| Net income |
|
|
|
|
|
|
|
| Depreciation, depletion and amortization |
0.12 |
0.09 |
0.05 |
0.04 |
0.03 |
0.02 |
0.01 |
| Stock-based compensation |
0.02 |
0.01 |
0.04 |
0.04 |
0.16 |
0.04 |
0.01 |
| Change in inventory |
-0.01 |
0.01 |
-0.01 |
-0.02 |
-0.01 |
0.00 |
0.00 |
| Other working capital changes |
0.17 |
0.13 |
0.06 |
-0.01 |
-0.09 |
0.01 |
0.04 |
| Capital expenditures |
-0.24 |
-0.22 |
-0.23 |
-0.19 |
-0.12 |
-0.04 |
-0.04 |
| Others incl. marketable securities changes |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend payout |
|
|
0.00 |
0.00 |
-0.21 |
-0.01 |
-0.01 |
| Common stock repurchases |
|
0.00 |
0.00 |
0.00 |
-0.29 |
0.00 |
0.00 |
| Net Debt Issuance |
-0.08 |
0.13 |
0.20 |
0.14 |
0.53 |
0.02 |
-0.01 |
|
| Change in cash |
-0.02 |
0.16 |
0.11 |
0.00 |
-0.01 |
0.02 |
0.00 |