Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	13,957.00	8,533.00	12,741.00	8,135.00	6,705.00	7,380.20	3,780.90	3,775.56	3,916.32	2,893.87	2,207.16	1,684.64	1,675.90	1,144.19	1,352.72	664.64	450.86	577.15	115.63	386.04
Cash and cash equivalents	3,596.00	4,096.00	1,576.00	1,043.00	516.00	2,671.70	434.60	498.57	416.80	284.49	224.64	164.40	305.20	204.60	155.00	215.83	393.36	139.29	104.65	264.88
Short-term investments	10,361.00	4,437.00	11,165.00	7,092.00	6,189.00	4,708.50	3,346.30	3,276.99	3,499.52	2,609.38	1,982.52	1,520.24	1,370.70	939.59	1,197.73	448.82	57.50	437.86	10.98	121.16
Accounts receivable, net	473.00					1.60	1.60	1.40	1.30								0.51	48.37	22.34	17.43
Inventories				11.00	11.70	1.40	13.85	17.92	28.54	47.82	43.94	57.15	66.72	108.37	89.10	107.66	-35.32	14.55	3.41
Other current assets	-473.00		1,584.00	-784.00	826.80	2,673.30	450.05	14,877.96	11,971.74	11,181.73	9,659.91	7,253.59	5,823.97	5,104.10	16.47	24.74	35.32	3.81	3,767.30	3,218.05
Total current assets	13,957.00	8,533.00	12,741.00	8,135.00	6,705.00	7,380.20	3,780.90	3,775.56	15,888.03	2,893.87	2,207.16	8,938.22	7,500.18	6,248.32	1,369.19	240.57	429.19	192.13	126.99	282.31
Total non-current assets +	78,817.00	72,401.00	58,121.00	59,599.00	49,278.00	29,080.80	23,041.00	19,333.93	4,441.06	14,306.97	12,067.93	1,662.28	1,806.92	1,374.32	5,475.35	5,914.66	5,324.09	5,050.63	4,878.12	3,887.30
Property, plant and equipment, net	573.00	489.00	484.00	439.00	314.90	134.10	125.84	119.47	118.72	119.83	118.54	113.82	120.17	107.91	105.55	114.37	125.88	140.91	143.42	99.86
Goodwill	527.00	527.00	527.00	527.00	491.00	289.90	289.90	289.90	300.70	289.97	289.64	25.90	23.22	23.22	25.93	25.93	78.97	78.97	217.81	132.19
Intangible assets	1,616.00	1,259.00	1,266.00	1,301.00	841.00	8.60	7.70	9.26	10.85	12.93	15.72	2.69	4.15	6.54	9.81	13.37	0.51	48.37	22.34	16.04
Long-term investments	21,031.00	15,700.60	13,285.00	8,760.00	7,540.90	26,774.10	21,440.61	4,037.34	4,021.59	2,702.51	11,019.08	8,289.91	6,987.41	5,910.29
Other non-current assets
Total assets	92,774.00	80,934.00	70,862.00	67,734.00	55,983.00	36,461.00	26,821.90	23,109.49	20,329.10	17,200.84	14,275.09	10,600.50	9,307.10	7,622.60	6,844.54	6,193.88	5,753.28	5,242.76	5,016.10	4,169.60

Total current liabilities +	81,007.00	69,492.00	62,117.00	58,636.00	48,339.00	31,951.50	22,813.20	19,690.86	724.50	14,671.59	12,218.78	363.17	188.31	217.62	6,060.46	5,520.81	4,974.72	4,593.23	4,336.86	3,760.81
Accounts payable				1,357.00	867.50	467.40	520.30	444.50	334.50	269.90	254.50	183.00	159.40	98.90	35.40	27.90	33.84	33.84	25.59	19.08
