Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,123.11	1,066.23	1,050.33	1,009.62	822.56	679.36	655.04	597.94	558.94	510.04	444.52	376.96	318.40	283.08	237.61	216.83	217.29	236.40	229.17	213.11
Cost of revenue	867.71	317.75	294.78	293.26	252.10	206.73	198.24	196.87	181.51	165.85	153.17	132.70	118.22	110.82	99.16	93.70	93.95	99.18	0.06	0.07
Gross profit	255.40	748.48	755.55	716.36	570.46	472.62	456.80	401.08	377.44	344.19	291.35	244.26	200.17	172.26	138.45	123.13	123.34	137.22	229.11	213.04
Total operating expenses +	-193.50	265.37	258.28	365.23	279.86	58.32	50.06	181.06	180.43	194.69	180.16	155.24	141.88	140.01	92.92	88.35	93.40	50.53	190.67	172.03
Selling, general and administrative	64.66	59.66	57.04	54.62	47.81	41.42	38.56	37.71	34.75	32.82	28.37	28.42	29.56	26.13	24.69	25.41	22.57	24.96	21.97	22.29
Research and development			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-258.15	205.70	201.24	310.61	232.05	16.90	11.50	143.35	145.68	161.86	151.79	126.81	112.31	113.87	68.22	62.95	70.83	25.57	168.71	149.74
Operating income	448.90	483.12	497.28	351.13	290.60	414.30	406.74	220.02	195.72	142.95	107.89	81.54	58.30	32.25	45.53	34.78	29.94	34.67	38.50	39.17
Non-operating income (net)	-117.58	-91.23	-84.84	-58.66	-59.79	-246.69	-235.97	-54.53	-60.10	-54.58	-29.13	-55.18	-47.89	-40.55	-50.58	-44.63	-30.88	-31.88	-51.57	-47.73
Income before tax	331.32	391.89	412.44	292.47	230.81	167.61	170.77	165.49	135.61	88.38	78.76	26.37	10.41	-8.30	-5.05	-9.85	-0.94	2.79	-13.08	-8.55
Income tax expense		391.18	1.68	93.28	100.24	77.82	86.72	7.60	57.76	49.27	44.14	40.13	8.24	37.14	45.65	42.17	30.88	83.90		49.63
Net income	333.78	391.18	410.76	291.26	223.48	165.62	169.12	163.89	134.29	87.91	77.71	26.38	41.45	1.82	-0.40	-7.39	-0.94	2.79	-13.08	-8.55

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	281.93	282.69	285.08	282.30	273.04	267.73	270.89	266.21	261.41	266.73	267.88	261.60	257.37	262.33	262.26	249.34	238.86	222.58	213.38	199.70	189.28	179.18	172.47	163.62	164.08	165.66	166.55	159.02	152.85	153.88	153.37	147.82	142.88	143.48	143.87	138.56	133.04	132.55	132.10	126.53	118.87	114.99	115.97	109.87	103.69	100.27	97.09	92.34	87.27	81.96	82.83	82.30	78.46	77.37	74.13	69.32	67.20	63.65	60.45	59.40	57.54	52.15	57.01	54.76	53.12	52.93	54.86	57.01	57.68	58.45	60.72	60.41	60.06	59.42	58.31	56.31	55.53	55.11	56.41	52.44	48.13
