Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Total revenue	1,234.02	937.46	698.10	472.75	290.64
Cost of revenue	312.52	221.31	177.89	128.03	84.70
Gross profit	921.50	716.16	520.21	344.72	205.94
Total operating expenses +	989.25	800.24	850.83	399.76	285.18
Selling, general and administrative	191.80	157.57	194.29	81.83	63.24
Research and development	291.21	238.46	262.18	104.08	65.60
Other operating expenses	506.24	404.21	394.37	213.85	156.34
Operating income	-67.76	-84.08	-330.62	-55.04	-79.23
Non-operating income (net)	37.24	40.40	23.58	5.93	0.16
Income before tax	-30.52	-43.68	-307.04	-49.11	-79.07
Income tax expense	1.25	2.46	1.19	0.08	0.32
Net income	-31.77	-46.14	-308.23	-49.19	-79.39

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22
Total revenue	358.01	350.20	310.88	293.12	279.83	270.16	235.09	222.21	209.99	201.62	175.81	164.59	156.09	145.24	119.17	109.02	104.17
Cost of revenue	89.11	97.44	76.14	71.24	67.70	71.74	54.36	50.27	44.94	45.01	58.83	37.48	36.57	37.33	32.62	30.93	29.04
Gross profit	268.89	252.75	234.74	221.88	212.13	198.43	180.74	171.94	165.06	156.61	116.98	127.11	119.51	107.90	86.55	78.09	75.14
Total operating expenses +	267.15	254.60	245.57	253.21	235.88	233.08	194.02	186.00	187.15	192.94	419.19	120.08	118.64	111.98	112.21	90.33	87.70
Selling, general and administrative	53.06	49.43	45.25	54.12	43.00	44.39	38.23	35.76	39.19	37.78	109.85	23.67	22.99	22.82	20.64	18.31	19.19
Research and development	80.03	76.73	72.67	72.46	69.35	70.86	55.77	55.74	56.10	52.64	141.46	33.06	35.03	28.71	30.09	24.05	22.79
Other operating expenses	134.06	128.43	127.65	126.63	123.53	117.83	100.02	94.50	91.86	102.52	167.88	63.36	60.61	60.45	61.48	47.98	45.72
Operating income	1.75	-1.85	-10.84	-31.33	-23.75	-34.65	-13.28	-14.05	-22.09	-36.33	-302.20	7.03	0.88	-4.08	-25.66	-12.32	-12.65
Non-operating income (net)	8.98	9.58	10.22	8.85	8.60	10.08	10.73	9.97	9.61	9.44	5.92	4.43	3.79	3.26	2.07	0.36	0.30
Income before tax	10.72	7.73	-0.61	-22.48	-15.16	-24.58	-2.55	-4.08	-12.48	-26.89	-296.29	11.46	4.67	-0.82	-23.60	-11.95	-12.35
Income tax expense	1.68	0.70	-0.19	1.80	-1.07	2.40	-1.20	0.86	0.40	-0.59	0.82	0.58	0.39	-0.06	0.28	-0.26	-0.07
Net income	9.04	7.03	-0.43	-24.28	-14.09	-26.97	-1.35	-4.94	-12.88	-26.30	-297.10	10.89	4.28	-0.76	-23.87	-11.69	-12.28

Income Statement - Klaviyo, Inc. (KVYO)