Short-term debt	3,880.00	3,151.00	6,784.00	4,992.00	727.00	21.00	16.70	513.41	390.00	121.73	188.16	180.17	28.91	118.72	401.95	182.37	252.62	907.12	764.35	341.31
Current portion of long-term debt	3,848.00	3,137.00	6,603.00	52.00	51.90	5.00	0.00	235.00	390.00	80.00	150.00	96.99
Deferred revenue
Other current liabilities	77,159.00	66,341.00	55,333.00	53,644.00	47,612.00	31,930.50	22,796.50	19,177.45	16,997.98	14,549.86	12,030.62	8,931.04	7,838.21	6,455.18	5,658.51	5,338.44	4,722.10	3,652.27	3,546.92	3,400.42
Total non-current liabilities +	3,821.00	4,735.00	2,667.00	3,742.00	2,681.00	1,096.00	992.00	804.89	376.91	637.72	464.81	250.53	354.05	111.22	147.40	70.90	202.83	154.04	177.61	0.21
Long-term debt	6,316.00	3,321.00	1,341.00	7,192.00	2,381.10	5.00	393.56	360.46	376.91	367.94	150.00	430.70	382.95	193.72	110.31	116.00	102.44	153.91	172.49	159.87
Capital lease obligations	160.00	159.00	179.00	185.00	142.80	79.90	78.11
Other non-current liabilities				2,462.00	1,922.70	1,112.00	1,008.71	827.31	736.86	679.45	502.96	237.83	230.69	214.13
Total liabilities	84,828.00	74,227.00	64,784.00	62,378.00	51,020.00	33,047.50	23,805.20	20,495.75	18,099.90	15,309.31	12,683.59	9,599.60	8,451.80	6,863.00	6,207.86	5,591.71	5,177.55	4,747.26	4,514.47	3,761.03

Total stockholders' equity +	7,653.00	6,707.00	6,078.00	5,356.00	4,962.60	3,413.50	3,016.70	2,613.73	2,229.20	1,891.53	1,591.50	1,000.90	855.30	759.60	636.68	602.17	575.73	495.50	501.52	408.58
Common stock and paid-in capital	2,046.00	1,881.00	1,863.00	1,692.00	2,189.60	1,412.10	1,336.40	1,331.03	1,381.30	1,369.09	1,328.86	915.40	916.70	934.10	880.20	860.97	817.45	580.92	349.23	282.41
Retained earnings	5,607.00	4,826.00	4,215.00	3,664.00	2,773.00	2,001.40	1,680.30	1,282.71	847.90	522.44	262.64	85.50	-61.40	-174.50	-243.51	-258.80	-241.72	-85.42	152.29	126.17
Common shares outstanding	110	109	109	108	103	101	103	105	105	104	95	88	87	83	81	75	59	33	31	28

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	18,496.00	13,957.00	15,897.00	4,421.00	7,011.00	8,533.00	7,673.00	10,257.00	10,114.00	12,741.00	13,186.00	10,784.00	4,557.00	8,135.00	1,614.00	1,930.00	2,645.50	6,705.00	7,301.50	10,011.00	12,286.40	7,380.20	5,393.96	5,035.39	4,092.36	3,780.90	4,384.89	4,230.80	4,029.85	3,775.56	3,737.64	3,705.83	3,844.86	3,916.32	4,203.20	3,691.33	3,347.05	2,893.87	3,015.27	2,861.78	3,043.80	2,207.16	2,258.38	2,178.42	1,891.83	1,684.64	1,828.49	1,956.57	1,721.23	1,675.90	1,454.82	1,229.20	1,428.49	1,144.19	313.68	182.55	184.61	1,352.72	320.27	558.35	393.29	664.64	617.59	565.69	843.35	450.86	812.92	737.62	227.62	577.15	172.90	181.28	191.86	115.63	166.53	195.92	296.46	386.04	224.35	243.10	380.93
