Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,798.80	1,482.04	1,655.81	1,845.42	1,455.95	1,415.83	788.95	718.89	671.01	483.70	414.81	583.10	547.00	451.93	516.80	459.41	186.40	328.92	384.70	410.74
Cost of revenue	1,128.80	952.70	1,063.41	1,169.92	923.63	873.96	473.30	353.29	314.63	230.56	197.94	389.07	336.87	284.19	311.64	260.22	132.03	204.14	221.89	235.52
Gross profit	670.00	529.34	592.40	675.51	532.32	541.87	315.65	365.61	356.38	253.15	216.87	194.03	210.14	167.75	205.16	199.20	54.37	124.78	162.81	175.22
Total operating expenses +	474.80	492.74	478.70	442.41	380.64	365.85	261.26	189.82	155.61	126.29	110.02	151.25	149.12	132.90	148.56	134.01	85.36	108.17	113.58	107.72
Selling, general and administrative	242.40	224.54	223.51	218.46	192.00	188.59	142.56	108.03	93.26	77.68	66.10	83.85	84.66	69.13	79.72	74.54	41.48	52.27	63.19	62.87
Research and development	232.40	211.83	202.44	191.02	161.83	143.96	101.50	76.01	58.00	44.45	39.55	59.03	58.31	58.08	64.98	56.60	43.26	54.95	50.39	44.85
Other operating expenses	0.00	56.36	52.76	32.93	26.81	33.30	17.21	5.77	4.35	4.17	4.37	8.37	6.14	5.70	3.85	2.86	0.61	0.95	0.00	0.00
Operating income	195.20	36.61	113.69	233.10	151.68	176.02	54.39	171.55	200.77	126.86	106.66	40.42	14.62	27.37	49.25	65.19	-98.63	13.12	45.94	67.39
Non-operating income (net)	-26.50	15.77	8.77	8.65	-2.97	-17.88	12.81	0.82	-2.58	1.22	-1.21	-0.75	-0.34	2.43	1.22	2.22	1.91	2.88	4.81	4.68
Income before tax	168.70	52.38	122.46	241.74	148.71	158.15	67.19	172.38	198.19	128.08	105.44	39.68	14.28	29.81	50.47	67.41	-96.72	16.01	50.75	72.07
Income tax expense	19.40	-3.93	-8.29	39.85	14.00	23.00	10.70	25.23	62.09	11.13	21.96	-7.30	-17.80	9.63	13.61	13.82	5.99	17.79	16.39	-15.12
Net income	148.40	54.21	128.28	199.66	134.74	134.68	64.94	147.03	137.86	127.45	-158.49	46.98	32.09	20.58	36.31	71.19	-102.71	-1.78	34.36	88.32

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	511.00	489.40	463.30	441.50	404.60	415.40	374.22	364.90	327.50	405.27	409.99	415.51	425.04	490.74	516.27	440.95	397.46	396.93	346.09	361.31	351.62	370.97	389.52	339.88	315.46	338.27	175.13	134.81	140.74	154.16	173.08	196.03	195.62	179.21	176.58	165.87	149.35	135.34	126.55	118.77	103.04	86.89	130.80	136.79	141.12	152.72	143.15	146.29	140.95	152.58	142.90	139.71	111.81	112.97	117.52	115.66	105.79	112.50	128.50	138.15	137.65	148.65	140.97	100.11	81.55	66.44	51.76	35.57	32.63	67.53	84.51	88.00	88.89	83.84	90.49	103.05	107.32	104.53	107.69	104.57	93.95
