Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 1,396.61 1,015.32 829.25 660.12 443.31 267.59 195.99 151.86 316.61 146.69 135.06 75.33 54.80 42.33 56.09 13.62 13.67 8.76 3.80 0.98
Cost of revenue 305.44 159.42 192.36 139.30 81.41 43.37 45.55 10.14 31.15 33.21 29.25 22.73 6.25 1.09 0.26 0.99 0.31 0.33 0.24 0.44
Gross profit 1,091.18 855.91 636.89 520.81 361.90 224.23 150.45 141.73 285.46 113.49 105.81 52.60 48.55 41.23 55.83 12.64 13.36 8.43 3.56 0.54
Total operating expenses + 274.88 304.43 299.32 253.28 86.00 79.97 218.06 211.06 204.46 196.70 133.26 115.64 128.99 94.86 75.67 66.90 71.82 58.87 31.71 16.13
Operating income 816.29 551.48 337.57 267.53 275.90 144.26 -67.61 -69.33 81.00 -83.21 -27.45 -63.04 -80.43 -53.63 -19.84 -54.26 -58.46 -50.43 -28.15 -15.58
Non-operating income (net) -349.42 5.66 10.76 -18.61 -27.38 -14.95 -4.64 -10.46 -19.39 -18.65 -4.78 -5.34 -3.04 0.07 -19,750.01 1.02 0.10 1.72 28.15 15.58
Income before tax 466.88 557.13 348.33 248.92 248.52 129.30 -72.25 -79.79 61.61 -101.86 -32.23 -68.38 -83.48 -53.55 -19,769.85 -53.24 -58.36 -48.72
Income tax expense 149.99 113.04 66.74 46.79 -154.19 0.22 -0.01 0.54 -1.36 1.16 3.52 3.82 2.05 -1.14 -1.16 -1.02 -0.06 -4.25 -0.83
Net income 316.89 444.09 281.59 202.13 402.71 129.09 -72.24 -80.33 62.97 -103.02 -32.23 -68.38 -83.48 -53.55 -19.77 -53.24 -58.36 -48.65 -23.90 -14.75
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 376.71 451.77 354.26 325.72 264.86 298.01 290.08 231.35 195.88 230.04 216.03 221.04 162.14 181.50 208.98 152.37 117.28 102.00 115.83 136.46 89.02 121.70 65.32 55.22 25.35 53.67 46.23 39.15 56.95 60.23 25.56 35.20 30.87 189.56 63.73 33.75 29.57 39.00 31.85 33.34 42.50 52.23 20.78 43.38 18.67 30.38 14.61 18.39 11.97 12.50 16.01 14.45 11.83 21.79 5.33 7.76 7.44 2.41 22.94 23.19 7.54 3.57 3.40 3.21 3.44 6.44 3.03 1.43 2.77 3.06 2.46 1.43 1.81 1.34 0.94 0.71 0.81 0.43 0.36 0.12 0.07
Cost of revenue 108.75 102.15 73.00 64.12 66.17 42.06 49.43 57.37 46.09 52.30 54.82 50.07 35.17 42.12 47.32 33.94 15.92 21.59 18.59 23.02 18.22 26.27 5.57 5.74 5.79 16.69 22.33 1.88 4.65 5.62 0.63 0.84 3.05 7.49 8.33 7.79 7.54 8.00 9.13 8.31 7.76 8.43 6.18 8.14 6.49 6.15 5.14 5.92 5.52 3.54 0.68 1.28 0.74 0.65 0.23 0.14 0.07 0.06 0.01 0.18 0.01 0.89 0.01 0.08 0.01 0.16 0.10 0.05 0.00 0.13 0.13 0.04 0.04 0.03 0.06 0.08 0.08 0.04 0.36 0.02 0.02
Gross profit 267.96 349.62 281.26 261.60 198.70 255.95 240.66 173.98 149.79 177.74 161.21 170.97 126.97 139.38 161.66 118.42 101.36 80.42 97.24 113.44 70.80 95.43 59.75 49.48 19.57 36.98 23.90 37.27 52.30 54.61 24.93 34.37 27.82 182.08 55.40 25.96 22.02 31.00 22.72 25.03 34.74 43.80 14.60 35.24 12.17 24.23 9.47 12.46 6.45 8.96 15.33 13.17 11.09 21.14 5.11 7.61 7.37 2.36 22.93 23.01 7.53 2.68 3.39 3.13 3.44 6.28 2.93 1.38 2.77 2.93 2.33 1.40 1.77 1.31 0.88 0.63 0.73 0.38 0.01 0.10 0.05
