Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	718.40	617.10	537.50	429.81	339.32	248.57	187.48	137.12	111.52	91.53	69.97	53.56	43.52	34.62	30.26	27.42	34.40	35.65	34.47	32.91
Cost of revenue	88.15	74.85	66.72	52.28	41.06	31.75	23.51	17.01	12.47	8.60	6.38	4.92	3.66	3.33	3.47	3.12	3.89	2.58	13.79	13.09
Gross profit	630.25	542.25	470.78	377.53	298.26	216.82	163.97	120.11	99.05	82.93	63.59	48.64	39.86	31.30	26.79	24.30	30.51	33.07	34.47	32.91
Total operating expenses +	289.86	240.00	216.39	159.45	107.99	83.68	49.57	47.11	36.09	31.27	23.47	20.75	14.44	11.92	11.46	15.50	9.92	11.61	13.79	13.09
Selling, general and administrative	44.06	37.23	34.79	30.12	25.46	20.79	15.57	12.17	9.95	8.02	6.99	6.63	5.95	5.68	5.66	5.00	4.56	6.94	4.46	4.02
Research and development			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	245.79	202.77	181.60	129.33	82.54	62.89	34.01	34.94	26.14	23.25	16.49	14.12	8.49	6.24	5.80	10.49	5.36	4.67	9.33	9.07
Operating income	340.40	302.24	254.39	218.09	190.27	133.13	114.40	73.01	62.96	51.66	40.11	27.89	25.42	19.37	15.33	8.81	20.59	21.46	20.68	19.82
Non-operating income (net)	-133.67	-108.11	-80.93	-62.19	-64.99	-40.07	-33.09	-13.69	-3.94	-5.71	-0.35	-9.12	-6.47	-5.13	-1.60	-3.46	-5.11	-5.98	1.04	-4.63
Income before tax	206.72	194.14	173.46	155.90	125.28	93.06	81.30	59.31	59.02	45.95	39.76	18.78	18.94	14.24	13.74	5.34	15.48	15.48	21.72	15.19
Income tax expense	1.74	4.31	2.91	2.86	2.40	1.09	0.54	0.52	4.62	6.39	1.10	8.87	-0.73	-3.13	9.70	6.51	-9.83	-13.20	5.20	5.84
Net income	204.35	189.20	169.96	152.44	122.27	91.38	80.08	58.17	58.11	45.12	39.02	18.49	19.68	18.05	9.55	15.07	17.99	15.02	15.48	13.97

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	200.81	190.49	183.22	175.53	169.16	160.73	154.33	152.58	149.45	144.17	136.81	129.90	126.62	116.53	110.07	104.88	98.34	91.41	87.54	82.55	77.83	71.42	63.81	57.54	55.81	52.14	48.08	44.92	42.35	48.74	34.05	33.17	32.33	31.53	30.39	30.39	26.56	25.30	24.16	21.84	20.22	19.15	17.85	17.22	15.74	14.32	13.76	12.90	12.58	10.78	11.27	10.60	9.93	9.32	9.19	8.63	8.39	1.32	7.73	8.52	9.21	8.14	8.81	8.76	8.98	9.70	9.11	8.87	9.06	9.07	9.03	8.79	8.77	9.18	8.45	8.38	8.46	8.35	8.11	8.17	8.27
