Income Statement - DAVITA INC. (DVA)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 13,643.07 | 12,815.55 | 12,140.15 | 11,609.89 | 11,618.80 | 11,550.60 | 11,388.48 | 11,404.85 | 10,876.63 | 14,745.11 | 13,781.84 | 12,795.11 | 11,764.05 | 8,186.28 | 6,791.98 | 6,447.39 | 6,108.80 | 5,660.17 | 5,264.15 | 4,880.66 |
| Cost of revenue | 9,958.82 | 8,598.52 | 8,319.72 | 8,209.55 | 7,972.41 | 7,988.61 | 7,914.49 | 8,195.51 | 7,640.01 | 7,431.58 | 6,856.06 | 9,119.31 | 8,198.38 | 5,583.55 | 4,633.62 | 4,427.86 | 4,248.67 | 3,920.49 | 3,590.34 | 3,390.35 |
| Gross profit | 3,684.25 | 4,217.03 | 3,820.43 | 3,400.34 | 3,646.38 | 3,561.99 | 3,473.99 | 3,209.34 | 3,236.63 | 3,275.89 | 3,126.18 | 3,675.80 | 3,565.67 | 2,602.73 | 2,098.19 | 1,791.75 | 1,860.13 | 1,739.69 | 1,673.81 | 1,490.31 |
| Total operating expenses | 1,673.63 | 2,126.55 | 2,217.65 | 2,061.28 | 1,849.01 | 1,867.36 | 1,830.68 | 1,683.51 | 1,423.87 | 1,246.18 | 1,989.42 | 1,860.66 | 2,015.54 | 1,305.65 | 943.47 | 797.94 | 919.86 | 870.59 | 811.60 | 750.88 |
| Operating income | 2,010.62 | 2,090.48 | 1,602.78 | 1,339.06 | 1,797.37 | 1,694.64 | 1,643.32 | 1,525.82 | 1,812.76 | 2,029.71 | 1,136.77 | 1,815.14 | 1,550.13 | 1,297.08 | 1,154.71 | 993.81 | 940.27 | 869.10 | 862.21 | 739.43 |
| Non-operating income (net) | -663.79 | -560.09 | -425.69 | -372.78 | -278.88 | -376.37 | -447.88 | -477.35 | -412.97 | -540.82 | -413.63 | -505.47 | -425.16 | -295.78 | -262.04 | -249.35 | -182.05 | -259.64 | -234.69 | -263.67 |
| Income before tax | 1,346.82 | 1,530.39 | 1,177.09 | 966.28 | 1,518.49 | 1,318.26 | 1,195.44 | 1,048.48 | 1,399.79 | 1,488.90 | 723.14 | 1,309.67 | 1,124.98 | 1,001.30 | 892.67 | 744.46 | 758.22 | 609.46 | 627.52 | 475.76 |
| Income tax expense | 293.11 | 279.66 | 220.12 | 198.09 | 306.73 | 313.93 | 279.63 | 258.40 | 323.86 | 455.81 | 295.73 | 446.34 | 381.01 | 359.85 | 315.74 | 260.24 | 278.47 | 235.30 | 245.74 | 186.43 |
| Net income | 746.80 | 936.34 | 691.54 | 560.40 | 978.45 | 773.64 | 810.98 | 159.39 | 663.62 | 879.87 | 269.73 | 723.11 | 633.45 | 536.02 | 478.00 | 405.68 | 422.68 | 374.16 | 381.78 | 289.69 |
Show Quarterly Income Statement
