Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07
Total revenue	4,209.15	4,295.83	4,022.67	4,564.74	3,737.18	2,485.20	2,204.34	2,023.46	1,672.45	1,444.45	1,317.30	1,460.92	1,485.77	1,176.31	791.98	592.88	588.25	574.23	555.71
Cost of revenue	2,597.41	2,630.21	2,657.24	3,042.73	2,377.10	1,527.55	1,406.58	1,298.42	1,090.33	930.35	857.35	944.70	916.21	735.91	497.32	355.52	352.40	372.20	333.43
Gross profit	1,611.74	1,665.63	1,365.43	1,522.00	1,360.08	957.65	797.75	725.04	582.12	514.11	459.95	516.22	569.56	440.40	294.65	237.36	235.85	202.03	222.28
Total operating expenses +	1,322.55	1,128.88	979.23	955.67	638.95	478.55	425.59	367.86	334.15	309.67	280.39	222.84	218.10	216.85	181.67	147.06	235.85	202.03	222.28
Selling, general and administrative	422.21	285.10	252.94	194.86	144.27	119.64	110.87	103.84	87.51	74.70	52.95	54.80	55.49	46.03	30.01	22.60	14.71	15.87	17.58
Research and development	243.47	219.60	173.44	159.77	104.30	80.25	68.39	50.02	42.93	37.23	32.92	31.49	29.27	23.50	16.48	14.70	10.84	9.93	9.61
Other operating expenses	656.87	624.19	552.85	601.04	390.37	278.65	246.33	214.00	203.72	197.74	194.52	136.56	133.33	147.32	135.19	109.76	210.30	176.24	195.09
Operating income	289.19	536.74	386.20	566.33	721.14	479.11	372.16	357.18	251.06	204.62	179.56	293.38	351.47	223.56	112.98	90.30	98.51	71.19	94.84
Non-operating income (net)	-90.13	-127.30	-95.90	-57.86	-29.61	-32.92	-52.56	-46.11	-46.38	-48.24	-56.58	-35.01	-72.75	-67.20	-26.02	-33.08	-55.12	-626.74	-105.12
Income before tax	199.06	409.44	290.30	508.47	691.53	446.19	319.61	311.08	204.69	156.38	122.98	258.36	278.72	156.35	86.97	57.22	43.39	-555.56	-10.29
Income tax expense	37.71	92.46	73.18	99.60	134.96	98.97	67.30	69.86	43.55	57.57	45.24	83.75	104.18	63.13	-237.68	0.31	0.34	0.40	-0.57
Net income	159.55	325.26	203.09	350.27	533.39	349.33	253.26	238.26	159.39	98.79	77.75	174.61	174.54	93.22	324.64	56.91	43.06	-555.96	-9.71

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07
Total revenue	1,059.37	1,091.50	1,114.35	1,061.17	942.12	1,234.80	1,173.56	998.20	889.27	1,063.67	1,070.67	1,000.42	887.91	1,049.23	1,088.26	1,291.39	1,135.86	1,067.07	942.70	919.98	807.43	761.08	701.36	546.85	475.92	590.93	601.14	541.92	470.35	563.40	559.52	494.95	397.63	488.00	457.25	395.38	331.81	417.42	373.12	367.38	286.54	357.83	359.29	288.36	311.82	404.00	352.31	362.61	342.01	376.24	363.27	346.69	399.57	342.02	300.59	239.14	294.56	267.31	239.32	161.36	123.98	161.04	160.67	140.46	130.72	153.96	144.26	149.58	140.45	172.62	165.06	124.18	112.37	136.88	144.11	135.20	139.51
