Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	112.70	79.30	72.60	109.70	98.10	177.90	45.30	325.70	159.80	142.30	255.80	185.30	135.20	336.70	480.60	315.80	569.50	355.00	514.30	252.50
Cash and cash equivalents	112.70	79.30	70.80	106.00	98.10	136.90	45.30	325.70	159.60	141.90	244.80	185.30	135.20	336.40	480.60	315.80	569.50	355.00	514.30	252.50
Short-term investments			1.80	3.70		41.00			0.20	0.40	11.00	0.00	0.00	0.30	0.00
Accounts receivable, net	130.30	138.30	111.80	114.20	110.50	80.60	115.10	81.60	121.50	55.00	125.40	200.50	198.60	221.50	244.80	250.20	245.60	269.90	344.30	403.30
Inventories	124.60	109.80	104.00	110.00	90.20	81.50	68.50	61.20	53.80	109.00	344.20	335.50	381.70	369.80	388.90	398.50	445.00	544.00	543.50	521.70
Other current assets	23.90	21.50	26.40	26.30	23.10	12.80	15.50	249.10	314.00	162.40	433.70	90.20	251.00	92.20	105.40	56.20	71.50	92.60	98.90	183.10
Total current assets	391.50	348.90	313.00	356.50	321.90	311.80	244.40	752.80	648.90	406.20	880.80	811.50	884.00	1,019.90	1,209.30	1,020.70	1,331.60	1,261.50	1,501.00	1,371.40
Total non-current assets +	1,533.20	1,493.80	1,359.40	1,330.70	1,388.10	1,406.70	1,248.90	1,120.70	1,224.60	1,351.80	1,811.10	1,794.70	2,032.60	1,834.40	1,785.40	1,901.70	1,971.00	2,090.30	3,148.90	2,799.30
Property, plant and equipment, net	713.00	670.00	618.20	554.40	542.80	529.90	559.90	501.00	499.90	669.60	648.10	1,062.40	1,107.20	1,005.00	902.90	854.90	929.20	954.20	1,012.80	966.20
Goodwill	217.80	203.20	175.50	167.30	167.00	160.70	53.00	19.20	11.30	0.50	0.00	0.00	0.00	0.00	0.00
Intangible assets	425.20	455.00	412.40	407.70	421.40	457.90	411.90	422.80	429.80	427.20	489.70	501.40	522.90	527.70	545.10	556.10	592.80	626.30	686.50	669.90
Long-term investments	41.10	38.20	25.70	31.60	50.60	41.80	58.50	40.80	107.30	111.90	130.80	129.00	132.00	133.50
Other non-current assets
Total assets	1,924.70	1,842.70	1,672.40	1,687.20	1,710.00	1,718.50	1,493.30	1,873.50	1,873.50	1,758.00	2,691.90	2,606.20	2,916.60	2,854.30	2,994.70	2,922.40	3,302.60	3,351.80	4,649.90	4,170.70

Total current liabilities +	267.40	249.70	194.50	182.70	209.60	172.30	155.20	549.50	269.90	224.10	436.30	388.10	410.90	384.70	386.10	382.90	357.30	385.40	497.30	516.60
Accounts payable	123.60	132.40	91.00	105.00	105.80	81.30	79.40	82.20	67.60	68.70	127.50	224.80	230.80	216.70	209.00	169.50	159.60	179.30	241.70	231.50
Short-term debt	27.10	34.40	32.30	8.10	32.80	31.80	11.50	55.00	32.50	25.00	52.10	39.60	23.90	33.00	20.10	35.30	40.10	42.20	-0.90	14.70
Current portion of long-term debt	10.30	22.50	22.50		25.00	25.00	6.30	55.00	32.50	25.00	52.10	39.60
Deferred revenue