Cost of revenue	310.10	296.40	283.40	278.10	254.10	260.70	240.15	237.20	214.60	262.41	262.65	268.43	269.93	312.93	325.06	278.79	253.14	257.18	226.05	226.28	214.12	225.42	235.74	209.58	203.23	225.97	101.64	70.68	75.00	78.97	87.54	94.80	91.97	81.04	84.34	78.73	70.52	63.83	60.43	56.72	49.58	44.21	77.76	96.51	81.37	111.84	95.20	93.74	88.29	93.75	86.69	86.45	69.98	74.43	71.79	71.93	66.04	73.61	79.65	82.78	75.61	83.91	80.28	55.55	48.44	41.97	36.18	27.64	26.24	49.13	49.25	52.72	53.04	51.02	53.77	58.09	59.01	59.64	60.67	59.81	55.40
Gross profit	200.90	193.00	179.90	163.40	150.50	154.71	134.07	127.70	112.90	142.87	147.34	147.08	155.11	177.81	191.22	162.16	144.32	139.75	120.04	135.03	137.50	145.55	153.79	130.30	112.23	112.30	73.49	64.13	65.74	75.19	85.54	101.24	103.65	98.18	92.23	87.14	78.83	71.52	66.12	62.05	53.46	42.68	53.04	40.28	59.74	40.88	47.94	52.55	52.66	58.83	56.21	53.26	41.84	38.55	45.73	43.73	39.74	38.89	48.85	55.38	62.05	64.74	60.69	44.56	33.11	24.47	15.58	7.93	6.39	18.40	35.26	35.28	35.85	32.82	36.73	44.96	48.31	44.89	47.01	44.76	38.55
Total operating expenses +	130.00	128.90	130.70	131.80	119.90	120.70	145.12	114.80	112.00	129.10	117.28	117.26	115.07	119.71	113.65	109.39	99.66	97.54	95.83	93.95	93.32	89.76	94.83	94.83	86.42	90.09	63.95	51.33	52.28	51.78	45.27	45.22	47.54	40.11	40.56	39.37	35.56	32.97	31.76	31.72	29.84	26.63	29.45	56.49	37.89	37.18	37.54	40.79	35.75	36.50	37.87	40.63	34.12	31.01	32.79	32.56	36.55	37.76	35.05	38.06	37.69	40.78	38.39	31.47	25.00	22.51	21.11	21.03	20.72	23.19	29.24	27.94	27.79	28.80	28.68	28.53	27.58	28.23	28.65	25.50	25.29
Selling, general and administrative	62.30	63.40	59.80	60.20	59.00	58.16	56.24	55.01	55.12	54.93	55.13	55.61	55.36	57.41	56.72	55.02	49.32	48.78	48.37	48.11	46.73	42.94	51.48	48.17	45.99	49.53	36.40	27.61	29.01	29.24	25.39	24.76	28.65	22.68	24.69	23.79	22.10	20.86	19.42	19.38	18.02	12.69	16.48	40.55	21.75	21.07	20.22	22.83	19.73	21.96	22.14	22.91	17.65	15.56	16.81	16.71	20.06	22.34	16.47	20.00	20.91	24.59	20.55	17.18	13.28	11.14	10.79	10.17	9.40	9.51	14.34	13.96	14.47	16.29	15.74	15.62	15.54	15.99	17.31	14.69	14.88
Research and development	62.40	60.10	59.10	59.00	54.20	56.10	53.56	52.30	49.80	49.03	50.39	51.41	51.61	49.64	49.76	48.01	43.61	40.97	40.58	40.12	40.17	36.53	36.81	35.86	34.77	33.83	24.55	21.84	21.29	20.73	18.45	19.20	17.64	16.26	14.63	14.61	12.50	11.12	11.29	11.27	10.77	9.44	11.70	14.05	14.24	14.08	15.07	15.74	14.14	13.22	15.11	15.74	14.25	13.90	14.56	14.50	15.12	14.39	17.59	17.14	15.86	15.28	16.67	13.52	11.59	11.23	10.20	10.74	11.10	13.42	14.68	13.76	13.09	12.51	12.94	12.91	12.04	12.24	11.35	10.80	10.46
