Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1,641.92	1,076.01	614.82	782.58	471.64	464.06	225.11	198.73	268.89	156.25	111.44	83.23	77.73	74.00	49.02	71.64	114.73	56.87	119.74	109.54
Cash and cash equivalents	882.22	94.86	113.02	65.58	112.67	82.99	36.43	42.26	125.21	66.87	65.08	20.22	20.16	14.91	18.83	17.51	25.56	41.82	116.56	39.39
Short-term investments	759.70	981.16	501.80	717.00	358.97	381.08	188.68	156.48	143.69	89.38	46.37	63.01	57.57	59.09	30.19	54.13	89.17	15.05	3.18	70.16
Accounts receivable, net	17.76	16.65	1.28	0.15	51.82	4.42	5.16	6.79	1.11	0.02	0.01	46.65	0.01	0.00	0.01	0.05	0.19	0.26	0.21	42.23
Inventories			-11.94	-0.15	-51.82	-4.42		-6.79	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets	34.75	15.28	11.94	12.46	12.22	5.74	3.48	2.16	4.29	2.36	1.65	1.26	1.61	2.42	2.10	1.81	2.01	1.78	2.06	1.85
Total current assets	916.98	1,107.94	628.05	795.19	535.67	474.22	233.75	207.67	274.30	158.63	113.11	131.13	79.34	76.43	51.14	73.50	116.92	58.91	122.02	153.62
Total non-current assets +	507.56	293.73	196.27	219.59	305.65	59.58	56.06	3.50	20.52	11.51	2.13	1.84	3.85	1.12	1.63	4.49	5.68	28.54	33.35	15.90
Property, plant and equipment, net				80.45	73.27	13.35	4.53	3.20	3.57	3.64	1.75	1.64	1.22	1.00	1.31	2.32	3.71	5.09	7.73	9.20
Goodwill								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-term investments	335.05	145.06	40.53	46.71	152.05	36.95	42.65	0.00	16.52	7.67	0.18		2.50
Other non-current assets
Total assets	1,424.54	1,401.67	824.32	1,014.78	841.32	533.80	289.81	211.18	294.81	170.14	115.24	132.97	83.19	77.55	52.77	77.99	122.60	87.45	155.37	169.52

Total current liabilities +	202.45	179.67	102.68	84.62	71.86	31.20	26.02	22.19	32.44	33.26	31.65	23.86	26.70	5.75	4.59	7.32	20.19	22.88	26.45	26.39
Accounts payable	105.62	20.37	21.51	25.61	21.09	8.05	8.16	3.76	5.25	4.24	2.24	1.36	3.71	2.15	1.21	1.12	1.68	1.38	1.58	2.84
Short-term debt	60.29	30.50	27.97	13.79	14.86	2.79	4.62	2.61	5.25	2.50	2.24	1.36	3.71	1.36	0.15	0.83	1.62	2.03	4.05	3.69
Current portion of long-term debt	41.18	11.52	10.08	0.96				2.61	20.19	2.50	7.64	2.50
Deferred revenue
Other current liabilities	36.55	76.44	53.20	45.22	35.91	20.36	13.25	15.82	22.87	18.46	10.79	6.81	12.00	4.88	3.23	5.37	16.14	7.17	8.58	7.63
Total non-current liabilities +	1,881.71	1,357.37	1,107.96	1,038.06	525.60	389.22	274.73	163.05	152.52	42.52	15.00	17.05	2.04	0.36	0.00	0.15	0.99	14.81	29.01	36.81
Long-term debt	1,115.98	645.60	607.37	63.81	47.37	46.21	45.05	39.81	31.78	27.38	14.64	0.00	0.00	0.00	0.00	0.15	0.99	2.62	4.64	7.14