Cost of revenue	212.94	538.41	90.85	155.52	82.93	75.75	81.87	83.10	127.75	46.79	77.55	74.82	71.13	50.09	76.73	73.47	70.57	42.06	64.07	63.75	61.23	38.55	57.10	55.35	55.74	43.23	53.47	50.12	51.43	49.83	48.76	49.53	48.75	44.66	47.15	44.82	44.87	42.22	41.81	41.61	40.22	38.23	39.30	38.21	37.43	34.71	33.62	32.08	32.29	30.28	30.10	29.96	30.82	28.81	29.20	27.65	27.29	25.11	24.94	25.09	25.61	21.78	24.60	24.42	22.97	22.15	23.15	26.00	23.61	25.39	24.74	24.78	25.39	-170.09	0.01	0.01	0.04	-156.91	0.02	0.01	0.02
Gross profit	68.99	-255.72	194.23	126.79	190.10	191.98	189.02	183.11	133.65	219.94	190.33	186.77	186.24	212.24	185.53	175.87	168.29	180.52	149.32	135.95	128.06	140.63	115.37	108.28	108.34	122.43	113.08	108.90	101.42	104.05	104.62	98.29	94.12	98.82	96.71	93.74	88.16	90.33	90.29	84.92	78.65	76.76	76.67	71.66	66.26	65.56	63.47	60.26	54.98	51.68	52.73	52.35	47.64	48.56	44.94	41.68	39.91	38.54	35.51	34.32	31.93	30.37	32.41	30.34	30.15	30.78	31.71	31.01	34.06	33.07	35.98	35.63	34.67	229.50	58.30	56.29	55.50	212.01	56.39	52.43	48.11
Total operating expenses +	-44.25	-366.81	83.19	14.90	75.22	67.89	65.48	65.66	15.63	38.48	64.05	14.33	14.67	35.38	13.39	13.73	14.53	34.24	12.10	11.56	10.92	28.22	10.19	9.54	10.37	21.10	53.39	50.46	47.59	48.95	45.02	43.39	43.71	43.08	44.20	45.54	47.61	47.87	49.89	49.34	47.58	44.15	45.75	45.20	45.07	43.92	39.09	37.55	34.68	33.46	35.82	36.76	37.45	38.46	36.63	33.75	32.21	27.70	21.52	22.79	21.60	20.79	22.15	23.21	22.25	23.21	23.45	24.33	48.67	35.26	38.25	52.21	25.45	52.59	47.48	44.82	46.03	47.32	45.76	41.11	39.12
Selling, general and administrative	17.19	17.18	16.51	14.90	16.07	15.15	14.27	14.62	15.63	13.98	14.06	14.33	14.67	12.98	13.39	13.73	14.53	13.24	12.10	11.56	10.92	11.32	10.19	9.54	10.37	9.60	10.01	9.80	9.15	9.02	9.78	8.34	8.74	8.22	8.23	8.80	9.49	8.64	8.07	7.89	8.23	7.08	7.00	7.11	7.17	7.33	7.46	7.06	6.57	7.11	7.33	7.52	7.61	6.55	6.86	6.28	6.44	6.34	5.48	6.84	6.03	6.10	6.60	6.84	5.87	5.91	5.56	5.63	29.93	7.15	5.85	6.47	5.50	4.89	5.29	5.77	5.99	4.96	7.36	4.41	5.57
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-61.44	-384.00	66.69	0.00	59.16	52.74	51.21	51.04	0.00	24.50	49.99	0.00	0.00	22.40	0.00	0.00	0.00	21.00	0.00	0.00	0.00	16.90	0.00	0.00	0.00	11.50	43.38	40.66	38.44	39.93	35.24	35.05	34.97	34.86	35.97	36.74	38.12	39.23	41.83	41.45	39.36	37.06	38.74	38.09	37.90	36.59	31.62	30.49	28.12	26.35	28.50	29.24	29.83	31.91	29.77	27.47	25.76	21.36	16.04	15.95	15.57	14.69	15.56	16.36	16.38	17.30	17.89	18.70	18.74	28.11	32.40	45.75	19.95	47.70	42.19	39.05	40.04	42.37	38.40	36.70	33.55
