 | 492.45 | 453.92 | 466.43 | 472.94 | 502.90 | 506.39 | 519.90 | 466.24 | 430.25 | 437.17 | 413.45 | 404.79 | 392.22 | 390.64 | 376.78 | 364.93 | 504.27 | 293.41 | 278.52 | 264.78 | 247.99 | 250.07 | 242.34 | 228.68 | 221.01 | 207.06 | 203.59 | 191.22 | 178.44 | 176.39 | 168.48 | 162.19 | 151.52 | 153.42 | 155.01 | 133.74 | 120.52 | 133.97 | 111.92 | 92.43 | 0.00 |
| Operating income | 216.47 | 123.97 | 158.86 | 180.87 | 228.04 | 106.46 | 122.45 | 127.32 | 148.27 | 69.44 | 87.66 | 91.62 | 101.52 | 61.87 | 90.34 | 86.51 | 119.64 | 51.38 | 85.81 | 83.65 | 113.24 | 92.93 | 78.38 | 92.76 | 127.59 | 46.92 | 39.56 | 51.33 | 79.56 | 28.75 | 52.78 | 61.70 | 79.68 | 37.08 | 53.00 | 63.47 | 72.51 | 30.19 | 41.45 | 63.46 | 77.84 | 47.73 | 54.40 | 60.05 | 66.57 | 32.81 | 49.66 | 55.57 | 61.67 | 22.70 | 36.68 | 41.01 | 40.82 | 11.41 | 18.27 | 17.65 | 24.23 | 0.00 |
| Non-operating income (net) | -1.03 | -0.32 | -0.77 | -1.08 | -0.78 | 1.82 | 1.06 | 0.14 | -0.82 | -0.43 | -1.70 | -2.14 | -2.22 | -1.40 | -1.95 | -2.66 | -3.04 | -2.84 | -2.91 | -2.94 | -2.99 | -3.11 | -3.12 | -3.74 | -4.83 | -5.20 | -5.56 | -5.44 | -5.00 | -7.42 | -7.41 | -6.43 | -5.86 | -5.49 | -5.45 | -4.97 | -4.64 | -3.68 | -3.59 | -3.57 | -3.50 | -3.64 | -3.51 | -9.81 | -5.81 | -5.80 | -7.01 | -6.42 | -6.37 | -7.86 | -18.09 | -20.39 | -10.81 | -5.62 | -15.78 | -8.32 | -7.07 | 0.00 |
| Income before tax | 215.44 | 123.65 | 158.09 | 179.79 | 227.26 | 108.28 | 123.51 | 127.46 | 147.45 | 69.01 | 85.96 | 89.48 | 99.30 | 60.47 | 88.39 | 83.85 | 116.60 | 48.54 | 82.90 | 80.71 | 110.24 | 89.83 | 75.26 | 89.03 | 122.76 | 41.72 | 34.00 | 45.89 | 74.55 | 21.33 | 45.37 | 55.27 | 73.82 | 31.59 | 47.56 | 58.50 | 67.87 | 26.51 | 37.86 | 59.89 | 74.34 | 44.10 | 50.89 | 50.24 | 60.77 | 27.01 | 42.64 | 49.15 | 55.30 | 14.84 | 18.59 | 20.62 | 30.01 | 5.79 | 2.49 | 9.33 | 17.16 | 0.00 |
| Income tax expense | 51.71 | 33.83 | 37.97 | 46.08 | 47.23 | 28.68 | 31.90 | 32.17 | 33.35 | 18.96 | 20.64 | 22.14 | 23.14 | 15.35 | 22.65 | 21.86 | 28.30 | 12.31 | 19.03 | 19.70 | 27.20 | 21.43 | 15.02 | 22.02 | 30.95 | 10.09 | 7.74 | 10.55 | 18.16 | 8.63 | 7.87 | 13.57 | 7.20 | -8.11 | 16.07 | 17.53 | 21.58 | 9.50 | 13.97 | 22.68 | 28.13 | 15.88 | 18.90 | 18.92 | 23.30 | 9.27 | 16.58 | 19.00 | 21.57 | 5.56 | 7.13 | 8.15 | 11.90 | 2.45 | 1.18 | 4.03 | 7.61 | 0.00 |
| Net income | 163.72 | 89.83 | 120.12 | 133.70 | 180.03 | 79.60 | 91.61 | 95.29 | 114.10 | 50.05 | 65.31 | 67.33 | 76.16 | 45.12 | 65.74 | 62.00 | 88.31 | 36.23 | 63.87 | 61.01 | 83.05 | 68.40 | 60.24 | 67.00 | 91.81 | 31.63 | 26.26 | 35.34 | 56.39 | 12.70 | 37.50 | 41.71 | 66.62 | 39.70 | 31.49 | 40.97 | 46.29 | 17.01 | 23.89 | 37.21 | 46.21 | 28.22 | 31.99 | 31.32 | 37.47 | 17.74 | 26.07 | 30.15 | 33.73 | 9.28 | 11.46 | 12.47 | 18.12 | 3.34 | 1.31 | 5.31 | 9.55 | 0.00 |