Other current liabilities	116.70	67.90	66.60	67.50	69.10	55.20	64.10	411.40	169.30	128.40	253.50	121.20	153.50	130.90	153.00	173.20	154.50	162.30	197.00	267.50
Total non-current liabilities +	756.60	835.90	886.10	969.50	980.70	1,095.30	973.20	1,062.80	1,184.30	1,267.50	1,486.80	1,569.00	1,832.50	1,750.50	1,478.40	1,448.70	1,037.40	1,222.10	1,708.50	1,481.90
Long-term debt	396.40	502.60	564.30	651.10	606.40	690.50	604.50	764.80	817.70	848.60	936.20	1,003.00	1,042.60	1,038.00	822.90	839.60	432.50	454.80	485.80	801.50
Capital lease obligations	87.20	74.80	53.60	35.90	40.20	40.20	35.30
Other non-current liabilities	12.50	14.00	8.70	6.90	207.40	246.40	6.70	6.20	6.50	262.40	421.90	421.30	608.90	646.30
Total liabilities	1,024.00	1,085.60	1,080.60	1,152.20	1,190.30	1,267.60	1,128.40	1,612.30	1,454.20	1,491.60	1,923.10	1,957.10	2,243.40	2,135.20	1,864.50	1,831.60	1,394.70	1,607.50	2,205.80	1,998.50

Total stockholders' equity +	900.70	757.10	591.80	535.00	519.70	450.90	364.90	261.20	419.30	266.40	768.80	649.10	673.20	719.10	1,130.20	1,090.80	1,899.30	1,744.30	2,437.20	2,164.70
Common stock and paid-in capital	-913.40	-803.60	-754.80	-634.90	-491.70	-418.90	-643.30	-603.80	-214.10	-203.50	403.60	378.10	466.00	606.00	1,053.10	1,126.10	1,754.90	1,677.60	2,289.70	2,162.50
Retained earnings	1,814.10	1,560.70	1,346.60	1,169.90	1,011.40	869.80	1,008.20	865.00	633.40	469.90	365.20	271.00	207.20	113.10	77.10	-35.30	144.40	66.70	147.50	2.20
Common shares outstanding	44	44	45	46	48	48	50	52	54	56	56	55	58	60	59	58	57	56	57	55

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	79.80	112.70	90.10	81.10	82.80	79.30	58.00	75.10	58.80	71.90	99.80	107.20	23.20	109.70	86.80	79.30	76.10	98.10	148.30	169.00	167.60	177.90	182.80	117.10	146.90	45.30	98.00	240.30	273.80	325.70	327.00	129.00	116.90	159.80	116.70	79.90	81.10	142.30	142.50	99.40	149.80	252.40	258.90	201.60	132.00	185.30	148.40	152.60	131.00	135.20	137.70	304.70	278.00	336.70	298.60	217.30	683.30	480.60	376.90	304.60	244.40	315.80	682.20	599.90	525.50	569.50	522.00	402.80	309.70	355.00	315.00	240.20	160.00	514.30	262.10	346.50	253.10	252.50	520.60	535.00	492.20
Cash and cash equivalents	79.80	112.70	90.10	81.10	82.80	79.30	73.70	73.60	69.60	70.80	96.60	101.60	16.70	106.00	86.80	79.30	76.10	98.10	94.30	119.00	121.60	136.90	138.80	117.10	146.90	45.30	98.00	240.30	273.80	325.70	327.00	129.00	116.90	159.60	116.50	79.70	81.00	141.90	142.50	99.40	149.80	244.80	250.00	201.60	132.00	185.30	148.40	152.60	131.00	135.20	137.70	304.70	278.00	336.40	298.60	217.30	683.30	480.60	376.90	304.60	244.40	315.80	682.20	599.90	525.50	569.50	522.00	402.80	309.70	355.00	315.00	240.20	160.00	514.30	262.10	346.50	253.10	252.50	520.60	535.00	492.20