Operating income	113.23	111.09	111.04	111.89	114.88	124.09	123.55	117.46	118.03	181.46	126.28	172.45	171.57	176.86	172.14	162.15	153.77	146.28	137.22	124.39	117.14	112.41	105.18	98.74	97.97	101.32	59.69	58.43	53.83	55.11	59.60	54.90	50.41	55.51	52.28	47.53	40.39	41.70	39.51	33.02	28.73	31.80	29.71	25.71	20.68	17.81	23.13	22.71	20.29	18.23	16.91	15.59	10.19	10.11	8.31	7.93	7.71	10.84	13.99	11.53	10.33	9.59	10.26	7.13	7.90	7.57	8.26	6.68	9.01	8.82	9.68	8.19	9.23	8.14	9.51	11.49	9.50	7.46	10.34	11.34	9.01
Non-operating income (net)	-30.35	-33.37	-28.62	-29.46	-26.13	-22.20	-22.60	-23.27	-23.17	-68.32	-23.20	-74.17	-73.62	-94.68	-58.70	-103.55	-115.50	-99.72	-46.65	-74.02	-73.83	-69.45	-57.78	-59.80	-59.65	-58.81	-17.10	-8.56	-18.05	-6.47	-16.29	-16.15	-15.61	-15.65	-14.57	-14.70	-15.19	-14.65	-14.42	-12.63	-12.87	5.95	-11.09	-11.84	-12.16	-12.27	-14.54	-14.72	-16.05	-12.82	-11.02	-13.02	-11.03	-12.14	-6.41	-11.02	-10.97	-18.94	-9.95	-11.84	-9.85	-15.60	-11.74	-11.65	-11.38	-7.90	-1.44	-9.53	-11.12	-6.03	-5.66	-7.93	-13.21	-21.22	-13.64	-11.20	-12.86	-16.01	-12.28	-11.37	-10.60
Income before tax	82.89	77.72	82.42	82.43	88.75	101.89	100.95	94.19	94.86	113.14	103.07	98.28	97.94	82.17	113.44	58.59	38.27	46.56	90.57	50.37	43.32	42.96	47.40	38.93	38.32	42.51	42.60	49.88	35.79	48.64	43.30	38.75	34.80	39.86	37.71	32.84	25.21	27.05	25.09	20.38	15.86	37.74	18.62	13.87	8.52	5.54	8.59	7.99	4.24	5.41	5.88	2.58	-0.84	-2.04	1.89	-3.10	-3.26	-8.11	4.04	-0.31	0.48	-6.02	-1.48	-4.52	-3.48	-0.33	6.82	-2.84	-2.11	2.79	4.02	0.26	-3.98	-13.08	-4.13	0.30	-3.36	-8.55	-1.94	-0.03	-1.59
Income tax expense			0.53			101.89	-0.55	0.22	0.33	200.15	-102.65	-97.88	0.38	23.56	23.85	23.06	22.82	20.98	23.40	21.42	21.51	-1.36	19.51	18.50	19.72	-1.19	20.45	28.94	17.90	-1.12	15.07	15.67	15.65	-1.01	15.33	14.41	12.94	-0.27	12.02	12.34	12.01	-0.42	10.43	10.71	10.59	0.07	9.69	10.23	9.62	10.88	-0.49	10.52	9.85	4.80	11.06	4.54	10.43	3.40	7.14	10.29	10.34	-9.48	11.74	11.65	11.38	1.87	0.00	9.53	11.12	0.30	18.45	7.93	0.00	-7.19	14.96	0.00	12.86	-3.56	12.59	11.37	10.60
Net income	82.89	78.70	82.93	82.96	89.20	101.89	100.80	93.96	94.53	112.67	102.65	97.88	97.57	81.86	112.89	58.36	38.16	45.35	87.65	48.75	41.73	42.33	46.89	38.51	37.90	42.05	42.15	49.42	35.50	48.16	42.90	38.41	34.42	39.55	37.30	32.46	24.99	26.31	23.38	18.92	14.25	35.61	16.94	12.22	6.93	5.48	6.98	6.38	4.53	21.45	14.84	2.55	-0.39	1.48	1.64	2.54	-3.84	-8.01	6.83	0.90	-0.12	2.08	-1.48	-4.52	-3.48	-2.80	6.82	-2.84	-2.11	2.49	4.02	0.26	-3.98	-5.88	-4.13	0.30	-3.36	-5.82	-1.94	-0.03	-1.59

about 20 hours ago

Ask a follow up