Cost of revenue	24.90	24.00	21.97	21.80	20.38	20.37	18.37	17.62	18.49	17.92	16.05	16.11	16.64	13.38	13.49	12.93	12.49	11.17	10.55	9.76	9.58	9.41	7.95	7.03	7.37	6.74	5.63	5.59	5.56	5.02	3.97	4.04	4.06	3.35	3.24	3.24	2.77	2.40	1.81	2.53	1.86	2.18	1.31	1.42	1.47	1.07	1.24	1.31	1.30	0.66	1.03	0.88	0.86	1.40	0.75	0.90	0.99	0.71	0.78	1.12	0.42	1.27	0.95	0.93	0.98	2.43	0.88	0.55	0.94	-26.52	3.47	0.81	1.06	3.87	3.24	467.15	3.37	3.14	3.25	3.26	3.44
Gross profit	175.90	166.49	161.25	153.73	148.78	140.37	135.96	134.95	130.96	126.25	120.76	113.80	109.97	103.16	96.58	91.95	85.85	80.24	76.99	72.79	68.25	62.00	55.86	50.51	48.44	45.40	42.45	39.33	36.79	43.72	30.08	29.13	28.27	28.18	27.14	27.14	23.79	22.90	22.36	19.31	18.37	16.97	16.54	15.80	14.28	13.25	12.52	11.60	11.27	10.11	10.24	9.72	9.07	7.91	8.44	7.74	7.39	0.61	6.94	7.40	8.79	6.87	7.86	7.82	7.99	7.27	8.23	8.32	8.12	35.59	9.03	7.98	7.71	9.18	8.45	-458.77	8.46	8.35	8.11	8.17	8.27
Total operating expenses +	77.35	74.06	73.99	71.72	70.09	65.03	61.52	52.99	60.47	57.07	57.68	52.17	49.47	45.66	39.26	39.61	34.91	33.31	26.71	22.68	25.31	26.19	23.98	21.32	18.79	16.93	15.73	15.91	14.32	12.51	11.58	12.32	10.62	11.22	10.68	10.07	9.51	8.41	8.17	7.71	7.13	5.64	6.75	5.86	5.22	4.82	4.82	7.01	4.11	3.55	3.70	3.82	3.37	2.98	2.96	3.10	2.88	2.95	2.82	2.93	3.67	2.07	2.59	2.61	2.60	1.35	2.69	2.87	2.86	3.64	3.47	2.65	2.56	3.87	3.24	3.31	3.37	3.14	3.25	3.26	3.44
Selling, general and administrative	11.48	11.07	10.89	11.33	10.77	8.90	9.11	9.71	9.52	8.70	8.84	8.42	8.82	7.86	6.99	7.65	7.62	6.65	5.69	6.24	6.88	6.79	4.76	4.59	4.66	3.82	3.83	3.88	4.04	3.17	2.95	2.95	2.86	2.28	2.49	2.57	2.60	1.91	2.02	2.04	2.05	1.81	1.77	1.74	1.67	1.67	1.75	1.62	1.59	1.29	1.59	1.59	1.49	1.53	1.42	1.43	1.59	1.61	1.09	1.52	1.44	0.72	1.38	1.20	1.48	0.58	1.30	1.21	1.47	3.68	1.04	1.13	1.10	1.52	0.97	0.98	1.00	0.94	1.01	1.02	1.05
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	65.87	62.99	63.10	60.39	59.31	56.14	52.40	43.28	50.95	48.37	48.84	43.75	40.65	37.81	32.27	31.96	27.29	26.66	21.02	16.44	18.43	19.40	19.23	16.74	14.13	13.11	11.90	12.03	10.28	9.34	8.63	9.37	7.76	8.94	8.19	7.50	6.90	6.51	6.15	5.67	5.08	3.83	4.99	4.12	3.55	3.14	3.08	5.39	2.51	2.26	2.11	2.23	1.89	1.45	1.53	1.67	1.29	1.34	1.73	1.41	2.23	1.35	1.21	1.41	1.12	0.76	1.39	1.66	1.39	-0.03	2.43	1.52	1.46	2.34	2.28	2.33	2.37	2.20	2.25	2.24	2.39
