Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 6,707.98 6,317.69 6,503.07 7,091.59 6,138.33 5,050.59 4,052.65 4,316.47 4,186.50 3,893.64 2,884.60 3,129.44 2,956.45 2,759.85 2,776.36 2,939.48 2,179.11 2,658.60 2,739.45 2,728.56
Cost of revenue 5,769.38 5,384.48 5,559.91 5,761.60 4,912.78 4,149.78 3,403.21 3,605.90 3,429.22 3,198.16 2,405.34 2,576.62 2,411.94 2,315.44 2,285.79 2,275.73 1,698.71 2,096.86 2,057.57 2,053.60
Gross profit 938.60 933.21 943.15 1,329.99 1,225.55 900.81 649.44 710.57 757.27 695.48 479.27 552.82 544.51 444.41 490.57 663.76 480.40 561.74 681.87 674.96
Total operating expenses + 471.21 494.76 472.87 432.80 462.12 443.57 419.57 452.42 464.07 401.54 313.67 331.36 312.40 271.12 296.90 289.96 255.36 298.13 291.18 289.88
Operating income 467.39 438.46 470.29 897.19 763.43 457.25 233.17 258.14 293.20 293.94 165.59 221.46 232.11 173.29 193.67 373.80 225.32 -407.51 390.69 385.08
Non-operating income (net) -22.77 -7.44 -26.45 -40.25 -48.37 -70.56 -73.36 -72.33 10.67 -78.78 -97.30 -85.38 -108.12 -91.39 -93.45 -122.64 -98.79 -18.18 -155.85 -202.59
Income before tax 444.62 431.02 443.84 856.93 715.07 386.68 159.81 185.82 303.87 215.16 68.29 136.08 123.99 81.90 100.22 251.16 126.52 -425.69 234.84 182.49
Income tax expense 68.50 75.48 81.71 89.89 69.46 46.18 37.18 56.25 38.98 47.85 28.04 33.85 22.65 19.00 7.12 19.01 -29.76 31.79 12.60 11.21
Net income 373.90 354.01 359.81 765.82 643.00 338.14 120.89 127.09 260.71 164.19 57.57 130.39 109.30 62.02 91.81 231.97 155.98 -456.70 219.86 170.08
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1,684.70 1,888.05 1,986.97 1,511.39 1,321.58 1,629.12 1,861.59 1,461.47 1,365.51 1,751.81 1,821.79 1,457.92 1,471.54 1,906.21 2,083.69 1,504.87 1,596.82 1,724.64 1,681.00 1,406.54 1,326.15 1,371.04 1,354.02 1,172.91 1,152.62 1,178.46 1,083.92 895.31 894.96 1,081.27 1,144.19 1,065.68 1,025.32 1,148.42 1,135.03 989.45 913.60 1,021.61 1,086.01 917.33 868.68 670.64 734.36 736.72 742.88 853.11 812.82 767.46 696.04 754.88 767.99 746.06 687.53 722.96 695.35 686.53 655.01 683.77 740.01 687.63 664.95 750.61 793.97 749.17 645.74 667.61 616.21 506.52 388.78 548.71 719.73 690.68 699.48 746.89 689.08 652.49 650.99 683.01 713.83 686.63 645.09
Cost of revenue 1,445.67 1,573.42 1,702.48 1,329.50 1,163.99 1,382.41 1,589.11 1,249.10 1,163.87 1,472.70 1,539.04 1,271.05 1,277.12 1,571.94 1,662.46 1,255.71 1,271.49 1,362.28 1,356.17 1,133.72 1,060.62 1,092.54 1,112.94 980.59 963.71 955.48 901.68 771.85 774.20 898.90 943.49 895.97 867.55 922.93 918.39 817.21 770.69 794.43 872.21 785.72 745.80 568.02 607.76 621.62 607.93 733.04 659.61 616.75 567.22 604.70 626.98 607.68 572.58 589.63 578.57 597.21 550.03 571.94 617.77 557.82 538.26 591.27 605.71 569.97 508.78 492.26 461.59 404.13 340.74 451.09 590.70 531.75 523.33 543.98 519.15 490.79 503.65 509.88 536.06 517.31 490.07
Gross profit 239.03 314.63 284.49 181.90 157.58 246.71 272.48 212.38 201.64 279.11 282.75 186.87 194.42 334.27 421.23 249.16 325.33 362.37 324.83 272.82 265.53 278.50 241.09 192.32 188.91 222.98 182.24 123.45 120.76 182.37 200.71 169.72 157.77 225.49 216.64 172.24 142.91 227.19 213.80 131.61 122.88 102.62 126.60 115.10 134.95 120.07 153.22 150.71 128.82 150.17 141.01 138.38 114.95 133.32 116.79 89.32 104.98 111.83 122.24 129.82 126.69 159.34 188.26 179.20 136.96 175.35 154.62 102.39 48.04 97.62 129.03 158.93 176.15 202.91 169.93 161.69 147.34 173.13 177.77 169.32 155.02