Cash and cash equivalents	8,554.00	3,596.00	5,756.00	2,767.00	3,279.00	4,096.00	2,592.00	4,077.00	3,550.00	1,576.00	3,497.00	2,153.00	3,639.00	1,043.00	1,610.00	1,886.00	2,602.30	516.00	917.90	3,395.80	5,346.50	2,671.70	1,418.74	1,518.46	415.71	434.60	872.06	977.71	785.60	498.57	630.56	506.82	439.40	416.80	650.35	606.68	647.03	284.49	356.08	696.24	1,030.98	224.64	325.40	700.19	492.40	164.40	258.80	379.30	354.80	305.20	380.93	243.36	422.30	204.60	168.13	178.92	179.75	155.00	305.97	534.60	363.34	215.83	615.96	560.59	827.61	393.36	752.87	548.57	224.32	139.29	137.75	170.34	132.89	104.65	128.90	122.89	129.66	264.88	103.28	137.50	141.73
Short-term investments	9,942.00	10,361.00	10,141.00	1,654.00	3,732.00	4,437.00	5,081.00	6,180.00	6,564.00	11,165.00	9,689.00	8,631.00	918.00	7,092.00	4.00	44.00	43.20	6,189.00	6,383.60	6,615.20	6,939.90	4,708.50	3,975.23	3,516.92	3,676.65	3,346.30	3,512.83	3,253.09	3,244.25	3,276.99	3,107.08	3,199.02	3,405.46	3,499.52	3,552.84	3,084.66	2,700.01	2,609.38	2,659.18	2,165.54	2,012.82	1,982.52	1,932.98	1,478.23	1,399.43	1,520.24	1,569.69	1,577.27	1,366.43	1,370.70	1,073.89	985.84	1,006.19	939.59	145.55	3.63	4.85	1,197.73	14.30	23.75	29.95	448.82	1.64	5.09	15.74	57.50	60.05	189.04	3.30	437.86	35.14	10.94	58.97	10.98	37.63	73.03	166.80	121.16	121.07	105.61	239.20
Accounts receivable, net	473.00	473.00											46,435.00		52,201.00	48,572.00			92.00	95.90	1.70	1.60	25,682.69	1.50	1.70	1.60	1.50	1.50	1.40	1.40	1.30	1.40	1.40	1.30																															0.51	0.51	21.33	24.24	63.41	48.37	54.96	18.34	20.64	22.34	21.59	19.58	19.11	17.43	15.78	14.77	12.84
Inventories											8.00	11.00		11.00	11.00	12.00	11.70	11.70	11.50	3.90	4.20	1.40	8.59	9.42	10.60	13.85	15.48	17.71	17.71	17.92	20.03	27.54	30.19	32.55	45.34	47.72	63.07	73.05	70.96	72.18	76.38	76.79	82.08	111.18	77.97	57.15	67.04	59.29	56.45	66.72	101.89	104.14	105.86	108.37	78.23	76.99	81.45	89.10	86.69	85.73	98.39	107.66	110.10	104.37	105.64	-35.32	72.80	-3.81	15.46	14.55	12.68	6.85	6.90	3.41	0.15
Other current assets	-18,701.00	-473.00					2,600.00	4,491.00	3,944.00	1,584.00	3,879.00	2,575.00	4,043.00	-784.00	1,972.00	2,226.00	2,896.30	826.80	1,237.40	29,214.20	22,287.70	22,732.30	22,394.31	21,810.83	19,865.53	18,165.56	17,021.46	16,465.97	15,556.46	14,877.96	14,156.96	13,319.48	12,542.16	11,971.74	11,589.86	11,513.69	11,549.58	11,181.73	10,889.34	11,238.28	9,738.89	9,659.91	9,334.07	9,394.86	7,818.34	7,253.59	6,750.12	6,349.48	6,246.03	5,823.97	5.24	3.45	5,307.03	5,104.10	13.17	13.46	14.71	16.47	18.61	4,664.84	21.76	24.74	28.24	31.19	32.53	35.32	4,204.14	3.81	4,203.86	3.81	4,110.82	4,024.79	3,927.36	3,767.30	3,683.04	3,551.13	3,568.19	3,218.05	3,089.11	2,922.38	2,636.78