Short-term investments							-15.70	1.50	-10.80	1.10	3.20	5.60	6.50	3.70					54.00	50.00	46.00	41.00	44.00								0.00	0.00	0.00	0.20	0.20	0.20	0.10	0.40	0.00	0.00	0.00	7.60	8.90	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.30	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	165.60	130.30	161.80	159.00	151.90	138.30	134.40	140.00	125.80	111.80	118.70	120.60	-13.10	114.20	126.30	133.80	114.50	110.50	105.60	95.00	93.10	80.60	95.40	117.60	114.70	115.10	115.20	101.10	86.00	81.60	91.40	87.50	96.60	121.50	149.90	147.80	137.20	81.00	122.40	131.50	239.60	125.40	229.40	230.50	230.10	219.00	264.20	304.40	257.20	198.60	276.30	284.50	251.90	221.50	255.00	304.70	269.80	255.90	294.30	309.10	323.90	229.50	281.60	280.60	277.50	229.10	292.70	303.10	294.40	269.90	380.60	390.20	372.50	326.00	424.60	444.60	455.80	321.90	499.00	490.00	493.10
Inventories	129.50	124.60	123.50	116.40	117.10	109.80	116.00	113.80	106.40	104.00	107.20	109.10	-13.60	110.00	115.10	108.80	103.90	90.20	89.60	83.10	81.90	81.50	77.40	74.00	68.50	68.50	69.40	70.80	72.10	61.20	63.70	61.70	60.00	53.80	117.80	116.90	116.10	109.00	109.50	104.20	345.80	344.20	340.10	349.40	351.40	335.50	415.90	426.70	428.50	381.70	384.40	387.60	395.30	369.80	380.70	403.40	403.30	388.90	426.70	437.90	423.80	398.50	417.70	409.40	421.70	445.00	467.40	487.10	507.50	544.00	554.70	580.50	590.50	543.50	530.40	519.70	525.90	521.70	542.60	557.90	551.40
Other current assets	27.50	23.90	20.30	19.10	19.70	21.50	33.60	23.80	28.90	26.40	27.60	30.70	1.10	26.30	23.60	22.50	23.60	23.10	20.80	20.40	19.70	12.80	11.70	11.30	15.30	15.50	14.10	283.40	317.10	284.30	298.80	304.80	325.60	314.00	23.60	17.60	19.20	53.40	54.20	64.50	114.20	454.60	88.40	97.00	101.40	104.80	124.80	133.70	157.00	251.00	131.50	107.50	100.00	92.20	115.90	68.10	111.90	105.40	85.70	96.00	70.30	76.90	72.80	83.30	95.20	88.00	96.10	103.60	102.70	92.60	134.30	148.70	141.80	106.70	141.00	141.40	284.80	183.10	5.60	8.30	27.70
Total current assets	402.40	391.50	395.70	375.60	371.50	348.90	357.70	351.20	330.70	313.00	350.10	362.00	362.00	356.50	351.80	344.40	318.10	321.90	310.30	317.50	316.30	311.80	323.30	320.00	345.40	244.40	296.70	695.60	749.00	752.80	780.90	583.00	599.10	648.90	407.80	362.00	353.50	406.20	428.60	390.00	816.00	880.80	887.70	860.00	791.80	811.50	933.90	981.70	953.50	884.00	906.40	1,084.30	1,025.20	1,019.90	1,050.20	993.50	1,468.30	1,209.30	1,183.60	1,147.60	1,062.40	1,020.70	1,454.30	1,373.20	1,319.90	1,331.60	1,378.20	1,296.60	1,214.30	1,261.50	1,359.30	1,334.30	1,239.50	1,501.00	1,298.20	1,393.60	1,438.20	1,371.40	1,567.80	1,591.20	1,564.40