Income Statement - DAVITA INC. (DVA)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | Dec-07 | Sep-07 | Jun-07 | Mar-07 | Dec-06 | Sep-06 | Jun-06 | Mar-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3,415.55 | 3,619.79 | 3,420.23 | 3,379.53 | 3,223.53 | 3,294.68 | 3,263.59 | 3,186.72 | 3,070.56 | 3,145.75 | 3,121.33 | 3,000.37 | 2,872.70 | 2,916.89 | 2,948.69 | 2,926.76 | 2,817.56 | 2,943.97 | 2,938.32 | 2,916.51 | 2,820.00 | 2,905.32 | 2,924.07 | 2,879.98 | 2,841.24 | 2,898.58 | 2,904.08 | 2,842.71 | 2,743.11 | 2,821.12 | 2,847.33 | 2,886.95 | 2,849.44 | 2,780.91 | 3,922.83 | 3,877.48 | 3,697.28 | 3,715.74 | 3,730.58 | 3,717.65 | 3,581.14 | 3,533.59 | 3,525.67 | 3,434.62 | 3,287.97 | 3,328.02 | 3,251.82 | 3,172.49 | 3,042.78 | 3,063.21 | 2,999.59 | 2,871.67 | 2,829.58 | 2,477.85 | 1,962.97 | 1,929.74 | 1,866.64 | 1,862.32 | 1,807.87 | 1,711.53 | 1,605.96 | 1,649.42 | 1,651.65 | 1,586.91 | 1,559.42 | 1,568.20 | 1,573.92 | 1,519.04 | 1,447.64 | 1,461.01 | 1,447.14 | 1,407.30 | 1,344.72 | 1,354.87 | 1,318.38 | 1,312.74 | 1,278.17 | 1,272.62 | 1,237.04 | 1,207.82 | 1,163.19 |
| Cost of revenue | 2,342.26 | 2,596.22 | 2,332.76 | 2,261.54 | 2,239.66 | 2,225.37 | 2,151.88 | 2,142.30 | 2,078.98 | 2,138.37 | 2,067.32 | 2,055.84 | 2,058.19 | 2,088.68 | 2,085.56 | 2,016.79 | 2,018.53 | 2,060.22 | 2,008.59 | 1,965.28 | 1,938.33 | 2,056.88 | 1,971.72 | 1,984.56 | 1,975.45 | 2,000.63 | 1,991.17 | 1,957.75 | 1,964.94 | 2,027.07 | 2,063.77 | 2,069.09 | 2,035.59 | 1,941.69 | 1,951.61 | 1,894.66 | 1,852.05 | 1,882.78 | 2,697.63 | 2,671.03 | 2,582.33 | 2,515.13 | 2,501.02 | 2,446.08 | 2,362.61 | 2,366.46 | 2,326.53 | 2,246.54 | 2,179.77 | 2,127.83 | 2,095.33 | 2,014.32 | 1,960.89 | 1,662.53 | 1,327.37 | 1,299.32 | 1,249.40 | 1,213.91 | 1,189.64 | 1,163.14 | 1,114.09 | 1,135.01 | 1,144.47 | 1,110.55 | 1,082.79 | 1,095.05 | 1,095.86 | 1,051.88 | 1,005.89 | 1,011.34 | 1,005.65 | 973.29 | 930.21 | 927.50 | 890.24 | 891.01 | 881.59 | 872.56 | 857.05 | 842.97 | 817.77 |
| Gross profit | 1,073.29 | 1,023.57 | 1,087.47 | 1,117.99 | 983.87 | 1,069.31 | 1,111.72 | 1,044.42 | 991.58 | 1,007.38 | 1,054.02 | 944.53 | 814.51 | 828.21 | 863.14 | 909.97 | 799.03 | 883.75 | 929.73 | 951.23 | 881.67 | 848.44 | 952.35 | 895.42 | 865.79 | 897.96 | 912.91 | 884.95 | 778.18 | 794.06 | 783.56 | 817.86 | 813.86 | 839.23 | 813.46 | 804.74 | 779.21 | 816.64 | 1,032.95 | 1,046.63 | 998.80 | 1,018.46 | 1,024.65 | 988.54 | 925.35 | 961.56 | 925.29 | 925.95 | 863.00 | 935.38 | 904.25 | 857.35 | 868.69 | 764.41 | 618.52 | 613.68 | 600.14 | 648.41 | 568.19 | 498.10 | 448.23 | 514.41 | 505.08 | 476.36 | 476.63 | 473.16 | 478.06 | 467.16 | 441.75 | 449.67 | 441.49 | 434.02 | 414.52 | 427.37 | 428.14 | 421.72 | 396.58 | 400.06 | 379.99 | 364.84 | 345.42 |