Capital lease obligations	127.08	131.56	138.32	139.72	127.09	3.23	6.81
Other non-current liabilities	657.76	599.19	380.16	974.25	391.23	256.01	229.68	123.24	105.75	0.14
Total liabilities	2,084.16	1,537.05	1,210.64	1,122.68	597.46	420.42	300.75	185.24	184.97	75.78	46.65	40.90	28.75	6.11	4.60	7.48	21.17	37.69	55.45	63.20

Total stockholders' equity +	-659.63	-135.37	-386.32	-107.90	243.86	113.38	-10.94	25.93	109.84	94.36	68.59	92.06	54.44	71.44	48.18	70.52	101.43	49.77	99.92	106.31
Common stock and paid-in capital	2,827.09	2,566.39	1,725.92	1,478.09	1,451.48	1,105.69	854.08	769.26	755.92	612.65	603.33	589.31	537.04	520.32	456.69	431.17	412.79	385.67	379.45	336.95
Retained earnings	-3,486.72	-2,701.76	-2,112.24	-1,585.99	-1,207.62	-992.31	-865.02	-743.32	-646.08	-518.29	-534.74	-497.24	-482.60	-448.88	-408.51	-360.65	-311.36	-335.91	-279.53	-230.64
Common shares outstanding	120	112	97	90	77	65	58	54	49	43	39	36	27	18	12	11	10	8	8	6

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	818.55	1,641.92	962.54	858.14	938.22	1,076.01	1,011.69	1,057.15	618.96	615.20	539.24	565.72	663.96	782.58	867.66	586.03	608.97	471.64	477.64	350.30	425.58	464.06	410.26	213.06	220.71	225.11	166.04	172.87	176.62	198.73	210.31	231.94	251.45	268.89	307.57	312.05	206.56	156.25	78.61	90.34	103.42	111.44	97.99	105.18	107.87	83.23	78.50	77.75	82.35	77.73	81.64	75.65	61.60	74.00	75.61	90.48	43.08	49.02	57.59	66.91	59.90	71.64	77.22	87.58	105.46	112.37	121.59	134.70	64.10	56.87	70.64	86.86	108.72	119.74	152.94	155.47	169.55	109.54	88.69	94.92	101.26
Cash and cash equivalents	129.84	882.22	225.47	74.94	73.68	94.86	46.89	190.52	119.98	113.40	99.69	68.64	101.62	65.58	106.24	93.63	115.42	112.67	90.56	37.15	44.59	82.99	200.81	61.13	49.78	36.43	39.63	34.36	39.41	42.26	27.62	46.96	115.01	125.21	116.32	100.71	49.36	66.87	30.30	27.72	42.27	65.08	25.96	24.84	22.55	20.22	12.91	12.36	13.26	20.16	19.26	17.06	13.16	14.91	15.39	63.65	17.82	18.83	18.59	23.77	15.45	17.51	30.44	18.37	20.72	25.56	23.72	85.03	48.49	41.82	70.64	86.86	105.54	116.56	108.49	111.22	104.05	39.39	48.21	49.77	73.11
Short-term investments	688.71	759.70	737.07	783.20	864.54	981.16	964.80	866.63	498.99	501.80	439.55	497.08	562.35	717.00	761.43	492.40	493.55	358.97	387.07	313.15	380.98	381.08	209.45	151.93	170.93	188.68	126.41	138.51	137.21	156.48	182.69	184.99	136.44	143.69	191.25	211.34	157.19	89.38	48.31	62.61	61.15	46.37	72.02	80.34	85.32	63.01	65.59	65.40	69.09	57.57	62.38	58.60	48.44	59.09	60.22	26.82	25.27	30.19	38.99	43.14	44.45	54.13	46.78	69.21	84.74	86.81	97.87	49.67	15.61	15.05			3.18	3.18	44.45	44.25	65.50	70.16	40.48	45.16	28.15