Total non-current assets +	1,583.50	1,533.20	1,497.70	1,486.40	1,482.90	1,493.80	1,446.30	1,469.00	1,360.80	1,359.40	1,363.70	1,350.30	1,325.90	1,330.70	1,387.60	1,389.60	1,390.00	1,388.10	1,394.60	1,399.20	1,399.00	1,406.70	1,310.40	1,224.30	1,244.90	1,248.90	1,213.00	1,194.40	1,193.60	1,120.70	1,221.60	1,241.70	1,226.00	1,224.60	1,421.90	1,422.30	1,404.30	1,351.80	1,304.10	1,306.80	1,809.90	1,811.10	1,806.70	1,797.90	1,782.00	1,794.70	2,072.20	2,076.40	2,038.00	2,032.60	1,908.50	1,877.50	1,844.50	1,834.40	1,835.00	1,809.90	1,793.80	1,785.40	1,934.50	1,923.50	1,894.00	1,901.70	1,889.40	1,883.10	1,905.80	1,971.00	1,922.40	2,049.90	2,054.60	2,090.30	3,073.60	3,126.10	3,147.80	3,148.90	2,788.00	2,737.10	2,759.60	2,799.30	3,153.00	3,097.80	3,031.80
Property, plant and equipment, net		713.00	682.20	669.70	667.10	670.00	639.70				613.10	605.50	560.40	554.40	541.20	577.10	539.20	542.80	565.40	567.40	523.60	529.90	514.80	514.90	521.30	559.90	544.00	511.90	510.50	501.00	484.30	484.80	489.50	499.90	699.00	696.00	689.20	669.60	664.80	661.10	1,100.70	1,096.30	1,067.10	1,068.30	1,053.30	1,062.40	1,128.40	1,142.30	1,113.20	1,107.20	1,058.20	1,036.00	1,013.70	1,005.00	937.60	918.40	906.90	902.90	861.00	855.60	850.80	854.90	870.50	875.10	894.50	929.20	924.80	926.20	927.20	954.20	957.60	994.00	1,009.30	1,012.80	1,020.40	950.50	955.10	966.20	1,164.00	1,146.00	1,115.60
Goodwill	256.70	217.80	214.40	208.50	210.00	203.20	194.70	193.80	175.30	175.50	174.80	167.40	167.30	167.30	166.60	166.90	167.10	167.00	166.60	166.80	166.50	160.70	108.20	53.40	53.20	53.00	42.60	40.80	40.60	19.20	19.40	16.90	11.30	11.30	10.70	10.20	10.10	0.50	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00																			143.10	143.50	134.30
Intangible assets	437.70	425.20	429.60	435.30	440.30	455.00	438.90	443.40	408.60	412.40	413.80	412.30	404.60	407.70	409.00	412.70	416.90	421.40	427.00	434.20	444.30	457.50	428.20	402.80	407.20	411.90	416.80	426.10	431.70	422.80	426.60	426.80	426.60	429.80	439.60	443.40	446.70	427.20	437.30	440.50	486.90	489.70	493.20	496.70	499.50	501.40	514.40	516.80	519.50	522.90	525.90	527.30	530.10	527.70	532.10	538.00	541.70	545.10	548.50	551.90	554.30	556.10	583.30	586.60	589.90	592.80	615.60	619.30	621.90	626.30	675.40	679.70	683.20	686.50	707.00	662.60	666.10	669.90	84.50	83.70	65.50
Long-term investments	40.00	41.10	43.20	45.30	39.70	38.20	43.50	42.00	37.00	25.70	29.00	33.80	24.60	31.60	58.10	63.70	57.50	50.60	54.00	50.00	46.20	41.80	45.50	51.00	62.30	58.50	65.70	41.60	39.50	41.60	81.60	115.90	111.70	111.40	105.40	116.60	111.80	111.90	124.20	123.70	134.40	130.80	132.60	130.90	127.30	129.00	132.20	132.60	128.60	132.00		133.40	134.00	133.50					195.40	194.70
Other non-current assets