| Total operating expenses | 591.40 | 472.36 | 581.70 | 580.15 | 544.93 | 503.95 | 576.84 | 538.03 | 507.73 | 617.47 | 558.08 | 539.23 | 502.87 | 571.96 | 551.35 | 477.25 | 460.72 | 494.33 | 454.85 | 460.76 | 439.07 | 466.77 | 514.68 | 485.50 | 400.41 | 435.37 | 534.57 | 423.07 | 437.67 | 406.15 | 494.52 | 379.67 | 403.17 | 688.89 | 418.17 | 413.54 | -96.72 | 453.20 | 213.79 | 717.56 | 633.91 | 773.52 | 515.28 | 507.99 | 989.51 | 509.47 | 487.75 | 441.66 | 421.78 | 451.20 | 527.18 | 335.33 | 701.83 | 376.79 | 277.63 | 366.42 | 279.26 | 318.29 | 249.48 | 251.47 | 212.89 | 259.00 | 248.34 | 233.99 | 233.96 | 234.45 | 233.06 | 231.21 | 221.15 | 238.07 | 233.60 | 215.58 | 208.73 | 232.10 | 215.73 | 160.51 | 203.26 | 211.55 | 162.90 | 193.09 | 183.34 |
| Operating income | 481.89 | 551.21 | 505.77 | 537.84 | 438.94 | 565.36 | 534.88 | 506.40 | 483.85 | 389.91 | 495.94 | 405.29 | 311.65 | 256.25 | 311.79 | 432.72 | 338.31 | 389.42 | 474.88 | 490.48 | 442.60 | 381.67 | 437.67 | 409.92 | 465.38 | 462.59 | 378.34 | 461.89 | 340.51 | 387.91 | 289.04 | 438.19 | 410.69 | 150.34 | 395.29 | 391.20 | 875.93 | 363.45 | 819.16 | 329.07 | 364.89 | 244.94 | 509.37 | 480.55 | -64.16 | 452.09 | 437.54 | 484.30 | 441.23 | 484.18 | 377.07 | 522.02 | 166.86 | 387.62 | 340.89 | 247.26 | 320.88 | 330.11 | 318.71 | 246.62 | 235.33 | 255.41 | 256.75 | 242.37 | 242.67 | 238.71 | 245.00 | 235.95 | 220.60 | 211.60 | 207.88 | 218.43 | 205.78 | 195.26 | 212.41 | 261.22 | 193.32 | 188.51 | 217.09 | 171.75 | 162.08 |
| Non-operating income (net) | -140.66 | -168.45 | -196.96 | -168.91 | -152.60 | -151.63 | -161.44 | -134.96 | -112.06 | -100.84 | -117.73 | -110.10 | -97.02 | -108.76 | -104.58 | -83.87 | -75.58 | -74.48 | -80.42 | -58.14 | -65.85 | -54.30 | -154.34 | -71.84 | -95.90 | -80.57 | -104.55 | -138.18 | -124.58 | -128.79 | -121.92 | -117.70 | -108.93 | -103.51 | -693.07 | -115.59 | -87.88 | -85.37 | -102.71 | -99.68 | -99.91 | -98.63 | -101.00 | -150.01 | -97.93 | -97.72 | -101.12 | -201.99 | -104.64 | -104.16 | -106.31 | -109.47 | -105.22 | -105.46 | -69.70 | -59.25 | -60.50 | -60.96 | -60.05 | -58.92 | -57.54 | -123.04 | -38.89 | -47.04 | -43.75 | -44.15 | -44.54 | -45.82 | -47.55 | -53.75 | -52.02 | -65.21 | -63.26 | -57.32 | -56.44 | -55.25 | -65.68 | -66.99 | -64.63 | -65.46 | -66.59 |