Total current assets	18,496.00	13,957.00	15,897.00	4,421.00	7,011.00	8,533.00	7,673.00	10,257.00	10,114.00	12,741.00	3,497.00	2,153.00	4,557.00	8,135.00	1,614.00	1,886.00	2,645.50	6,705.00	7,301.50	10,011.00	12,286.40	7,380.20	5,393.96	5,035.39	4,092.36	3,780.90	4,384.89	4,230.80	19,296.32	3,775.56	3,737.64	3,705.83	16,387.00	15,888.03	4,203.20	3,691.33	3,347.05	2,893.87	3,015.27	2,861.78	3,043.80	2,207.16	11,592.46	2,178.42	9,710.17	8,938.22	8,578.58	8,306.04	7,967.30	7,500.18	1,460.05	1,232.65	6,735.48	6,248.32	181.30	192.38	194.46	1,369.19	324.58	5,223.14	385.09	240.57	645.83	596.88	860.14	429.19	774.19	572.82	287.73	192.13	192.71	188.68	153.53	126.99	150.49	142.46	148.76	282.31	119.06	152.27	154.57
Total non-current assets +	80,357.00	78,817.00	75,073.00	82,304.00	76,032.00	72,401.00	72,407.00	70,324.00	66,875.00	58,121.00	13,805.00	12,521.00	66,490.00	59,599.00	67,551.00	64,169.00	57,930.60	49,278.00	45,473.60	39,058.00	31,110.60	29,080.80	27,941.55	26,871.01	25,065.87	23,041.00	21,939.36	20,993.98	4,496.53	19,333.93	18,368.51	17,661.62	4,373.73	4,441.06	15,719.02	15,153.41	14,775.46	14,306.97	14,027.34	13,866.99	12,204.24	12,067.93	2,363.11	11,233.53	1,541.77	1,662.28	1,710.25	1,717.55	1,779.32	1,806.92	7,461.38	7,361.03	1,438.62	1,374.32	7,222.31	6,967.56	6,725.98	5,475.35	6,207.01	1,284.95	5,989.80	5,914.66	5,533.32	5,362.60	5,220.36	5,324.09	5,057.12	5,128.72	4,976.26	5,050.63	5,001.12	5,019.71	5,043.77	4,878.12	4,815.32	4,604.36	4,578.88	3,887.30	3,883.73	3,737.35	3,425.57
Property, plant and equipment, net		573.00	550.00	495.00	486.00	489.00					477.00	466.00	449.00	439.00	368.00	346.00	196.30	314.90	267.20	245.10	138.40	134.10	128.26	127.82	125.89	125.84	199.61	123.08	119.83	119.47	119.21	115.38	116.70	118.72	120.06	120.47	120.04	119.83	121.27	120.52	119.76	118.54	121.74	116.04	114.26	113.82	112.06	109.60	106.58	120.17	105.93	106.10	107.11	107.91	106.90	106.90	105.06	105.55	106.23	109.24	112.03	114.37	116.55	118.74	121.20	125.88	128.65	136.65	138.08	140.91	142.88	143.47	143.92	143.42	138.42	130.26	125.57	99.86	93.76	82.72	71.86
Goodwill	646.00	527.00	651.00	653.00	656.00	527.00	661.00	664.00	666.00	527.00	672.00	674.00	527.00	527.00	526.00	530.00	529.80	491.00	608.40	610.70	298.00	289.90	298.99	296.86	297.23	289.90	289.90	289.90	298.80	289.90	289.90	289.90	300.40	300.70	289.90	289.90	289.90	289.97	289.97	289.97	288.94	289.64	305.80	282.85	25.60	25.90	26.20	26.50	23.22	23.22	23.22	23.22	23.22	23.22	23.22	25.93	25.93	25.93	25.93	25.93		25.93				25.93	33.39	33.97	33.97	78.97	138.57	217.81	217.81	217.81	219.21	204.19	203.34	132.19	132.38	130.63	76.19