Total operating expenses + 83.44 95.23 63.34 59.16 57.16 80.45 77.46 56.75 54.25 76.71 72.93 76.51 73.17 64.87 78.37 84.36 25.69 23.88 21.66 20.39 20.07 17.81 19.45 19.93 22.79 69.04 48.43 51.25 49.33 54.68 50.40 54.44 51.53 56.15 47.32 51.44 49.55 53.58 45.46 46.75 50.91 38.34 37.84 31.01 26.08 28.08 28.49 27.40 31.67 30.28 33.82 35.29 29.59 25.55 25.14 21.66 22.51 20.78 17.78 19.91 17.19 20.57 15.82 15.28 15.22 18.96 16.87 18.46 17.53 19.96 13.53 12.77 12.60 11.24 9.19 6.47 4.81 5.05 3.83 3.52 3.72
Operating income 184.52 254.40 217.92 202.44 141.54 175.50 163.20 117.24 95.54 101.04 88.28 94.46 53.80 74.51 83.29 34.06 75.67 56.53 75.59 93.05 50.74 77.62 40.30 29.56 -3.22 -32.06 -24.54 -13.98 2.97 -0.07 -25.47 -20.07 -23.71 125.93 8.08 -25.48 -27.53 -22.58 -22.74 -21.72 -16.17 5.47 -23.24 4.23 -13.91 -3.85 -19.03 -14.94 -25.22 -21.32 -18.49 -22.12 -18.50 -4.41 -20.03 -14.05 -15.14 -18.43 5.15 3.10 -9.66 -17.88 -12.43 -12.15 -11.79 -12.68 -13.94 -17.08 -14.76 -17.03 -11.20 -11.37 -10.83 -9.93 -8.31 -5.83 -4.08 -4.67 -3.83 -3.41 -3.67
Non-operating income (net) -4.19 -355.25 1.04 2.50 2.29 2.71 1.95 0.51 0.49 0.14 13.48 -1.30 -1.56 -3.72 -9.59 -4.05 -1.26 -1.72 -1.48 -1.53 -22.65 -4.38 -4.03 -3.68 -2.87 -2.40 -0.47 -0.63 -1.15 -1.74 -2.38 -2.79 -3.56 -4.38 -4.75 -5.11 -5.16 -5.23 -4.92 -4.85 -3.65 -1.15 -1.22 -1.21 -1.20 -1.42 -1.25 -1.33 -1.33 -0.66 -0.80 -0.79 -0.79 0.00 0.02 0.03 0.02 -19,751.42 0.01 0.02 0.02 -35.36 12.43 12.15 11.79 -45.68 13.94 17.08 0.03 -31.69 11.20 0.37 0.88 9.93 1.28 1.03 0.72 4.67 0.18 0.18 0.18
Income before tax 180.33 -100.85 218.96 204.94 143.83 178.21 165.15 117.74 96.03 101.18 101.76 93.16 52.24 70.79 73.71 30.01 74.41 54.81 74.11 91.52 28.09 73.25 36.27 25.88 -6.09 -34.46 -25.00 -14.61 1.82 -1.81 -27.85 -22.86 -27.27 121.55 3.33 -30.58 -32.69 -27.81 -27.66 -26.58 -19.82 4.32 -24.46 3.02 -15.11 -5.27 -20.28 -16.27 -26.55 -21.99 -19.29 -22.91 -19.29 -4.41 -20.01 -14.02 -15.12 -19,769.85 5.17 3.12 -9.64 -53.24 0.00 0.00 0.00 -58.36 0.00 0.00 -14.73 -48.72 0.00 -11.00 -9.95 0.00 -7.03 -4.80 -3.36 0.00 -3.65 -3.23 -3.49
Income tax expense 30.28 40.74 43.73 39.78 25.73 41.20 28.14 24.50 19.21 15.79 19.92 18.40 12.62 13.09 12.07 7.33 14.30 -11.96 -142.48 0.06 0.19 0.09 0.06 0.06 0.01 -0.06 0.01 0.02 0.02 0.32 4.29 0.03 0.19 -2.33 0.58 0.18 0.21 -0.42 1.28 0.30 3.88 0.84 1.30 1.30 1.30 0.92 1.38 1.45 1.38 0.39 0.85 0.85 0.85 -49.15 -0.29 -0.30 -0.02 -1.35 -0.24 0.00 0.00 -36.35 -0.02 0.00 0.00 -45.70 -0.03 -0.02 0.00 -0.06 -0.33 0.00 0.00 -1.22 0.00 0.00 -0.72 -0.29 -0.18 -0.18 -0.18
Net income 150.05 -141.59 175.23 165.16 118.10 137.01 137.01 93.25 76.82 85.39 81.84 74.75 39.62 57.70 61.63 22.69 60.11 66.77 216.59 91.46 27.90 73.16 36.21 25.82 -6.10 -34.40 -25.02 -14.62 1.80 -2.13 -27.85 -22.89 -27.46 123.88 2.75 -30.76 -32.90 -27.39 -28.95 -26.88 -19.82 4.32 -24.46 3.02 -15.11 -5.27 -20.28 -16.27 -26.55 -21.99 -19.29 -22.91 -19.29 -4.41 -20.01 -14.02 -15.12 -18.42 5.17 3.12 -9.64 -16.89 -12.41 -12.15 -11.79 -12.66 -13.91 -17.06 -14.73 -16.83 -10.87 -11.00 -9.95 -8.71 -7.03 -4.80 -3.36 -4.38 -3.65 -3.23 -3.49
about 20 hours ago