Total assets	1,985.90	1,924.70	1,893.40	1,862.00	1,854.40	1,842.70	1,804.00	1,820.20	1,691.50	1,672.40	1,713.80	1,712.30	1,687.90	1,687.20	1,739.40	1,734.00	1,708.10	1,710.00	1,704.90	1,716.70	1,715.30	1,718.50	1,633.70	1,544.30	1,590.30	1,493.30	1,509.70	1,890.00	1,942.60	1,873.50	2,002.50	1,824.70	1,825.10	1,873.50	1,829.70	1,784.30	1,757.80	1,758.00	1,732.70	1,697.00	2,625.90	2,691.90	2,694.40	2,657.90	2,573.80	2,606.20	3,006.10	3,058.10	2,991.50	2,916.60	2,814.90	2,961.80	2,869.70	2,854.30	2,885.20	2,803.40	3,262.10	2,994.70	3,118.10	3,071.10	2,956.40	2,922.40	3,343.70	3,256.30	3,225.70	3,302.60	3,300.60	3,346.50	3,268.90	3,351.80	4,432.90	4,460.40	4,387.30	4,649.90	4,086.20	4,130.70	4,197.80	4,170.70	4,720.80	4,689.00	4,596.20

Total current liabilities +	262.10	267.40	261.10	232.90	231.60	249.70	218.40	200.00	184.40	194.50	185.80	176.80	166.30	182.70	212.40	207.20	192.80	209.60	194.30	177.60	156.20	172.30	132.30	156.90	169.80	155.20	142.20	581.50	589.90	549.50	533.10	259.90	245.10	269.90	205.90	215.90	221.10	224.10	230.50	222.40	405.80	436.30	421.60	410.90	370.80	388.10	441.20	509.80	456.00	410.90	425.20	399.80	354.90	384.70	404.70	407.30	890.60	386.10	394.00	395.90	368.80	382.90	414.10	403.10	367.00	357.30	390.80	370.40	371.80	385.40	473.50	464.10	445.80	497.30	483.70	557.60	604.80	516.60	435.60	452.20	410.80
Accounts payable	118.80	123.60	107.00	97.20	93.90	132.40	113.20	106.40	87.20	91.00	95.30	96.70	0.30	105.00	106.60	107.70	96.10	105.80	94.30	87.90	80.70	81.30	69.00	60.80	62.40	79.40	74.00	71.70	76.00	82.20	72.10	71.60	64.80	67.60	100.90	101.60	102.20	68.70	115.10	118.60	347.00	127.50	367.30	361.60	325.50	224.80	398.40	413.40	379.20	230.80	261.00	383.40	346.20	216.70	345.00	347.90	342.70	209.00	232.90	227.50	354.80	340.30	362.80	353.00	319.40	311.00	335.80	324.20	318.10	337.00	390.90	380.30	215.60	231.20	451.90	433.70	420.00	231.50	415.90	401.50	362.30
Short-term debt	28.30	27.10	38.50	37.30	35.20	34.40	33.80	33.50	32.40	32.30	27.10	21.00	13.50	8.10	33.30	42.00	41.80	32.80	32.20	32.40	32.20	31.80	31.20	54.30	47.70	11.50	5.10	67.60	67.70	55.00	47.50	40.00	32.50	32.50	32.50	47.50	47.50	25.00	17.50	10.00	52.50	52.10	49.00	45.90	42.80	39.60	36.50	91.20	73.00	23.90	17.50	11.10	4.80	33.00	36.20	41.10	29.30	20.10	12.90	8.10	8.90	35.30	37.70	42.20	42.50	40.10	42.40	39.60	47.40	42.20	45.10	38.80	31.60	28.60	24.90	118.70	122.20	14.70	1.30	25.30	21.20
Current portion of long-term debt	10.30	10.30	22.50	22.50	22.50	22.50	22.50	22.50	22.50	22.50	16.90	11.30	5.60		25.00	25.00	25.00	25.00	25.00	25.00	25.00	25.00	25.00	48.80	42.50	6.30		62.50	62.50	55.00	47.50	40.00	32.50	32.50	32.50	880.40	47.50	25.00	17.50	10.00		52.10				39.60
Deferred revenue