Accounts receivable, net	6.83	17.76	1.81	8.41	2.01	16.65	0.24	0.00	0.83	1.28	2.50	0.99	1.01	0.15	2.29	1.97	6.06	51.82	0.64	2.70	4.51	4.42	4.97	2.25	2.70	5.16	6.58	9.57	6.64	6.79	15.03	10.61	18.59	1.11	10.00		0.91	0.02	67.00	0.03	0.01	0.01	0.05	0.00	0.97	46.65	1.19	0.32	2.12	0.01		16.00	0.33	0.00		0.00	0.08	0.01	0.12	0.03	0.03	0.05	0.26	0.21	0.02	0.19	4.55	0.56	0.05	0.26	0.15	0.14	0.24	0.21	0.26	0.19	0.36	42.23	0.22	0.23	0.20
Inventories	0.15						-0.24		-0.83		-2.50	-0.99	-1.01	-0.15	0.00	-1.97	-6.06	-51.82	-0.64	0.00		-4.42	-4.97	-2.25	0.00		-6.58	-9.57	0.00	-6.79	-15.03	-10.61	-18.59	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00						2.01
Other current assets	13.93	34.75	13.01	20.00	15.82	15.28	6.67	10.66	18.91	11.57	19.68	19.87	15.66	12.46	14.32	14.25	8.50	12.22	16.66	11.23	3.03	5.74	3.18	3.64	2.53	3.48	3.92	2.52	3.14	2.16	1.93	1.68	20.89	4.29	4.42	4.95	3.56	2.36	2.58	6.25	2.70	1.65	2.48	2.71	1.97	1.26	1.80	2.01	1.59	1.61	1.68	1.97	1.74	2.42	3.16	2.48	2.06	2.10	2.17	2.87	3.02	1.81	1.78	2.35	1.61	2.01	4.38	1.84	1.19	1.78	2.00	2.34	1.74	2.06	2.01	2.36	1.75	1.85	2.50	2.44	1.65
Total current assets	839.47	916.98	977.35	886.54	956.05	1,107.94	1,018.60	1,067.81	638.70	628.05	561.42	586.58	680.63	795.19	884.28	602.25	623.53	535.67	494.94	364.23	433.12	474.22	418.41	218.95	225.94	233.75	176.54	184.95	186.40	207.67	227.27	244.23	272.34	274.30	321.99	317.00	211.02	158.63	148.18	96.62	106.12	113.11	100.52	107.90	110.81	131.13	81.49	80.08	86.05	79.34	83.32	93.62	63.67	76.43	78.77	92.96	45.22	51.14	59.87	69.80	62.95	73.50	79.26	90.14	107.09	116.92	128.15	137.10	65.33	58.91	72.78	89.34	107.51	122.02	155.21	158.02	171.66	153.62	91.41	97.59	103.11
Total non-current assets +	434.01	507.56	459.21	339.09	308.00	293.73	417.46	455.98	169.38	196.27	179.20	193.32	209.19	219.59	191.69	169.47	232.73	305.65	332.60	200.07	143.95	59.58	55.70	13.54	30.64	56.06	10.86	13.27	12.21	3.50	3.01	3.01	7.59	20.52	4.33	23.63	54.35	11.51	9.99	9.54	7.10	2.13	1.68	4.81	11.40	1.84	5.69	16.07	21.22	3.85	4.69	0.94	1.03	1.12	6.58	1.12	1.31	1.63	1.91	2.35	2.71	4.49	3.66	4.48	4.80	5.68	6.01	6.97	27.59	28.54	27.26	30.03	30.83	33.35	13.50	14.79	15.34	15.90	13.24	11.99	11.56
Property, plant and equipment, net												158.11	78.86	80.45	80.30	78.59	75.74	73.27	53.90	119.95	23.20	13.35	7.67	5.61	5.16	4.53	3.62	2.95	3.18	3.20	2.69	2.60	3.16	3.57	3.29	3.27	3.49	3.64	2.05	1.66	1.76	1.75	1.48	1.57	1.55	1.64	1.49	1.51	1.51	1.22	0.80	0.81	0.90	1.00	0.91	0.99	1.13	1.31	1.51	1.71	2.04	2.32	2.57	2.95	3.28	3.71	3.87	4.25	4.71	5.09	5.61	6.73	7.20	7.73	7.82	8.13	8.67	9.20	7.18	5.92	5.95