Intangible assets	1,516.00	1,616.00	1,213.00	1,044.00	1,241.00	1,259.00	1,011.00	1,145.00	1,178.00	1,266.00	1,233.00	1,007.00	1,060.00	1,301.00	1,200.00	991.00	1,118.70	841.00	604.80	726.20	298.00	8.60	298.99	296.86	297.23	7.70	8.10	8.49	8.87	9.26	9.66	10.06	10.46	10.85	11.26	11.75	12.24	12.93	13.63	14.32	15.02	15.72	16.42	17.12	2.41	2.69	2.97	3.25	3.55	4.15	4.75	5.34	5.94	6.54	5.76	8.03	8.92	9.81	10.70	11.59	38.40	13.37	40.18	41.31	42.21	0.51	18.20	19.14	20.09	48.37	54.96	18.34	20.64	22.34	21.59	19.58	19.11	16.04	15.78	14.77	12.84
Long-term investments	20,973.00	21,031.00	19,424.00	19,189.00	16,459.40	15,700.60	16,942.00	17,805.00	16,645.00	13,285.00	11,423.00	10,374.00	9,493.00	8,760.00	8,603.00	8,802.00	8,276.60	7,540.90	7,695.90	7,845.00	29,161.90	26,774.10	26,187.17	25,198.26	23,414.59	21,440.61	4,420.29	4,125.47	18,272.63	17,860.81	16,871.04	16,271.36	15,678.10	15,208.94	14,540.54	13,990.99	13,638.71	13,176.86	12,964.42	12,794.00	11,145.13	11,019.08	10,672.76	10,247.27	8,708.24	8,289.91	7,822.29	7,441.42	7,283.38	6,987.41	6,711.16	6,609.03	6,055.23	5,910.29					4,606.43	4,396.98
Other non-current assets
Total assets	98,853.00	92,774.00	90,970.00	86,725.00	83,043.00	80,934.00	80,080.00	80,581.00	76,989.00	70,862.00	70,891.00	68,160.00	71,047.00	67,734.00	69,165.00	66,055.00	60,576.10	55,983.00	52,775.10	49,069.00	43,397.00	36,461.00	33,335.51	31,906.40	29,158.23	26,821.90	26,324.25	25,314.79	23,792.80	23,109.49	22,176.15	21,367.45	20,760.70	20,329.10	19,922.22	18,844.75	18,122.51	17,200.84	17,042.60	16,728.77	15,248.04	14,275.09	13,955.50	13,470.10	11,251.90	10,600.50	10,288.80	10,023.60	9,746.60	9,307.10	8,921.43	8,593.68	8,174.10	7,622.60	7,403.60	7,163.57	6,925.29	6,844.54	6,545.89	6,508.10	6,404.84	6,193.88	6,179.15	5,959.48	6,096.24	5,753.28	5,831.32	5,701.54	5,267.29	5,242.76	5,228.97	5,219.33	5,197.30	5,016.10	5,003.43	4,746.83	4,727.64	4,169.60	4,002.79	3,889.62	3,580.15

Total current liabilities +	87,247.00	81,007.00	81,109.00	74,251.00	71,858.00	69,492.00	69,607.00	71,395.00	68,008.00	62,117.00	1,043.00	800.00	62,407.00	58,636.00	60,685.00	11.00	52,229.80	48,339.00	45,728.50	41,978.60	38,414.00	31,951.50	28,873.08	27,580.02	25,161.66	22,813.20	22,455.80	21,453.82	396.60	19,690.86	18,929.55	18,180.55	426.90	724.50	16,930.85	16,063.77	15,391.68	14,671.59	14,487.53	14,239.85	13,117.96	12,218.78	501.43	11,518.33	250.43	363.17	283.17	224.44	222.02	188.31	7,376.62	7,053.15	130.10	217.62	6,235.04	6,088.31	6,013.41	6,060.46	5,775.47	112.74	5,660.87	5,520.81	5,415.36	5,317.22	5,359.20	4,974.72	5,117.11	4,968.13	4,686.76	4,593.23	4,594.21	4,529.21	4,536.29	4,336.86	4,315.00	4,058.85	4,077.33	3,760.81	3,469.83	3,352.58	3,090.06