Other current liabilities	74.60	116.70	111.70	62.30	84.80	82.90	59.60	56.60	43.90	66.60	55.00	51.50	152.50	67.50	72.10	56.50	40.90	69.10	62.50	52.10	34.80	55.20	31.80	40.80	59.40	64.10	62.70	435.80	439.00	411.40	411.60	147.10	146.20	169.30	68.90	62.30	70.20	128.40	86.80	84.20	1.90	253.50	0.50	0.50	0.50	121.20	1.80	1.80	0.90	153.50	139.80	1.30	1.30	130.90	15.40	7.30	510.10	153.00	113.20	125.30	2.40	2.40	3.10	3.40	3.10	3.10	4.60	4.60	4.60	4.60	8.00	15.50	191.90	78.50	4.50	2.80	55.90	267.50	10.00	10.00	10.00
Total non-current liabilities +	830.90	756.60	743.10	791.30	829.40	835.90	868.60	951.20	880.30	886.10	942.50	968.80	976.80	969.50	1,005.80	999.00	977.70	980.70	988.40	1,040.80	1,085.50	1,095.30	1,058.80	984.50	1,050.10	973.20	1,000.20	1,065.40	1,072.40	1,062.80	1,138.50	1,160.70	1,176.20	1,184.30	1,257.60	1,271.10	1,265.50	1,267.50	1,243.10	1,272.20	1,449.80	1,486.80	1,489.60	1,499.70	1,505.80	1,569.00	1,788.00	1,810.00	1,825.30	1,832.50	1,810.10	1,783.10	1,780.00	1,750.50	1,707.80	1,700.60	1,714.50	1,478.40	1,511.80	1,503.00	1,463.50	1,448.70	991.10	971.10	990.30	1,037.40	1,024.50	1,192.90	1,178.30	1,222.10	1,676.40	1,707.50	1,717.80	1,708.50	1,273.60	1,308.60	1,389.90	1,481.90	5,482.10	5,476.40	5,474.70
Long-term debt	469.00	396.40	386.40	461.80	497.20	502.60	533.10	621.50	558.90	564.30	604.80	640.20	660.60	651.10	658.30	644.30	615.30	606.40	602.40	653.40	684.40	690.50	656.50	607.50	678.50	604.50	650.50	734.60	749.70	764.80	779.90	795.00	810.10	817.70	825.30	832.90	840.50	848.60	856.20	863.80	925.70	950.90	964.80	978.70	992.50	1,003.00	1,013.60	1,024.30	1,035.00	1,042.60	1,050.10	1,057.70	1,065.30	1,038.00	1,046.30	1,054.50	1,062.80	822.90	830.60	838.20	839.60	839.60	408.30	416.30	424.40	432.50	440.60	448.80	446.90	454.80	462.80	477.20	481.60	485.80	490.10	593.30	700.00	801.50	12.10	12.40	20.90
Capital lease obligations	89.70	87.20	87.40	77.40	75.30	74.80	65.60	66.60	56.80	53.60	55.70	47.90	33.00	35.90	36.60	38.70	40.30	40.20	38.90	40.50	40.40	40.20	40.60	34.30	34.50	35.30	35.20	30.30	28.80
Other non-current liabilities	30.40	12.50	32.60	31.70	30.30	14.00	9.00	26.20	24.40	8.70	28.40	27.90	147.80	6.90	172.50	6.80	190.60	207.40	11.70	11.70	240.20	246.40	240.30	218.40	215.30	6.70	7.00	6.60	190.80	173.60	202.20	220.30	222.40	224.90	230.00	261.10	255.80	262.40	261.50	286.20	405.90	421.90	418.30	407.80	405.50	421.30	540.40	556.60	560.90	608.90		627.20	636.20	646.30					592.10	600.00
Total liabilities	1,093.00	1,024.00	1,004.20	1,024.20	1,061.00	1,085.60	1,087.00	1,151.20	1,064.70	1,080.60	1,128.30	1,145.60	1,143.10	1,152.20	1,218.20	1,206.20	1,170.50	1,190.30	1,182.70	1,218.40	1,241.70	1,267.60	1,191.10	1,141.40	1,219.90	1,128.40	1,142.40	1,646.90	1,662.30	1,612.30	1,671.60	1,420.60	1,421.30	1,454.20	1,463.50	1,487.00	1,486.60	1,491.60	1,473.60	1,494.60	1,855.60	1,923.10	1,911.20	1,910.60	1,876.60	1,957.10	2,229.20	2,319.80	2,281.30	2,243.40	2,235.30	2,182.90	2,134.90	2,135.20	2,112.50	2,107.90	2,605.10	1,864.50	1,905.80	1,898.90	1,832.30	1,831.60	1,405.20	1,374.20	1,357.30	1,394.70	1,415.30	1,563.30	1,550.10	1,607.50	2,149.90	2,171.60	2,163.60	2,205.80	1,757.30	1,866.20	1,994.70	1,998.50	5,917.70	5,928.60	5,885.50

