Sign in
Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Mar-10 Mar-09 Mar-08 Mar-07
Total revenue 2,191.29 2,033.46 1,656.66 795.69 689.79 346.88 83.39 74.29 57.76 19.36 0.00 0.00 57.27 69.62 60.20 15.79
Cost of revenue 609.87 963.62 492.47 224.81 186.64 146.38 19.42 6.24 2.29 0.35 0.00 0.00 0.10 0.09 8.57 7.53 5.52 2.27
Gross profit 1,581.42 1,069.83 1,164.18 570.89 503.15 200.51 63.98 68.05 55.47 19.01 0.00 0.00 48.71 62.09 54.68 13.51
Total operating expenses + 866.42 438.06 237.40 129.45 58.49 22.63 25.68 44.63 22.12 19.59 0.49 0.08 1.59 3.11 20.41 10.13 36.21 50.49 24.66 13.11
Operating income 715.00 631.77 926.79 441.44 444.65 177.87 38.30 23.42 33.35 -0.58 -0.49 -0.08 -1.59 -3.11 -23.96 -16.10 7.89 11.60 30.02 0.40
Non-operating income (net) -489.04 -518.82 -491.42 -205.50 -80.96 -26.07 -9.21 -14.90 -14.73 6.35 0.00 0.01 0.02 0.02 0.00 -0.40 -0.45 4.53 1.19 1.49
Income before tax 225.97 112.95 435.37 235.94 363.69 151.81 29.09 8.52 18.62 5.77 -0.49 -0.07 -1.57 -3.09 -23.97 -16.50 7.44 16.13 31.21 1.89
Income tax expense 72.64 28.43 60.42 42.78 38.57 23.31 4.93 1.37 0.42 -0.52 0.00 -0.05 0.01 115.25 -1.37 -1.55 -1.03 -0.40 0.85
Net income 153.33 84.65 375.54 205.14 227.49 149.65 24.84 7.15 18.20 6.29 -0.49 -0.02 -1.57 -3.09 -139.22 4.88 8.99 17.16 31.61 1.04
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 466.70 615.57 530.89 524.86 445.78 576.44 506.91 439.38 489.87 431.23 421.48 229.01 180.31 141.29 174.09 172.54 -17.97 124.02 317.50 124.23 126.19 78.34 69.71 56.42 28.23 29.57 32.99 29.25 22.51 26.39 17.44 7.40 8.90 -1.43 35.82 13.98 8.99 2.87 5.19 1.04 -41.64 16.51 12.34 12.79 15.54 13.89 16.07 11.77 7.15 4.88 22.76 34.83 19.02 16.83 12.76 11.58 7.21 2.21 4.02 2.35 1.85
Cost of revenue 109.97 261.06 252.37 272.16 279.08 275.83 223.73 184.98 158.62 128.89 105.60 113.15 35.91 57.34 53.14 56.42 13.68 20.64 36.16 32.49 23.03 18.30 20.02 9.77 7.87 5.53 4.51 4.03 3.08 1.42 0.97 0.76 0.59 0.86 0.50 0.29 0.00 0.13 0.07 0.06 1.43 2.12 -15.57 6.15 2.02 2.34 -5.12 5.79 2.36 1.56 -5.98 1.45 2.27 2.34 1.75 1.54 1.19 1.04 0.92 0.36 0.58 0.41 0.32
Gross profit 356.73 354.51 278.52 252.70 166.70 300.61 283.18 254.40 331.25 302.34 315.88 115.85 144.40 83.95 120.95 116.12 -31.66 103.38 281.34 91.74 103.16 60.05 49.69 46.65 20.36 24.05 28.48 25.22 19.42 24.97 16.47 6.64 8.30 -2.29 35.32 13.70 8.99 2.74 5.12 0.98 -1.43 -2.12 -26.07 10.36 10.32 10.45 20.66 8.11 13.71 10.21 13.13 3.43 20.48 32.49 17.27 15.29 11.57 10.54 6.29 1.85 3.44 1.93 1.53