Accounts payable											1,043.00	800.00	1,007.00	1,357.00	1,198.00	1,132.00	1,523.50	867.50	795.10	1,255.70	642.00	467.40	541.00	529.40	528.30	520.30	476.70	546.30	396.60	444.50	399.10	434.20	426.90	334.50	472.80	346.80	394.90	269.90	314.70	310.60	259.40	254.50	201.40	171.00	175.20	183.00	162.50	162.50	160.70	159.40	204.20	153.00	130.10	98.90	72.40	63.00	27.00	5,658.51	28.60	39.60	26.30	5,338.44	34.80	30.00	39.00	4,722.10	30.73	30.44	33.00	33.84	34.92	23.34	36.02	25.59	20.75	14.75	24.24	19.08	18.37	15.68	26.18
Short-term debt	4,524.00	3,880.00	3,862.00	3,144.00	2,536.00	3,151.00	1,567.00	5,151.00	5,780.00	6,784.00	7,370.00	6,317.00	14,820.00	4,992.00	5,096.00	2,119.00	70.30	727.00	445.90	57.60	20.90	21.00	29.69	35.44	330.98	16.70	14.98	13.92	235.00	513.41	20.97	93.02	724.91	390.00	26.07	32.66	35.71	121.73	44.37	38.49	36.31	188.16	300.03	111.60	75.23	180.17	120.67	61.94	61.32	28.91	101.31	51.87	118.72	118.72	73.06	86.86	114.35	401.95	142.59	73.14	163.40	182.37	86.84	87.13	169.07	252.62	334.14	545.44	592.26	907.12	1,050.28	852.19	870.01	764.35	501.59	228.25	203.95	341.31	201.18	138.55	106.46
Current portion of long-term debt	4,524.00	3,848.00	962.00	3,144.00	2,529.00	3,137.00	1,562.00	5,143.00	5,772.00	6,603.00	7,370.00	6,317.00	12,912.00	52.00	86.00	119.00	70.30	51.90	45.90	57.60	5.00	5.00	10.00	10.00		0.00	0.00	0.00	0.00		380.00	491.26	724.91	845.61	456.68	470.81	35.71	553.55	44.37	38.49		150.00				96.99
Deferred revenue
Other current liabilities	82,723.00	77,159.00	77,247.00	71,107.00	69,322.00	66,341.00	68,040.00	66,244.00	62,228.00	55,333.00	-1,043.00	-800.00	47,587.00	53,644.00	55,589.00	-3,240.00	52,159.50	47,612.00	45,282.60	41,921.00	38,393.10	31,930.50	28,843.40	27,544.59	24,830.68	22,796.50	22,440.81	21,439.90	-396.60	19,177.45	18,908.58	18,087.53	-426.90	16,972.50	16,904.78	16,031.11	15,355.97	14,549.86	14,443.16	14,201.36	13,081.66	12,030.62	11,610.40	11,406.73	9,662.35	8,931.04	8,697.63	8,469.51	8,148.97	7,838.21	7,275.31	7,001.29	-130.10	6,455.18	6,161.98	6,001.45	5,899.05	5,658.51	5,632.89	5,588.32	5,497.46	5,338.44	5,328.53	5,230.08	5,190.13	4,722.10	4,752.24	4,392.26	4,061.50	3,652.27	3,509.01	3,653.68	3,630.26	3,546.92	3,792.66	3,815.85	3,849.15	3,400.42	3,250.28	3,198.36	2,957.41