| Income before tax | 341.23 | 382.76 | 308.80 | 368.93 | 286.33 | 413.73 | 373.43 | 371.44 | 371.79 | 289.07 | 378.21 | 295.20 | 214.62 | 147.49 | 207.21 | 348.85 | 262.73 | 314.94 | 394.46 | 432.34 | 376.76 | 327.37 | 283.33 | 338.08 | 369.48 | 382.02 | 273.79 | 323.70 | 215.93 | 259.11 | 167.12 | 320.49 | 301.75 | 46.83 | -297.78 | 275.61 | 788.05 | 278.07 | 716.45 | 229.39 | 264.98 | 146.31 | 408.37 | 330.54 | -162.08 | 354.37 | 336.41 | 282.31 | 336.59 | 380.02 | 270.77 | 412.55 | 61.64 | 282.16 | 271.18 | 188.01 | 260.38 | 269.15 | 258.66 | 187.71 | 177.80 | 132.36 | 217.86 | 195.32 | 198.91 | 194.56 | 200.47 | 190.14 | 173.06 | 157.86 | 155.86 | 153.22 | 142.52 | 137.94 | 155.98 | 205.96 | 127.64 | 121.52 | 152.46 | 106.29 | 95.49 |
| Income tax expense | 66.20 | 76.73 | 68.55 | 93.71 | 54.12 | 64.49 | 77.67 | 71.69 | 65.81 | 58.50 | 68.85 | 48.82 | 43.96 | 34.33 | 42.52 | 64.23 | 57.01 | 65.51 | 74.70 | 81.31 | 85.21 | 73.37 | 65.79 | 83.21 | 91.56 | 81.69 | 65.25 | 75.94 | 56.75 | 51.75 | 52.05 | 83.87 | 70.74 | -150.27 | -125.74 | 113.98 | 287.77 | 89.80 | 104.30 | 134.89 | 126.82 | 111.83 | 147.06 | 122.76 | -85.93 | 103.98 | 116.63 | 100.89 | 124.85 | 135.75 | 100.93 | 129.19 | 15.14 | 97.90 | 98.63 | 68.01 | 95.50 | 91.71 | 94.20 | 67.04 | 63.05 | 39.92 | 74.98 | 71.43 | 73.91 | 68.98 | 74.20 | 70.51 | 64.78 | 59.49 | 61.95 | 58.27 | 55.59 | 52.22 | 61.52 | 80.94 | 51.06 | 47.39 | 59.37 | 41.96 | 37.71 |
| Net income | 197.53 | 234.22 | 150.33 | 199.34 | 162.92 | 259.33 | 214.69 | 222.68 | 239.65 | 150.67 | 246.63 | 178.69 | 115.55 | 68.10 | 105.37 | 224.81 | 162.12 | 187.47 | 259.75 | 293.82 | 237.40 | 173.77 | 158.67 | 201.60 | 239.59 | 244.87 | 143.27 | 273.55 | 149.29 | -149.77 | -136.80 | 267.28 | 178.69 | 303.40 | -214.48 | 127.00 | 447.70 | 157.73 | 571.33 | 53.38 | 97.43 | -6.00 | 215.87 | 170.48 | -110.62 | 208.02 | 184.12 | 147.68 | 183.29 | 212.28 | 136.63 | 254.38 | 30.16 | 155.84 | 144.72 | 95.34 | 140.12 | 148.12 | 135.36 | 100.02 | 94.50 | 69.02 | 119.39 | 107.85 | 109.42 | 109.72 | 110.93 | 105.82 | 96.21 | 98.37 | 93.91 | 94.95 | 86.93 | 85.72 | 94.46 | 125.02 | 76.58 | 74.13 | 94.86 | 63.24 | 57.47 |