Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Oct-15 Jan-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08
Total revenue 3,679.34 3,270.59 3,195.91 3,240.48 2,922.57 1,981.28 2,823.90 2,908.57 2,750.82 2,585.07 2,415.47 2,415.47 2,299.20 2,359.99 2,184.30 1,948.25 1,726.04 1,311.46 1,038.32 1,249.71
Cost of revenue 2,569.00 2,266.91 2,315.86 2,248.07 1,982.36 1,732.22 2,119.44 2,102.61 1,949.60 1,865.37 1,830.14 1,830.14 1,716.90 1,701.31 1,550.27 1,552.13 1,288.29 947.21 807.99 847.39
Gross profit 1,110.33 1,003.68 880.05 992.41 940.21 249.06 704.46 805.95 801.22 719.70 585.34 585.34 582.30 658.68 634.04 396.13 437.75 364.26 230.33 402.32
Total operating expenses + 380.18 385.44 236.20 389.03 288.32 429.90 415.47 368.55 377.32 336.43 315.17 2,145.30 2,009.80 286.02 282.56 226.04 199.13 154.67 134.79 210.39
Operating income 730.15 618.24 643.85 603.39 651.89 -180.84 288.99 403.18 401.00 371.52 256.57 270.17 289.40 369.42 342.69 155.13 230.15 200.88 89.35 186.45
Non-operating income (net) -250.71 -104.15 -79.67 -36.96 -27.33 -48.53 -39.17 -31.05 -24.19 -19.69 -15.38 -28.97 -9.80 -2.90 -11.97 -11.00 -5.99 -4.54 0.19 -7.45
Income before tax 479.44 514.09 564.18 566.43 624.56 -229.37 249.83 372.13 376.82 351.84 241.20 241.20 279.60 366.52 330.72 144.13 224.16 196.34 89.54 178.99
Income tax expense 78.61 113.22 30.60 24.89 17.38 -4.09 -9.98 21.36 14.48 5.20 3.90 3.90 2.90 6.97 10.54 -4.34 -15.74 -1.90 -5.79 34.40
Net income 405.86 400.87 533.58 541.54 607.18 -225.28 259.81 350.77 362.33 346.64 237.30 237.30 276.70 359.55 320.18 148.46 239.90 198.25 95.33 144.59
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1,165.94 1,094.17 910.57 918.50 711.67 821.52 891.11 862.10 695.80 782.71 869.90 840.44 702.86 719.98 850.01 895.58 891.01 774.90 801.60 747.15 589.59 690.16 602.31 229.70 459.10 658.67 739.66 801.64 623.94 742.75 754.36 764.20 647.27 653.70 716.40 715.37 665.36 587.89 715.03 688.87 593.29 543.85 674.51 714.15 636.19 390.62 666.00 693.78 548.80 451.42 626.17 614.32 523.04 420.78 561.65 600.24 482.57 303.80 481.76 529.78 383.23 331.28 368.94 395.32 326.79 220.42 301.72 307.80 244.81 183.57 324.80 380.74 293.59 251.18 256.06 291.12 232.04 185.73 235.31 234.21 184.08
Cost of revenue 887.59 785.72 603.97 629.10 489.74 568.53 613.50 603.48 484.66 546.15 630.66 623.84 515.20 485.17 597.84 630.60 630.05 534.50 519.90 506.38 401.07 534.65 466.82 378.19 352.56 540.46 536.94 578.84 463.20 547.36 535.51 548.30 471.49 476.72 494.16 502.10 476.61 431.03 497.59 499.84 436.92 398.94 462.55 523.55 496.26 347.77 473.93 499.59 395.57 332.22 449.25 421.02 371.84 308.15 401.46 456.75 396.47 297.45 383.30 379.96 275.64 249.39 268.27 288.19 236.07 154.68 224.06 232.75 206.07 144.77 221.40 260.39 193.98 172.03 173.54 196.89 153.32 131.88 163.19 158.40 122.57
Gross profit 278.35 308.45 306.60 289.40 221.94 252.99 276.79 258.63 211.13 236.56 239.24 216.60 187.66 234.81 252.17 264.99 260.96 240.40 281.70 240.77 188.51 155.51 135.49 -148.49 106.55 118.22 202.71 222.79 160.74 195.39 218.84 215.90 175.78 176.97 222.24 213.27 188.75 156.86 217.44 189.03 156.37 144.91 211.96 190.61 139.93 42.85 192.07 194.19 153.23 119.20 176.91 193.30 151.20 112.62 160.20 143.49 86.09 6.35 98.45 149.82 107.59 81.89 100.67 107.13 90.72 65.74 77.66 75.05 38.74 38.80 103.40 120.35 99.61 79.14 82.52 94.23 78.72 53.85 72.11 75.81 61.51