Other operating expenses	5.30	5.40	11.80	12.60	6.70	6.43	35.32	7.49	7.08	25.14	11.76	10.23	8.11	12.67	7.17	6.36	6.73	7.79	6.88	5.72	6.42	10.29	6.54	10.80	5.66	6.74	3.00	1.87	1.97	1.82	1.44	1.26	1.26	1.17	1.24	0.97	0.96	0.99	1.05	1.07	1.06	4.50	1.27	1.89	1.89	2.03	2.24	2.23	1.88	1.33	0.63	1.98	2.21	1.56	1.42	1.35	1.37	1.02	0.99	0.92	0.92	0.92	1.18	0.77	0.12	0.15	0.12	0.12	0.22	0.26	0.22	0.23	0.24	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.05
Operating income	70.90	64.10	49.20	31.60	30.60	34.01	-11.05	12.90	0.90	13.77	30.06	29.83	40.04	58.10	77.57	52.77	44.66	42.21	24.21	41.08	44.18	55.79	58.95	35.48	25.81	22.20	9.39	11.01	11.79	19.57	39.86	56.02	56.10	58.06	51.67	47.77	43.27	38.55	34.36	30.33	23.62	16.17	9.66	-184.60	21.86	2.77	9.23	11.51	16.91	20.02	-1.54	-11.57	7.72	5.50	9.94	11.31	0.62	-3.10	10.67	17.32	24.36	23.96	22.30	13.09	8.11	1.95	-5.76	-13.84	-80.98	-6.70	5.50	6.94	7.38	4.23	7.50	16.27	17.94	16.65	18.33	19.23	13.18
Non-operating income (net)	-0.90	-6.90	3.10	-2.30	-0.70	6.57	-3.50	5.70	6.90	2.43	4.46	2.43	-0.55	-2.70	8.94	3.25	-0.84	0.70	0.50	-3.66	-0.51	-6.22	-6.56	-1.59	-3.51	-4.84	1.36	15.55	0.74	0.88	0.40	-0.49	0.03	0.56	0.15	-0.08	-3.21	0.08	-0.06	0.84	0.36	-1.66	-0.87	0.15	1.07	-0.06	-0.62	0.03	-0.10	0.03	0.16	-0.33	-0.20	0.18	0.07	1.78	0.41	0.72	-0.26	0.09	0.66	0.39	1.22	0.22	0.39	0.50	0.51	0.63	0.28	0.55	0.43	1.00	0.91	1.44	0.31	1.51	1.55	1.06	1.04	0.74	1.83
Income before tax	70.00	57.20	52.30	29.30	29.90	40.58	-14.55	18.60	7.80	16.20	34.53	32.25	39.49	55.40	86.51	56.01	43.82	42.91	24.70	37.42	43.68	49.56	52.40	33.89	22.30	17.36	10.75	26.55	12.53	20.45	40.26	55.53	56.13	58.62	51.83	47.68	40.06	38.63	34.31	31.17	23.98	14.51	8.79	-184.45	22.92	2.72	8.61	11.54	16.82	20.05	-1.38	-11.90	7.52	5.68	10.00	13.09	1.03	-2.38	10.42	17.41	25.02	24.35	23.52	13.31	8.50	2.45	-5.25	-13.21	-80.70	-6.14	5.93	7.94	8.29	5.68	7.80	17.78	19.49	17.71	19.37	19.97	15.01
Income tax expense	2.70	4.70	5.90	3.80	5.00	-8.48	-0.40	3.20	1.80	-21.69	0.87	4.80	7.74	10.06	11.64	11.20	6.95	3.19	3.66	1.88	5.28	7.70	6.78	4.61	3.90	6.88	3.50	3.18	-2.85	1.23	5.11	9.13	9.76	87.63	-31.97	1.81	4.62	-1.81	5.27	3.91	3.76	3.02	-7.64	48.01	1.65	-6.60	-3.70	0.89	2.10	-14.31	-2.07	-2.12	0.69	0.81	4.27	4.29	0.27	0.22	3.24	3.90	6.25	4.62	5.96	1.86	2.28	0.92	3.18	2.83	-0.94	12.84	0.56	2.07	2.32	1.51	1.95	6.11	6.82	-21.70	2.38	1.95	2.25
Net income	66.80	52.30	46.20	25.20	24.70	48.87	-14.91	14.80	5.40	37.50	32.72	27.14	30.92	43.75	74.17	44.97	36.78	39.66	21.00	35.41	38.67	41.84	45.63	29.14	18.06	10.26	7.62	31.69	15.37	19.41	34.78	46.36	46.48	-29.59	83.86	46.05	37.54	44.28	30.36	30.53	22.28	36.27	16.43	-232.46	21.28	9.32	12.30	10.65	14.72	34.36	0.69	-9.78	6.83	4.85	5.74	8.93	1.07	-2.77	6.59	13.59	18.91	31.41	19.95	13.62	6.22	1.52	-8.43	-16.03	-79.76	-18.98	5.37	5.86	5.97	4.17	5.86	11.67	12.67	40.41	16.99	18.16	12.76

about 22 hours ago

Ask a follow up