Goodwill																													0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets																													0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-term investments	254.72	335.05	288.82	178.20	150.69	145.06	269.17	305.36	15.38	40.53	15.47	26.87	40.41	46.71	28.54	10.67	77.08	152.05	191.30	73.67	34.66	36.95	40.96	0.00	16.51	42.65		2.25	0.00	0.00	0.00	0.00	4.02	16.52	0.58	20.09	50.62	7.67	7.74	7.68	5.14	0.18		3.04	9.65		4.00	14.35	19.52	2.50	3.75				5.54
Other non-current assets
Total assets	1,273.48	1,424.54	1,436.56	1,225.64	1,264.05	1,401.67	1,436.06	1,523.79	808.08	824.32	740.61	779.90	889.82	1,014.78	1,075.96	771.72	856.25	841.32	827.54	564.30	577.06	533.80	474.11	232.50	256.58	289.81	187.39	198.22	198.61	211.18	230.28	247.24	279.93	294.81	326.31	340.63	265.37	170.14	158.17	106.16	113.22	115.24	102.20	112.71	122.21	132.97	87.19	96.14	107.28	83.19	88.01	94.56	64.69	77.55	85.35	94.08	46.53	52.77	61.78	72.16	65.66	77.99	82.92	94.62	111.89	122.60	134.16	144.07	92.92	87.45	100.04	119.37	138.34	155.37	168.70	172.81	187.00	169.52	104.65	109.58	114.67

Total current liabilities +	199.19	202.45	142.14	131.06	159.73	179.67	109.81	102.78	88.86	102.68	77.72	65.62	75.22	84.62	76.50	66.84	66.85	71.86	80.87	61.77	35.93	31.20	27.57	22.70	20.74	26.02	21.52	21.96	26.28	22.19	21.49	27.29	38.55	32.44	42.36	31.06	36.80	33.26	29.33	26.27	24.68	31.65	30.14	29.11	25.39	23.86	12.99	16.92	19.79	26.70	45.01	34.05	5.82	5.75	4.59	3.99	4.47	4.59	5.03	5.51	6.04	7.32	6.49	6.88	17.53	20.19	20.47	23.25	22.06	22.88	24.47	24.95	26.29	26.45	26.24	24.39	23.85	26.39	12.41	10.65	9.69
Accounts payable	24.71	105.62	22.08	16.23	13.94	20.37	11.58	9.47	12.97	21.51	13.80	12.56	17.36	25.61	14.43	14.08	19.84	21.09	16.22	14.93	7.77	8.05	6.74	2.92	3.53	8.16	3.41	5.19	2.55	3.76	2.02	1.34	2.42	5.25	4.08	1.78	3.04	4.24	0.67	2.85	0.55	2.24	1.91	1.60	1.39	1.36	1.65	0.99	1.69	3.71	1.79	1.80	1.09	2.15	1.52	1.05	0.93	1.21	1.45	1.01	1.05	1.12	1.01	1.20	1.70	1.68	1.35	0.92	1.26	1.38	1.01	1.66	2.31	1.58	2.51	2.22	1.82	2.84	2.45	1.89	1.62
Short-term debt	65.77	60.29	37.93	33.99	32.53	30.50	30.38	30.03	29.75	27.97	17.24	15.70	14.26	13.79	16.06	14.30	14.49	14.86	30.46	23.44	10.92	2.79	3.94	5.08	5.03	4.62	9.15	9.08	15.21	2.61	3.78	1.70	28.05	5.25	9.83	7.32	4.83	2.50	0.67	2.85	0.55	2.24	1.91	1.60	1.39	1.36	1.65	0.99	1.69	3.71	1.79	1.80		1.36			0.15	0.15	0.31	0.49	0.69	0.83	1.03	1.27	11.33	11.82	1.73	14.08	1.93	2.03	2.46	3.03	3.54	4.05	4.17	4.12	4.04	3.69	3.32	2.99	2.76