Total operating expenses + 218.65 119.83 114.49 89.90 92.29 74.01 84.66 120.43 106.04 58.41 84.22 33.90 59.67 142.23 79.41 91.03 83.83 78.20 80.40 81.12 74.68 76.68 66.74 87.61 198.87 93.92 78.97 92.03 92.99 95.47 88.06 91.90 93.08 103.93 94.84 89.35 89.21 86.78 86.81 83.60 79.24 67.82 78.41 80.13 77.07 79.56 72.17 71.75 69.28 72.81 69.72 69.86 73.55 69.43 64.06 57.20 53.94 50.83 53.29 56.49 47.72 41.64 42.05 39.93 38.70 34.00 34.15 36.21 30.94 33.40 54.05 59.21 51.64 32.34 33.40 31.73 38.00 26.10 56.07 22.00 28.46
Operating income 59.70 188.62 192.11 199.50 129.65 178.98 192.95 138.20 105.10 178.15 155.02 182.70 127.99 92.59 174.58 173.96 177.13 162.20 201.30 159.65 113.84 78.83 68.75 -236.10 -92.33 24.29 117.85 114.12 32.73 78.20 127.64 121.00 76.33 62.02 124.90 121.10 92.98 69.84 128.65 102.73 70.30 72.12 129.27 106.23 61.37 -40.30 119.36 121.81 83.90 44.35 106.12 121.87 76.85 37.85 86.69 82.64 30.54 -44.74 41.61 92.80 56.21 39.54 55.84 64.40 50.49 30.15 42.73 34.48 7.65 4.48 47.79 58.84 47.15 45.98 48.77 61.27 24.36 26.36 -4.36 53.81 33.04
Non-operating income (net) -127.71 -132.25 -43.71 -31.90 -29.86 -26.94 -30.22 -21.28 -22.73 -21.24 -20.75 -20.73 -16.95 -13.16 -9.31 -7.35 -11.94 -7.00 -5.20 -6.50 -10.85 -13.14 -11.44 -16.09 -7.86 -9.54 -9.89 -10.61 -9.13 -8.69 -9.11 -8.00 -5.23 -5.89 -6.02 -7.56 -4.72 -5.85 -5.96 -3.01 -4.87 -4.01 -4.87 -4.76 -2.95 -2.79 -1.64 -0.73 -0.06 -0.47 -6.66 -1.48 -1.60 -2.23 -2.33 -3.74 -3.16 -1.78 -2.02 -1.70 0.24 -2.51 -1.56 -1.55 -0.42 -1.01 -1.09 1.22 -0.13 0.20 -1.03 -1.39 -1.95 -16.34 -12.36 -12.21 -1.26 -9.68 22.28 -9.13 -0.86
Income before tax -68.01 56.36 148.40 167.60 99.78 152.04 162.73 116.92 82.37 156.91 134.27 161.96 111.04 79.43 165.27 166.61 165.19 155.20 196.10 153.15 102.99 65.69 57.31 -252.19 -100.19 14.75 107.97 103.51 23.60 69.51 118.53 113.00 71.09 56.13 118.89 113.54 88.26 64.00 122.68 99.73 65.43 68.11 124.40 101.47 58.43 -43.09 117.73 121.07 83.84 43.88 99.46 120.39 75.25 35.63 84.36 78.90 27.38 -46.52 39.58 91.10 56.45 37.03 54.28 62.85 50.07 29.14 41.64 35.70 7.52 4.68 46.76 57.45 45.21 29.64 36.41 49.06 23.10 16.69 17.91 44.68 32.18
Income tax expense -12.96 4.41 28.24 29.60 15.10 19.73 31.25 58.52 3.70 3.60 6.90 6.68 13.42 -4.51 12.23 8.37 8.30 8.80 7.70 6.71 4.45 -1.66 0.95 -2.49 -0.89 -17.76 3.08 3.82 0.87 9.96 4.21 4.00 3.21 1.18 2.74 5.83 4.74 -10.30 8.29 5.01 2.20 0.54 1.33 2.04 2.40 -1.86 -4.95 5.08 4.66 2.19 2.68 4.56 2.97 0.34 -4.65 0.26 0.51 -0.45 -8.95 2.98 -4.97 1.16 -2.54 -1.84 1.30 1.17 -0.75 -5.81 0.43 0.34 25.32 3.45 3.55 2.09 -4.61 -3.25 1.96 1.08 1.12 1.80 1.12
Net income -65.79 56.98 120.16 137.90 84.68 132.32 131.47 58.41 78.67 153.31 127.37 155.29 97.62 83.94 153.04 158.24 158.24 146.40 188.30 146.44 98.54 67.35 56.36 -249.69 -99.30 32.51 104.88 99.69 22.73 59.55 114.32 109.03 67.88 54.95 116.15 107.72 83.52 74.29 114.40 94.72 63.23 67.57 123.07 99.43 56.03 -41.23 122.68 116.00 79.19 41.69 96.78 115.83 72.28 35.29 89.02 78.64 26.87 -46.06 48.53 88.10 61.71 35.89 56.82 64.69 48.77 27.98 42.39 41.51 7.09 4.35 21.43 54.45 42.13 27.94 41.02 52.31 21.14 15.60 16.79 42.88 31.06
about 20 hours ago