Cost of revenue	649.13	695.42	687.43	644.42	570.14	733.38	701.29	622.64	572.89	674.95	694.88	672.00	615.41	706.07	727.15	834.41	775.11	704.53	606.70	580.25	485.62	460.88	425.21	337.87	303.60	368.71	383.62	346.08	308.18	359.10	361.63	318.69	257.65	308.30	299.78	260.92	221.33	263.29	235.35	243.23	188.48	226.71	228.97	192.46	209.22	265.59	222.02	234.60	222.49	230.55	223.81	215.74	246.11	215.87	184.77	151.71	183.56	168.84	150.67	101.01	76.80	97.21	93.30	85.71	79.30	90.32	79.77	89.39	92.92	114.46	109.23	78.63	69.88	80.05	83.54	82.11	87.73
Gross profit	410.24	396.08	426.92	416.75	371.99	501.42	472.27	375.56	316.38	388.72	375.79	328.42	272.50	343.17	361.10	456.99	360.75	362.54	335.99	339.74	321.81	300.20	276.15	208.98	172.32	222.22	217.52	195.84	162.18	204.31	197.89	176.26	139.99	179.70	157.47	134.46	110.49	154.13	137.77	124.15	98.06	131.12	130.33	95.90	102.60	138.41	130.28	128.01	119.51	145.68	139.46	130.95	153.46	126.15	115.81	87.43	111.01	98.47	88.66	60.35	47.18	63.83	67.36	54.75	51.42	63.64	64.49	60.19	47.53	58.16	55.83	0.00	0.00	228.46	0.00	0.00	0.00
Total operating expenses +	292.95	405.40	323.84	304.96	288.35	303.40	303.65	272.33	249.51	237.76	271.01	242.45	228.02	235.94	273.58	240.14	206.01	187.06	162.42	156.78	132.69	129.15	120.51	119.43	109.46	117.71	111.96	104.91	91.00	102.06	93.82	93.01	85.58	85.63	83.68	81.10	77.91	76.90	81.43	80.07	71.10	103.81	62.46	56.43	57.69	59.30	59.49	49.85	54.21	54.46	52.17	54.52	56.94	126.15	56.69	50.27	51.51	98.47	88.66	60.35	47.18	63.83	67.36	54.75	51.42	63.64	64.49	60.19	47.53	58.16	55.83	0.00	0.00	0.00	0.00	0.00	0.00
Selling, general and administrative	76.29	174.29	93.75	79.43	74.75	75.70	77.24	65.39	66.76	53.83	83.05	56.37	59.69	62.83	37.46	52.60	41.97	37.76	40.80	41.61	32.90	30.91	31.06	29.78	27.89	30.85	27.60	27.66	24.76	28.23	25.50	26.64	23.48	23.08	22.10	21.36	20.97	19.21	18.07	19.59	17.83	12.05	13.13	13.56	14.21	15.72	13.43	12.50	13.15	15.33	13.69	14.04	12.43	15.33	11.44	10.16	9.11	10.83	7.29	5.77	6.12	6.11	5.65	5.68	5.16	3.18	3.67	3.97	3.90	4.16	3.81	31.40	31.16	36.37	30.82	30.87	29.39
Research and development	62.66	61.01	60.06	60.35	62.05	59.26	56.94	54.00	49.41	44.37	43.31	43.94	41.82	38.45	39.99	41.60	39.74	29.41	27.17	25.34	22.39	21.49	20.66	19.46	18.65	19.49	17.60	17.69	13.61	11.90	13.65	12.62	11.85	11.19	10.86	10.57	10.30	9.72	9.43	9.89	8.20	8.02	8.33	8.41	8.16	7.91	7.82	8.01	7.75	8.38	7.18	7.06	6.65	6.29	6.46	5.70	5.06	4.81	4.18	3.61	3.89	3.92	3.58	3.48	3.72	3.09	2.52	2.63	2.61	2.45	2.21	0.00	0.00	9.61	0.00	0.00	0.00
Other operating expenses	154.00	170.10	170.04	165.18	151.55	168.44	169.47	152.94	133.34	139.56	144.65	142.14	126.51	134.67	196.13	145.94	124.30	119.89	94.45	89.83	77.40	76.75	68.79	70.19	62.92	67.37	66.76	59.56	52.63	61.94	54.66	53.75	50.25	51.36	50.72	49.17	46.64	47.97	53.94	50.58	45.07	83.74	41.00	34.45	35.32	35.67	38.24	29.34	33.31	30.75	31.30	33.42	37.87	104.54	38.80	34.41	37.35	82.83	77.19	50.97	37.18	53.81	58.13	45.58	42.54	57.38	58.31	53.59	41.02	51.55	49.81	-31.40	-31.16	-45.97	-30.82	-30.87	-29.39