Current portion of long-term debt	44.81	41.18	17.28	14.40	12.96	11.52	11.52	11.52	11.52	10.08				0.96					16.88	11.25	5.63								6.21	2.61	3.78	1.70	31.95	31.78	9.83	30.16	4.83	2.50	2.50	2.50		14.64				2.50
Deferred revenue
Other current liabilities	107.06	36.55	80.52	79.51	60.88	76.44	67.86	101.60	46.14	53.20	46.69	37.36	43.60	45.22	46.01	38.46	32.52	35.91	34.19	23.40	17.24	20.36	16.89	14.70	12.18	13.25	8.95	7.69	8.52	15.82	15.69	16.12	0.24	22.87	18.88	14.02	17.96	18.46	18.84	12.71	8.77	10.79	8.78	8.12	5.44	6.81	7.70	7.93	9.40	12.00	11.69	8.52	4.69	4.88	2.94	2.94	3.54	3.23	3.27	3.75	4.98	5.37	4.45	4.41	4.29	5.94	16.69	8.24	6.58	7.17	8.76	8.03	8.21	8.58	7.33	5.82	5.76	7.63	6.64	5.77	4.61
Total non-current liabilities +	1,900.86	1,881.71	1,815.54	1,463.29	1,370.74	1,357.37	1,340.16	1,312.46	1,115.39	1,107.96	1,101.69	1,047.40	1,043.62	1,038.06	1,015.44	593.46	673.15	525.60	497.65	486.05	473.29	389.22	296.93	287.88	281.55	274.73	185.75	181.16	168.96	163.05	156.72	144.78	141.78	152.52	136.92	134.57	133.20	42.52	45.59	31.14	30.63	15.00	4.75	8.73	12.68	17.05	0.57	0.53	1.31	2.04	3.24	8.52	0.44	0.36	0.15	0.11	0.06	0.00			0.03	0.15	0.31	0.49	0.72	0.99	1.34	1.76	23.66	14.81	18.27	21.83	25.42	29.01	32.97	37.09	41.20	36.81	6.65	6.14	5.93
Long-term debt	1,117.72	1,115.98	1,048.27	713.05	645.17	645.60	644.50	643.43	606.61	607.37	609.02	609.78	64.11	63.81	63.54	62.34	61.17	47.37	30.20	127.89	40.87	46.21	45.92	45.63	45.34	45.05	44.76	44.47	36.38	39.81	38.13	30.66	31.95	31.78	20.47	22.84	25.20	27.38	29.74	29.60	29.47	14.64	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.03	0.15	0.31	0.49	0.72	0.99	1.34	1.76	14.54	2.62	3.08	3.58	4.11	4.64	5.54	6.60	7.65	7.14	6.65	6.14	5.93
Capital lease obligations	126.20	127.08	131.30	130.61	132.93	131.56	133.61	135.23	136.78	138.32	139.45	139.53	139.60	139.72	130.46	127.04	126.51	127.09	125.37	111.56	90.93	3.23	6.46	5.67	6.80	6.81	7.83	8.83	9.77
Other non-current liabilities	677.91	657.76	656.61	639.22	612.22	599.19	580.91	552.31	390.22	380.16	370.46	313.79	979.51	974.25	951.90	531.12	524.98	391.23	380.45	171.79	345.41	256.01	251.01	242.25	236.21	229.68	140.98	136.68	132.58	123.24	118.59	114.12	109.83	105.75	100.58	96.66	92.93
Total liabilities	2,100.05	2,084.16	1,957.68	1,594.36	1,530.46	1,537.05	1,449.97	1,415.24	1,204.24	1,210.64	1,179.42	1,113.01	1,118.84	1,122.68	1,091.94	660.30	739.99	597.46	578.52	547.81	509.22	420.42	324.51	310.58	302.29	300.75	207.26	203.11	195.24	185.24	178.21	172.07	180.33	184.97	179.28	165.63	169.99	75.78	74.92	57.42	55.31	46.65	34.90	37.85	38.06	40.90	13.56	17.45	21.10	28.75	48.26	42.57	6.26	6.11	4.74	4.10	4.52	4.60	5.03	5.51	6.08	7.48	6.80	7.36	18.26	21.17	21.81	25.01	45.73	37.69	42.74	46.78	51.71	55.45	59.20	61.48	65.05	63.20	19.06	16.79	15.62