Total operating expenses + 138.75 129.66 125.56 89.93 126.06 112.28 123.12 130.85 128.52 120.45 116.16 110.55 125.72 109.19 101.94 106.35 115.32 109.96 113.37 117.71 121.09 119.32 113.62 105.80 104.84 104.60 103.39 100.94 107.34 106.99 108.00 115.78 121.65 115.37 118.40 112.05 118.25 100.50 99.19 101.06 100.79 80.94 75.31 76.46 80.97 80.10 78.04 89.75 83.47 75.62 82.99 79.93 73.87 70.31 62.77 67.36 70.68 68.13 78.24 73.84 76.69 73.13 70.40 78.45 67.97 65.40 66.98 62.48 60.22 71.59 74.55 72.68 79.31 72.86 72.65 73.38 72.29 71.83 78.13 69.28 70.68
Operating income 100.29 184.97 158.93 91.97 31.52 134.44 149.37 81.53 73.13 158.66 166.60 76.32 68.70 225.08 319.29 142.81 210.01 252.41 211.46 155.12 144.45 159.18 127.47 86.52 84.07 118.39 78.86 22.51 13.42 75.38 92.70 53.94 36.12 110.13 98.24 168.29 24.66 126.69 114.62 30.54 22.09 21.68 51.30 38.64 53.98 39.97 75.18 60.96 45.35 74.55 58.01 58.45 41.09 63.01 54.02 21.96 34.30 43.70 44.00 55.97 50.00 86.21 117.85 100.75 68.99 109.81 87.78 39.91 -12.18 -645.08 54.48 86.25 96.85 130.05 97.29 88.31 75.05 101.30 99.64 100.04 84.34
Non-operating income (net) -3.98 -3.75 -4.53 -8.75 -5.73 1.15 -7.49 0.04 -1.14 -7.14 -4.22 -2.47 -12.62 -15.46 -9.19 -6.55 -9.05 -10.54 -12.40 -12.67 -12.76 -19.54 -18.82 -17.48 -14.73 -17.81 -15.23 -25.62 -14.71 -17.68 -21.09 -10.13 -23.44 -20.97 -23.86 -19.26 -33.36 -6.95 -29.39 -21.82 -20.63 -34.04 -7.36 -31.38 -24.52 -26.91 -15.40 -18.08 -25.00 -21.95 -19.84 -38.36 -23.29 -25.15 -21.90 -24.98 -19.36 -20.49 -14.17 -37.94 -20.85 -25.39 -29.16 -43.01 -25.08 -25.75 -37.64 -28.71 -6.70 25.32 -8.40 -16.39 -18.71 -32.70 -34.55 -52.58 -36.02 -38.99 -43.72 -73.94 -45.94
Income before tax 96.31 181.22 154.40 83.21 25.79 135.59 141.88 81.57 71.98 151.53 162.37 73.85 56.09 209.62 310.10 136.26 200.96 241.87 199.07 142.45 131.69 139.64 108.65 69.05 69.34 100.58 63.63 -3.11 -1.29 57.71 71.62 43.82 12.68 89.16 74.38 149.03 -8.71 119.74 85.23 8.73 1.47 -12.37 43.93 7.27 29.46 13.06 59.78 42.88 20.35 52.61 38.17 20.09 17.80 37.86 32.11 -3.02 14.94 23.21 29.82 18.04 29.15 60.82 88.69 57.74 43.91 84.06 50.14 11.20 -18.88 -619.77 46.08 69.87 78.13 97.35 62.73 35.73 39.02 62.31 55.91 26.10 38.40
Income tax expense 12.34 8.69 27.72 28.16 3.94 29.79 19.19 14.31 12.20 32.52 28.92 9.41 10.86 45.73 3.64 10.79 29.73 24.58 17.22 15.99 11.67 12.68 15.75 12.91 4.85 0.76 9.14 5.90 21.38 28.81 14.33 10.63 2.48 -12.78 18.75 32.57 0.44 18.53 24.09 3.36 1.87 0.84 16.57 4.63 6.00 1.42 14.99 12.51 4.93 16.69 12.17 -10.24 4.03 9.99 9.54 -3.89 3.36 -2.35 2.50 3.59 3.38 10.06 10.32 -1.20 -0.17 -3.82 -30.85 1.83 3.08 5.24 16.31 4.30 5.94 3.02 1.19 4.27 4.11 2.74 2.88 1.97 3.61
Net income 83.35 171.76 126.59 54.42 21.13 105.65 122.57 66.90 58.90 117.56 132.61 64.29 45.35 164.30 306.08 124.78 170.66 216.53 180.85 125.81 119.81 126.67 92.15 55.42 63.89 99.15 54.07 -9.45 -22.88 28.30 56.66 32.59 9.54 100.77 59.26 119.01 -10.01 100.26 60.09 4.71 -0.88 -8.97 27.74 7.30 28.65 13.14 46.80 49.15 20.42 40.84 25.35 29.23 13.38 27.35 22.32 0.58 11.77 24.85 27.37 14.49 25.10 50.60 78.02 59.05 44.30 87.99 80.86 9.22 -22.09 -623.08 29.16 65.23 72.00 93.66 60.62 30.99 34.59 59.05 52.81 23.79 34.44
about 22 hours ago