Operating income	117.29	-9.32	103.08	111.79	83.64	198.01	168.62	103.24	66.87	150.97	104.78	85.97	44.48	107.23	87.52	216.84	154.74	175.48	173.58	182.95	189.12	171.05	155.64	89.55	62.86	104.51	105.56	90.93	71.17	108.85	106.52	85.47	56.35	94.07	72.86	52.29	31.85	77.23	56.34	44.08	26.96	27.32	67.87	39.47	44.91	79.12	70.79	78.16	65.31	91.22	87.29	76.43	96.53	67.78	59.12	37.16	59.49	35.86	44.18	21.80	11.14	26.21	29.77	18.85	15.46	29.32	30.59	24.79	13.82	23.17	22.53	14.15	11.33	20.47	29.75	22.23	22.39
Non-operating income (net)	-20.53	-18.33	-24.74	-21.94	-25.12	-53.01	-21.39	-24.54	-28.36	-24.16	-24.71	-24.55	-22.47	-19.77	-15.48	-13.38	-9.23	-8.90	-8.22	-8.68	-3.81	-7.07	-8.35	-7.49	-10.01	-21.15	-10.60	-10.39	-10.42	-12.17	-9.93	-12.85	-11.16	-10.98	-12.23	-12.43	-10.75	-11.17	-14.81	-11.22	-11.03	-11.76	-14.61	-16.00	-14.21	-12.26	-15.93	4.26	-11.08	-12.76	-13.24	-29.64	-17.10	-18.10	-17.26	-21.46	-10.39	-6.71	-6.67	-6.42	-6.21	-7.53	-6.69	-5.94	-12.91	-17.36	-16.16	-13.68	-7.92	-551.31	-27.05	-14.15	-11.33	-20.47	-29.75	-22.23	-22.39
Income before tax	96.76	-27.64	78.34	89.85	58.51	145.01	147.23	78.69	38.51	126.81	80.06	61.42	22.01	87.46	72.04	203.46	145.50	166.58	165.36	174.27	185.31	163.99	147.29	82.07	52.86	83.36	94.96	80.53	60.75	96.68	96.59	72.61	45.19	83.10	60.63	39.86	21.10	66.06	41.53	32.86	15.93	15.55	53.25	23.47	30.70	66.85	54.86	82.42	54.22	78.46	74.05	46.79	79.42	49.68	41.87	15.70	49.10	29.15	37.51	15.38	4.94	18.68	23.08	12.91	2.55	11.96	14.43	11.10	5.90	-528.13	-4.52	0.00	0.00	0.00	0.00	0.00	0.00
Income tax expense	23.65	-3.71	11.76	15.42	14.24	27.34	33.45	19.64	12.03	30.00	19.43	15.91	7.85	13.57	11.59	45.83	28.61	20.62	32.61	46.36	35.37	39.01	32.05	18.47	9.44	13.42	20.06	18.83	14.99	19.99	20.07	18.38	11.42	0.61	20.58	14.11	8.25	24.42	15.51	11.92	5.72	6.37	19.22	8.63	11.02	17.46	18.37	28.40	19.52	29.94	26.95	18.54	28.75	21.40	16.33	6.36	19.04	-237.98	0.13	0.09	0.09	0.07	0.08	0.08	0.08	0.02	0.11	0.11	0.11	-12.37	8.63	0.00	0.00	0.00	0.00	0.00	0.00
Net income	73.25	-24.46	66.16	74.02	43.84	128.85	113.74	59.12	23.55	95.97	60.33	43.38	12.43	71.02	58.27	156.36	113.86	131.48	131.57	127.04	148.99	125.00	115.78	66.15	44.46	70.67	74.09	61.96	44.86	75.58	68.86	50.96	33.65	81.18	39.71	25.66	12.84	41.51	26.18	20.89	10.21	9.18	34.04	14.84	19.69	49.39	36.50	54.03	34.70	48.52	47.09	28.25	50.67	28.29	25.54	9.34	30.06	267.13	37.38	15.29	4.84	18.61	23.00	12.83	2.47	11.95	14.32	11.00	5.79	-515.77	-13.15	0.00	0.00	9.05	0.00	0.00	0.00

about 20 hours ago

Ask a follow up