Total stockholders' equity +	892.90	900.70	889.20	837.80	793.40	757.10	717.00	669.00	626.80	591.80	585.50	566.70	544.80	535.00	521.20	527.80	537.60	519.70	522.20	498.30	473.60	450.90	442.60	402.90	370.40	364.90	367.30	243.10	280.30	261.20	330.90	404.10	403.80	419.30	366.20	297.30	271.20	266.40	259.10	202.40	770.30	768.80	783.20	747.30	697.20	649.10	776.90	738.30	710.20	673.20	579.60	778.90	734.80	719.10	772.70	695.50	657.00	1,130.20	1,212.30	1,172.20	1,124.10	1,090.80	1,938.50	1,882.10	1,868.40	1,899.30	1,876.80	1,783.20	1,710.70	1,744.30	2,276.10	2,281.80	2,216.80	2,437.20	2,322.00	2,256.50	2,195.40	2,164.70	-1,204.20	-1,247.60	-1,297.00
Common stock and paid-in capital	-973.30	-913.40	-874.10	-852.80	-822.90	-803.60	-795.10	-778.50	-767.30	-754.80	-726.70	-687.40	-672.40	-634.90	-611.60	-558.20	-507.20	-491.70	-458.40	-441.50	-421.40	-418.90	-414.50	-409.90	-401.70	-643.30	-603.00	-662.60	-614.80	-603.80	-508.10	-358.70	-311.70	-214.10	-233.50	-253.00	-237.80	-203.50	-183.70	-169.80	415.00	403.60	404.20	400.10	379.60	378.10	502.30	495.30	486.10	466.00	383.20	632.90	618.70	606.00	668.00	653.70	657.00	1,053.10	1,143.70	1,156.10	1,145.90	1,126.10	1,762.10	1,730.30	1,743.40	1,754.90	1,728.60	1,699.40	1,655.20	1,677.60	2,183.90	2,228.50	2,215.90	2,289.70	2,194.10	2,176.70	2,167.20	2,162.50	-400.80	-405.00	-414.20
Retained earnings	1,866.20	1,814.10	1,763.30	1,690.60	1,616.30	1,560.70	1,512.10	1,447.50	1,394.10	1,346.60	1,312.20	1,254.10	1,217.20	1,169.90	1,132.80	1,086.00	1,044.80	1,011.40	980.60	939.80	895.00	869.80	857.10	812.80	772.10	1,008.20	970.30	905.70	895.10	865.00	839.00	762.80	715.50	633.40	599.70	550.30	509.00	469.90	442.80	372.20	355.30	365.20	379.00	347.20	317.60	271.00	274.60	243.00	224.10	207.20	196.40	146.00	116.10	113.10	104.70	41.80	0.00	77.10	68.60	16.10	-21.80	-35.30	176.40	151.80	125.00	144.40	148.20	83.80	55.50	66.70	92.20	53.30	0.90	147.50	127.90	79.80	28.20	2.20	-803.40	-842.60	-882.80
Common shares outstanding	43	44	44	44	44	44	44	44	44	44	45	45	46	46	46	47	47	48	48	48	48	49	48	48	48	49	50	50	50	50	52	53	54	54	54	54	55	55	56	56	56	56	56	56	56	56	56	55	55	55	59	60	60	60	59	59	59	59	59	59	59	59	58	58	58	58	57	57	56	56	57	56	57	57	57	57	56	56	41	41	40

Balance Sheet - ARMSTRONG WORLD INDUSTRIES INC (AWI)

Balance Sheet - ARMSTRONG WORLD INDUSTRIES INC (AWI)