Total non-current liabilities +	3,698.00	3,821.00	2,171.00	5,067.00	3,970.00	4,735.00	3,796.00	2,852.00	2,809.00	2,667.00	9,815.00	10,634.00	3,119.00	3,742.00	3,459.00	61,085.00	3,334.70	2,681.00	2,532.60	3,055.90	1,270.30	1,096.00	1,238.38	1,223.96	996.93	992.00	945.39	1,009.70	451.75	804.89	758.21	795.22	663.94	376.91	845.75	722.30	761.83	637.72	697.72	692.71	469.92	464.81	206.79	437.03	240.75	250.53	251.91	318.30	324.33	354.05	718.52	741.01	330.51	111.22	470.55	403.14	257.84	147.40	138.16	42.73	142.39	70.90	144.02	66.41	161.26	202.83	111.25	111.77	153.59	154.04	156.89	164.68	167.05	177.61	172.52	168.53	139.07	0.21	139.90	169.93	133.75
Long-term debt	2,158.00	6,316.00	3,581.00	6,730.00	2,513.00	3,321.00	2,326.00	1,333.00	1,337.00	1,341.00	9,635.00	10,455.00	16,748.00	7,192.00	7,208.00	6,101.00	1,708.60	2,381.10	2,052.30	1,735.20	5.00	5.00	10.00	10.00	308.00	393.56	388.86	387.23	374.00	491.00	359.08	75.00	300.00	390.00	372.85	375.44	366.89	80.00	382.93	382.10	0.20	150.00	300.03	69.43	315.98	430.70	372.58	380.24	385.65	382.95	394.11	418.61	293.82	193.72	259.83	340.20	230.69	110.31	73.23	73.14	116.08	116.00	109.21	36.32	122.32	131.79	111.25	111.77	153.59	154.04	156.89	164.68	167.05	177.61	470.05	201.03	167.07	170.87	191.90	169.93	149.83
Capital lease obligations	154.00	160.00	164.00	160.00	154.00	159.00	159.00	165.00	172.00	179.00	180.00	179.00	184.00	185.00	149.00	151.00	154.90	142.80	115.00	102.40	84.60	79.90	78.61	76.90	78.73	78.11	79.80	76.19	77.75
Other non-current liabilities												800.00	1,007.00	2,462.00	26.00	79.00	18.00	1,922.70	16.10	20.20	15.90	1,112.00	19.69	1,249.40	1,019.91	1,008.71	960.37	1,023.62	863.49	827.31	779.17	813.24	812.43	736.86	871.81	754.96	797.54	679.45	742.09	731.20	506.02	502.96	461.44	479.20	222.29	237.83	215.50	216.18	317.19	230.69	425.73	374.27	364.07	214.13					207.52	230.98
Total liabilities	90,945.00	84,828.00	83,280.00	79,318.00	75,828.00	74,227.00	73,403.00	74,247.00	70,817.00	64,784.00	65,145.00	62,475.00	65,526.00	62,378.00	64,144.00	61,096.00	55,564.50	51,020.00	48,261.10	45,034.50	39,684.30	33,047.50	30,111.46	28,803.98	26,158.59	23,805.20	23,401.18	22,463.52	21,072.20	20,495.75	19,687.75	18,975.77	18,467.00	18,099.90	17,776.59	16,786.07	16,153.51	15,309.31	15,185.25	14,932.56	13,587.88	12,683.59	12,371.80	11,955.36	10,200.60	9,599.60	9,285.70	9,065.90	8,851.80	8,451.80	8,095.14	7,794.16	7,392.80	6,863.00	6,705.59	6,491.45	6,271.25	6,207.86	5,913.64	5,892.40	5,803.26	5,591.71	5,559.38	5,383.62	5,520.46	5,177.55	5,228.35	5,079.90	4,840.35	4,747.26	4,751.10	4,693.89	4,703.34	4,514.47	4,487.52	4,227.38	4,216.40	3,761.03	3,609.72	3,522.51	3,223.81