Operating income	98.55	92.43	87.26	82.01	78.70	75.34	74.44	81.97	70.50	69.18	63.08	61.63	60.51	57.49	57.31	52.34	50.94	47.04	50.29	50.11	42.94	35.81	31.88	29.19	29.65	28.47	26.72	23.42	22.48	20.14	18.50	16.81	17.65	17.10	16.43	16.46	14.29	14.48	14.19	11.61	11.24	11.87	9.78	9.94	9.06	8.44	7.70	4.59	7.17	7.21	6.54	5.90	5.70	5.23	5.48	4.64	4.51	7.51	3.52	4.47	5.12	-2.90	5.27	5.21	5.40	5.92	5.54	5.45	5.26	5.42	5.56	5.33	5.15	5.31	5.21	5.07	5.10	5.22	4.86	4.90	4.84
Non-operating income (net)	0.00	-35.96	-34.76	-32.23	-30.72	-28.88	-28.84	-26.05	-24.33	-22.37	-20.71	-19.91	-17.95	-15.73	-17.02	-15.51	-13.93	-13.21	-13.07	-27.16	-11.65	-11.79	-10.16	-3.50	-8.02	-5.40	-5.76	-4.51	-4.13	-6.67	-2.62	-3.53	-0.96	-0.43	-4.14	-4.14	0.60	-1.58	0.29	-0.78	-3.65	-3.95	5.09	0.52	-2.56	-2.71	-2.73	-1.87	-1.79	-1.88	-1.63	-1.53	-1.44	-1.51	-1.34	-1.15	-1.14	-0.71	1.39	-1.06	-1.01	17.97	-1.10	4,286.18	-1.27	9.56	4,411.66	4,234.12	4,005.38	10.06	-1.38	-1.24	-1.26	-0.24	-1.28	3,598.08	-1.18	-1.18	-1.16	-1.14	-1.15
Income before tax	98.55	56.47	52.50	49.78	47.97	46.45	45.61	55.92	46.16	46.81	42.37	41.72	42.56	41.76	40.30	36.83	37.01	33.82	37.22	22.95	31.29	24.02	21.72	25.68	21.63	23.07	20.97	18.92	18.35	13.46	15.88	13.28	16.69	16.67	12.28	12.32	14.89	12.91	14.48	10.83	7.59	7.93	14.88	10.46	6.49	5.72	4.97	2.72	5.37	5.33	4.91	4.38	4.26	3.72	4.14	3.49	3.37	6.80	4.91	3.41	4.11	15.07	4.18	4,291.40	4.13	15.48	4,417.20	4,239.58	4,010.65	15.48	4.18	4.09	3.89	5.07	3.93	3,603.15	3.92	4.04	3.70	3.77	3.68
Income tax expense	-0.50	0.26	0.23	0.43	0.83	1.08	1.08	1.00	1.15	0.71	0.71	0.71	0.78	0.72	0.72	0.70	0.72	0.52	0.39	0.49	1.01	0.26	0.31	0.26	0.26	0.33	0.18	0.20	-0.17	0.13	0.13	0.13	0.05	-0.50	4.26	-0.18	-0.41	-0.51	-0.08	0.95	0.13	-0.61	3.25	3.13	2.59	-0.16	2.55	1.94	-0.01	0.58	1.75	0.12	-0.81	1.67	0.30	-1.14	-0.83	3.69	12.44	-1,335.16	0.07	18.25	-1,188.41	-1,209.14	3,834.99	12.67	0.99	-1,427.48	-1,430.61	11.19	0.33	1.56	1.57	0.65	1.59	-1,463.19	1.49	1.50	1.45	1.44	1.45
Net income	62.23	56.04	52.12	49.20	47.00	45.24	44.38	54.72	44.86	45.96	41.52	40.87	41.61	40.93	39.43	35.97	36.11	33.15	36.66	22.35	30.11	23.61	21.28	25.26	21.23	22.56	20.61	18.56	18.35	13.21	15.59	15.59	16.45	16.49	12.17	14.88	14.58	12.73	14.26	10.66	7.46	7.79	14.60	10.26	6.37	5.60	4.85	2.65	5.38	5.49	4.53	4.41	5.25	4.61	3.91	4.94	4.60	3.11	-1.79	3.69	4.54	-3.18	4.39	4.29	9.57	4.38	4.61	4.24	4.01	3.82	3.85	3.77	3.58	4.66	3.61	3.60	3.61	3.72	3.41	3.46	3.39

about 20 hours ago

Ask a follow up