Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10
Total revenue 8,806.16 7,719.29 6,837.38 6,404.22 6,099.87 6,468.76 5,634.84 5,207.34 4,664.61 4,046.39 3,593.03 2,967.42 2,437.91 1,794.82 1,105.88 516.82
Cost of revenue 5,539.74 4,757.50 4,297.34 4,043.26 3,880.06 4,081.67 3,731.82 3,459.86 3,097.58 2,682.94 2,541.40 2,082.22 1,712.64 1,264.51 794.91 366.95
Gross profit 3,266.42 2,961.79 2,540.04 2,360.96 2,219.81 2,387.09 1,903.02 1,747.48 1,567.03 1,363.45 1,051.63 885.20 725.27 530.31 310.97 149.87
Total operating expenses + 2,575.27 2,457.29 2,189.81 2,002.60 1,885.74 1,995.42 1,685.66 1,524.56 1,340.96 1,150.52 822.87 685.49 585.76 460.05 330.31 140.95
Operating income 691.15 504.50 350.23 358.36 334.08 391.67 217.36 222.91 226.07 212.93 228.75 199.71 139.50 95.04 -25.72 8.57
Non-operating income (net) -2.36 2.20 -6.49 -9.05 -11.68 -14.79 -21.19 -27.12 -20.55 -14.34 -22.76 -25.61 -55.44 -60.27 -19.46 -0.39
Income before tax 688.78 506.70 343.74 349.31 322.39 376.88 196.17 195.80 205.52 198.59 205.99 174.11 84.07 34.77 -45.18 8.18
Income tax expense 165.11 126.10 84.88 88.15 78.24 89.43 46.54 37.26 47.08 74.29 77.00 66.41 32.74 15.27 -17.73 3.32
Net income 523.67 380.60 258.86 261.16 244.16 287.45 149.63 158.54 158.44 124.31 128.99 107.69 51.33 19.50 -27.45 4.86
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11
Total revenue 2,329.18 2,148.69 2,200.43 2,220.60 2,236.44 1,996.23 1,945.74 1,893.52 1,883.81 1,698.55 1,713.28 1,692.25 1,733.31 1,576.55 1,591.03 1,595.48 1,641.16 1,492.80 1,509.63 1,521.99 1,575.45 1,601.83 1,577.60 1,642.79 1,646.54 1,364.99 1,440.22 1,415.74 1,413.89 1,269.34 1,329.11 1,321.69 1,287.20 1,143.93 1,206.06 1,183.98 1,130.65 985.70 1,035.80 1,031.64 993.24 930.30 903.07 902.15 857.51 734.59 766.42 743.81 722.61 608.24 633.61 622.37 573.69 478.94 510.05 430.11 375.72 1,105.88
Cost of revenue 1,453.93 1,371.72 1,388.24 1,394.61 1,385.17 1,216.04 1,204.81 1,175.15 1,161.50 1,059.97 1,087.85 1,066.28 1,083.25 991.35 1,007.38 1,015.13 1,029.41 948.97 969.90 971.91 989.27 1,006.01 992.83 1,030.13 1,052.71 887.83 963.50 950.95 929.54 848.37 885.69 883.21 842.59 602.58 859.65 841.99 793.36 707.52 744.29 725.84 686.73 661.56 641.61 638.51 599.71 523.35 540.37 519.76 498.75 434.02 443.51 435.34 399.77 342.56 363.64 299.38 258.93 772.43