Total stockholders' equity +	7,615.00	7,653.00	7,397.00	7,114.00	6,922.00	6,707.00	6,677.00	6,334.00	6,172.00	6,078.00	5,746.00	5,685.00	5,521.00	5,356.00	5,021.40	4,959.00	5,011.60	4,962.60	4,514.00	4,034.50	3,712.70	3,413.50	3,224.05	3,102.41	2,999.63	3,016.70	2,923.06	2,851.26	2,720.60	2,613.73	2,488.39	2,391.68	2,293.70	2,229.20	2,145.63	2,058.67	1,968.99	1,891.53	1,857.35	1,796.21	1,660.16	1,591.50	1,583.70	1,514.74	1,051.30	1,000.90	1,003.10	957.70	894.80	855.30	826.29	799.53	781.30	759.60	698.01	672.12	654.05	636.68	632.26	615.70	601.58	602.17	619.76	575.86	575.78	575.73	602.97	621.64	426.94	495.50	477.88	525.44	493.96	501.52	515.90	519.45	511.25	408.58	393.07	367.11	356.34
Common stock and paid-in capital	1,875.00	2,046.00	2,026.00	1,949.00	1,942.00	1,881.00	2,023.00	1,836.00	1,824.00	1,863.00	1,635.00	1,748.00	1,757.00	1,692.00	1,608.40	1,768.00	2,039.00	2,189.60	1,947.00	1,667.90	1,544.10	1,412.10	1,391.03	1,379.96	1,337.87	1,336.40	1,341.14	1,337.29	1,321.40	1,331.03	1,322.17	1,336.58	1,343.30	1,381.30	1,387.01	1,382.91	1,373.20	1,369.09	1,404.72	1,410.63	1,336.19	1,328.86	1,364.80	1,354.81	925.80	915.40	957.70	952.90	925.20	916.70	918.65	919.72	935.10	934.10	904.24	893.46	888.02	880.20	881.09	868.10	857.73	860.97	865.27	820.90	819.59	817.45	815.33	807.65	596.39	580.92	413.91	366.77	337.70	349.23	366.05	380.69	380.43	282.41	275.91	261.51	261.62
Retained earnings	5,740.00	5,607.00	5,371.00	5,165.00	4,980.00	4,826.00	4,654.00	4,498.00	4,348.00	4,215.00	4,111.00	3,937.00	3,764.00	3,664.00	3,413.00	3,191.00	2,972.60	2,773.00	2,567.00	2,366.60	2,168.60	2,001.40	1,833.01	1,722.45	1,661.77	1,680.30	1,581.93	1,513.97	1,399.20	1,282.71	1,166.23	1,055.10	950.40	847.90	758.62	675.76	595.79	522.44	452.64	385.58	323.97	262.64	218.90	159.94	125.50	85.50	45.40	4.80	-30.40	-61.40	-92.36	-120.20	-153.80	-174.50	-206.23	-221.34	-233.97	-243.51	-248.83	-252.40	-256.15	-258.80	-245.50	-245.05	-243.81	-241.72	-212.37	-186.01	-169.45	-85.42	63.97	158.67	156.26	152.29	149.84	138.76	130.81	126.17	117.16	105.60	94.72
Common shares outstanding	109	109	110	110	110	110	110	109	109	109	109	108	108	108	108	108	107	105	104	103	101	100	100	100	102	102	102	104	104	105	105	105	105	105	105	105	105	105	105	105	103	102	102	89	88	88	88	87	87	87	87	87	86	85	82	82	82	82	81	81	81	81	82	72	69	69	72	53	38	38	33	30	30	31	32	32	29	28	29	29	26

Balance Sheet - WESTERN ALLIANCE BANCORPORATION (WAL)

Balance Sheet - WESTERN ALLIANCE BANCORPORATION (WAL)