Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12
Total revenue 476.59 228.26 198.60 187.51 190.20 175.69 159.06 155.38 131.12 103.94 73.99 58.84 48.80 42.06
Cost of revenue 194.80 13.55 9.59 9.37 3.57 4.71 5.95 14.89 12.99 10.40 7.87 7.20 7.31 6.54
Gross profit 281.79 214.71 189.01 178.13 186.62 170.98 153.11 140.49 118.13 93.55 66.11 51.64 41.49 35.52
Total operating expenses + -38.35 90.65 73.00 74.33 82.21 69.06 68.06 58.32 60.69 41.26 31.79 34.11 28.86 22.89
Operating income 320.14 124.06 116.00 103.81 104.41 101.92 85.05 82.17 57.44 52.29 34.33 17.54 12.63 12.63
Non-operating income (net) 5.15 0.34 -62.28 -111.32 -32.43 -21.06 -38.70 -24.24 -31.56 -22.93 -24.29 -25.68 -12.90 -12.40
Income before tax 325.29 124.40 53.72 -7.51 71.98 80.87 46.36 57.92 25.87 29.35 10.03 -8.14 -0.27 0.23
Income tax expense 5.00 0.68 41.20 -50.38 23.68 23.66 28.13 3.62 24.20 23.20 0.97 21.62 0.12 0.12
Net income 320.54 125.08 53.74 -7.51 71.98 80.87 46.36 57.92 25.87 29.35 10.03 -8.14 -0.40 0.11
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Dec-11
Total revenue 142.78 135.05 104.27 86.03 71.65 62.20 57.15 55.41 53.50 53.47 51.22 47.75 46.16 47.68 47.02 46.81 46.01 49.12 48.09 47.74 45.25 43.81 45.67 43.12 43.09 42.33 32.51 45.01 39.21 40.03 39.19 38.57 37.58 36.20 32.77 31.69 30.45 28.09 27.03 25.44 23.38 22.38 17.72 17.14 16.74 16.02 15.88 14.07 12.87 12.85 12.56 12.05 11.34 11.01 10.64 20.42 31.94
Cost of revenue 61.61 55.47 2.61 3.06 2.17 3.27 5.59 2.23 2.46 2.30 3.41 2.05 1.84 1.66 4.50 1.34 1.87 1.11 1.00 0.77 0.70 0.87 1.43 1.38 1.03 1.41 1.83 1.18 1.53 3.69 3.76 3.76 3.68 3.73 3.24 3.03 2.98 2.65 2.80 2.53 2.42 2.23 1.93 1.85 1.86 3.47 1.23 1.24 1.81 3.61 1.26 1.22 1.75 1.68 1.67 13.38 24.81
Gross profit 81.17 79.58 101.66 82.98 69.48 58.93 51.56 53.18 51.04 51.18 47.81 45.70 44.32 46.01 42.52 45.46 44.14 48.01 47.08 46.98 44.55 42.94 44.25 41.74 42.06 40.93 30.68 43.84 37.67 36.34 35.44 34.81 33.90 32.47 29.53 28.66 27.47 25.44 24.24 22.91 20.96 20.15 15.79 15.29 14.88 12.55 14.66 12.83 11.07 9.24 11.30 10.83 9.59 9.33 8.97 0.00 0.00
Total operating expenses + -11.84 -6.99 42.11 33.76 26.86 29.70 20.67 20.00 20.29 19.72 18.55 17.43 17.30 16.74 17.42 17.54 22.63 24.79 19.16 19.64 18.62 16.66 17.19 18.00 17.21 16.80 18.00 18.04 15.21 14.46 14.44 14.66 14.77 24.11 12.80 12.31 11.47 11.11 10.53 10.10 9.52 9.26 8.11 7.27 7.16 6.08 6.75 12.63 8.10 7.14 8.31 6.95 5.93 5.99 5.90 0.00 0.00
Operating income 93.01 86.57 59.55 49.21 42.61 29.23 30.89 33.18 30.76 31.46 29.26 28.26 27.02 29.27 25.10 27.93 21.51 23.22 27.92 27.34 25.94 26.29 27.05 23.74 24.84 24.12 12.68 25.79 22.46 21.89 21.00 20.15 19.13 8.36 16.73 16.34 16.01 14.33 13.71 12.81 11.44 10.90 7.69 8.02 7.72 6.47 7.91 0.19 2.96 2.10 2.99 3.89 3.66 3.34 3.07 6.04 0.00
Non-operating income (net) -11.24 27.59 17.46 19.72 22.58 22.72 2.39 -22.76 -2.01 -5.17 -20.57 -28.75 -7.79 -14.89 -24.40 -7.26 -64.77 -4.96 -16.00 -6.02 -5.45 -5.23 -5.50 -4.80 -5.52 -3.46 -22.73 -6.09 -6.41 -6.35 -6.49 -6.89 -4.52 -6.11 -5.42 -14.31 -5.72 -5.95 -5.87 -5.18 -5.93 -5.90 -6.96 -5.76 -5.68 -5.89 -5.94 -10.52 -3.33 -3.31 -3.20 -3.28 -3.07 -2.92 -3.07 -6.04 0.00
Income before tax 81.78 114.16 77.01 68.93 65.19 51.96 33.28 10.42 28.75 26.29 8.69 -0.48 19.23 14.38 0.71 20.67 -43.26 18.26 11.92 21.32 20.49 21.06 21.55 18.94 19.33 20.66 -10.05 19.70 16.05 15.54 14.51 13.27 14.61 2.25 11.31 2.03 10.28 8.39 7.83 7.63 5.50 5.00 0.73 2.27 2.04 0.58 1.97 -10.33 -0.36 -1.21 -0.21 0.60 0.59 0.42 0.00 0.00 0.00
Income tax expense 2.27 1.89 2.08 1.03 11.28 -0.25 0.10 8.63 -0.01 11.04 2.41 9.61 8.36 6.30 5.74 5.69 5.69 0.51 5.76 5.58 0.02 1.05 6.71 6.92 7.06 1.19 0.45 0.33 0.32 0.40 7.09 0.40 0.18 6.22 0.16 5.83 5.74 0.26 0.25 0.25 0.26 0.23 0.22 -0.05 0.05 0.02 0.04 -0.02 0.06 0.06 0.02 0.23 0.00 0.00 0.00
Net income 80.21 111.29 74.90 68.55 65.80 52.14 33.44 10.76 28.75 26.30 8.70 -0.48 19.23 14.38 0.71 20.67 -43.26 18.26 11.92 21.32 20.49 21.06 21.55 18.94 19.33 20.66 -10.05 19.70 16.05 15.54 14.51 13.27 14.61 2.25 11.31 2.03 10.28 8.39 7.83 7.63 5.50 5.00 0.73 2.27 2.04 0.63 1.97 -10.34 -0.40 -1.19 -0.27 0.54 0.57 0.19 0.00 0.00 0.00
about 20 hours ago