Gross profit 875.25 776.97 812.19 825.99 851.26 780.19 740.92 718.37 722.31 638.57 625.43 625.97 650.06 585.21 583.65 580.36 611.75 543.83 539.73 550.08 586.17 595.83 584.77 612.66 593.83 477.16 476.73 464.78 484.35 420.97 443.42 438.48 444.61 541.35 346.41 341.99 337.29 278.18 291.51 305.80 306.51 268.74 261.46 263.64 257.79 211.25 226.05 224.05 223.86 174.22 190.11 187.03 173.92 136.38 146.41 130.73 116.79 333.45
Total operating expenses + 658.78 653.01 653.33 645.13 623.23 673.73 618.47 591.05 574.05 569.14 537.78 534.36 548.54 523.34 493.31 493.85 492.11 492.45 453.92 466.43 472.94 502.90 506.39 519.90 466.24 430.25 437.17 413.45 404.79 392.22 390.64 376.78 364.93 504.27 293.41 278.52 264.78 247.99 250.07 242.34 228.68 221.01 207.06 203.59 191.22 178.44 176.39 168.48 162.19 151.52 153.42 155.01 133.74 120.52 133.97 111.92 92.43 0.00
Operating income 216.47 123.97 158.86 180.87 228.04 106.46 122.45 127.32 148.27 69.44 87.66 91.62 101.52 61.87 90.34 86.51 119.64 51.38 85.81 83.65 113.24 92.93 78.38 92.76 127.59 46.92 39.56 51.33 79.56 28.75 52.78 61.70 79.68 37.08 53.00 63.47 72.51 30.19 41.45 63.46 77.84 47.73 54.40 60.05 66.57 32.81 49.66 55.57 61.67 22.70 36.68 41.01 40.82 11.41 18.27 17.65 24.23 0.00
Non-operating income (net) -1.03 -0.32 -0.77 -1.08 -0.78 1.82 1.06 0.14 -0.82 -0.43 -1.70 -2.14 -2.22 -1.40 -1.95 -2.66 -3.04 -2.84 -2.91 -2.94 -2.99 -3.11 -3.12 -3.74 -4.83 -5.20 -5.56 -5.44 -5.00 -7.42 -7.41 -6.43 -5.86 -5.49 -5.45 -4.97 -4.64 -3.68 -3.59 -3.57 -3.50 -3.64 -3.51 -9.81 -5.81 -5.80 -7.01 -6.42 -6.37 -7.86 -18.09 -20.39 -10.81 -5.62 -15.78 -8.32 -7.07 0.00
Income before tax 215.44 123.65 158.09 179.79 227.26 108.28 123.51 127.46 147.45 69.01 85.96 89.48 99.30 60.47 88.39 83.85 116.60 48.54 82.90 80.71 110.24 89.83 75.26 89.03 122.76 41.72 34.00 45.89 74.55 21.33 45.37 55.27 73.82 31.59 47.56 58.50 67.87 26.51 37.86 59.89 74.34 44.10 50.89 50.24 60.77 27.01 42.64 49.15 55.30 14.84 18.59 20.62 30.01 5.79 2.49 9.33 17.16 0.00
Income tax expense 51.71 33.83 37.97 46.08 47.23 28.68 31.90 32.17 33.35 18.96 20.64 22.14 23.14 15.35 22.65 21.86 28.30 12.31 19.03 19.70 27.20 21.43 15.02 22.02 30.95 10.09 7.74 10.55 18.16 8.63 7.87 13.57 7.20 -8.11 16.07 17.53 21.58 9.50 13.97 22.68 28.13 15.88 18.90 18.92 23.30 9.27 16.58 19.00 21.57 5.56 7.13 8.15 11.90 2.45 1.18 4.03 7.61 0.00
Net income 163.72 89.83 120.12 133.70 180.03 79.60 91.61 95.29 114.10 50.05 65.31 67.33 76.16 45.12 65.74 62.00 88.31 36.23 63.87 61.01 83.05 68.40 60.24 67.00 91.81 31.63 26.26 35.34 56.39 12.70 37.50 41.71 66.62 39.70 31.49 40.97 46.29 17.01 23.89 37.21 46.21 28.22 31.99 31.32 37.47 17.74 26.07 30.15 33.73 9.28 11.46 12.47 18.12 3.34 1.31 5.31 9.55 0.00
about 21 hours ago