Total stockholders' equity +	-826.57	-659.63	-521.12	-368.72	-266.41	-135.37	-13.91	108.55	-396.16	-386.32	-438.80	-333.12	-229.02	-107.90	-15.98	111.41	116.26	243.86	249.02	16.49	67.85	113.38	149.61	-78.08	-45.71	-10.94	-19.87	-4.90	3.37	25.93	52.07	75.17	99.60	109.84	147.04	175.00	95.38	94.36	83.25	48.75	57.91	68.59	67.30	74.86	84.15	92.06	73.63	78.70	86.18	54.44	39.75	51.99	58.43	71.44	80.60	89.98	42.01	48.18	56.74	66.65	59.59	70.52	76.12	87.25	93.64	101.43	112.36	119.06	47.20	49.77	57.30	72.59	86.62	99.92	109.50	111.34	121.95	106.31	85.59	92.79	99.05
Common stock and paid-in capital	2,866.18	2,827.09	2,782.57	2,628.79	2,596.73	2,566.39	2,537.83	2,499.75	1,851.72	1,725.92	1,536.54	1,512.81	1,488.26	1,478.09	1,432.64	1,417.72	1,402.75	1,451.48	1,426.07	1,117.45	1,107.26	1,105.69	1,097.98	867.12	858.71	854.08	814.51	799.91	776.06	769.26	766.47	763.39	757.95	755.92	752.63	748.24	639.54	612.65	610.17	607.56	605.11	603.33	592.82	591.53	590.27	589.31	579.32	578.41	577.52	537.04	528.88	528.53	519.93	520.32	518.03	517.36	460.45	456.69	453.38	452.65	431.95	431.17	425.16	423.95	417.19	412.79	411.19	409.70	393.79	385.67	382.36	381.38	380.05	379.45	375.78	366.30	364.28	336.95	300.28	292.57	285.04
Retained earnings	-3,692.75	-3,486.72	-3,303.69	-2,997.51	-2,863.14	-2,701.76	-2,551.74	-2,391.20	-2,247.88	-2,112.24	-1,975.34	-1,845.92	-1,717.28	-1,585.99	-1,448.61	-1,306.30	-1,286.48	-1,207.62	-1,177.05	-1,100.96	-1,039.41	-992.31	-948.38	-945.20	-904.42	-865.02	-834.38	-804.80	-772.69	-743.32	-714.40	-688.22	-658.35	-646.08	-605.60	-573.24	-544.16	-518.29	-526.92	-558.81	-547.20	-534.74	-525.52	-516.67	-506.12	-497.24	-505.69	-499.72	-491.34	-482.60	-489.13	-476.54	-461.50	-448.88	-437.42	-427.38	-418.44	-408.51	-396.63	-385.99	-372.36	-360.65	-349.04	-336.70	-323.55	-311.36	-298.83	-290.63	-346.59	-335.91	-325.05	-308.79	-293.43	-279.53	-266.28	-254.96	-242.33	-230.64	-214.69	-199.77	-185.99
Common shares outstanding	123	122	120	119	118	118	118	109	102	99	96	96	95	95	94	86	85	84	80	72	71	71	68	60	59	59	59	58	55	55	55	54	54	54	54	48	42	44	43	40	40	39	39	39	39	37	37	36	33	31	29	26	24	24	22	14	13	13	12	12	11	11	11	11	10	10	10	9	9	9	8	8	8	8	8	8	8	8	6	6	6

Balance Sheet - CYTOKINETICS INC (CYTK)

Balance Sheet - CYTOKINETICS INC (CYTK)