Total operating expenses + 207.51 154.53 118.81 107.34 181.26 75.34 38.10 78.42 96.05 61.34 46.20 -26.04 41.49 -20.12 18.75 24.01 43.51 28.24 21.77 19.69 25.01 10.34 16.91 14.05 16.93 17.21 13.99 12.06 13.36 12.36 10.15 9.12 6.81 6.70 3.78 3.66 0.14 2.84 5.21 1.23 0.11 0.10 0.03 0.01 0.02 0.01 0.02 0.03 0.05 0.39 0.60 0.54 0.52 0.79 1.04 0.76 0.38 0.31 18.96 4.32 -8.32 4.10 3.77 3.08 17.87 7.22 9.69 10.02 14.36 11.82 10.85 20.91 9.15 5.84 4.97 4.64 2.85 2.13 2.45 5.68 3.24
Operating income 149.22 199.99 159.71 145.36 -14.56 225.27 245.08 175.98 235.20 241.00 269.68 141.89 102.72 104.07 102.20 92.11 -75.16 75.13 259.57 72.05 78.16 49.71 32.78 32.60 3.50 6.83 14.49 13.16 6.06 12.61 6.32 -2.48 1.49 -8.98 31.54 10.03 -0.14 -0.10 -0.09 -0.25 -0.11 -0.10 -0.03 -0.01 -0.02 -0.01 -0.02 -0.03 -0.05 -0.39 -0.60 -0.54 -0.52 -0.79 -1.04 -0.76 -0.38 -0.31 -18.96 -4.32 -17.75 -4.10 -3.77 -3.08 2.78 0.89 4.03 0.19 -1.23 -8.38 9.64 11.58 8.13 9.46 6.61 5.90 3.44 -0.28 0.99 -3.75 -1.71
Non-operating income (net) -118.20 -106.04 -99.22 -104.85 -140.91 -126.94 -116.59 -134.39 -130.72 -129.38 -135.00 -71.27 -40.86 -52.61 -40.34 -40.10 -33.09 -18.37 -18.48 -14.26 -12.19 -4.19 -4.63 -3.72 -0.56 -2.83 -2.99 -3.47 -2.83 -3.17 -3.99 -4.55 -4.89 -4.90 -3.13 -2.08 0.00 -0.88 2.34 -1.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.01 0.00 0.01 0.01 0.01 0.00 0.00 -0.43 0.08 3.22 3.95 -0.02 -0.28 0.01 -0.16 2.50 0.09 0.19 1.75 0.33 0.40 0.87 -0.49 0.49 0.18 0.20 0.61 0.39
Income before tax 31.02 93.95 60.49 40.52 -155.47 98.33 128.49 41.60 104.49 111.62 134.69 70.62 61.86 51.46 61.86 52.01 -108.25 56.76 241.09 57.80 65.96 45.52 28.15 28.88 2.94 4.00 11.50 9.69 3.23 9.45 2.33 -7.03 -3.40 -13.88 28.41 7.96 -0.14 -0.99 2.25 -1.70 -0.11 -0.10 -0.03 -0.01 -0.02 -0.01 -0.01 -0.03 -0.04 -0.39 -0.60 -0.54 -0.52 -0.78 -1.03 -0.75 -0.37 -0.30 -18.96 -4.32 -18.18 -4.02 -0.56 0.87 2.76 0.61 4.04 0.03 1.27 -8.29 9.83 13.32 8.46 9.86 7.48 5.41 3.93 -0.09 1.19 -3.14 -1.31
Income tax expense 23.04 17.71 21.77 10.12 -13.10 20.19 14.00 7.34 9.01 15.54 19.21 16.21 12.62 5.07 12.62 8.88 -12.51 1.77 32.09 5.13 13.20 6.60 4.58 4.61 1.71 -0.05 2.87 1.48 0.36 0.55 0.61 -0.15 -0.11 -0.41 1.00 -0.03 0.00 -0.41 -0.08 -0.46 0.00 0.00 0.00 0.00 -0.05 0.00 0.00 0.01 0.00 -0.01 -3.57 0.01 0.01 -1.37 2.35 3.29 3.95 -1.55 1.16 1.15 1.15 -1.03 -0.09 -0.19 -1.75 -7.83 3.35 2.54 1.53 0.68 -0.19 0.18 -0.61 0.04
Net income 7.98 76.24 38.72 30.40 -142.69 78.28 114.66 34.40 95.22 96.37 115.85 54.95 49.24 62.86 26.26 61.07 -89.59 51.23 206.76 55.42 52.38 42.37 23.69 23.85 2.82 5.04 8.77 8.21 2.87 8.90 1.72 -6.88 -3.30 -13.47 27.41 7.99 -0.14 -0.57 2.34 -1.24 -0.10 -0.10 -0.03 -0.01 -0.02 0.04 -0.01 -0.03 -0.04 -0.39 -0.60 -0.54 -0.52 -0.78 -1.03 -0.75 -0.37 -0.30 -142.87 4.33 3.20 1.36 -0.56 0.87 4.32 0.61 4.04 0.03 2.30 -8.29 9.83 13.32 16.29 6.51 4.94 3.88 3.25 -0.09 1.02 -3.14 -1.35
about 20 hours ago