Doyoumoney

	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21	Sep-20	Sep-19	Sep-18	Sep-17	Sep-16	Sep-15	Sep-14	Sep-13	Sep-12	Sep-11	Sep-10	Sep-09	Sep-08	Sep-07	Sep-06
Total revenue	8,128.38	7,568.33	8,935.05	7,919.62	6,738.36	6,950.21	8,233.86	7,110.13	6,868.62	6,481.18	6,374.54	6,215.11	5,917.12	6,093.33	6,602.41	6,318.69	5,177.48	7,202.40	10,384.25	10,955.42
Cost of revenue	7,412.03	6,927.90	8,191.84	7,297.42	6,211.92	6,433.04	7,641.92	6,646.35	6,348.71	5,966.90	5,890.69	5,726.82	5,490.31	5,657.55	6,092.06	5,835.70	4,855.00	6,678.30	9,831.04	10,333.69
Gross profit	716.36	640.43	743.21	622.21	526.44	517.16	591.94	463.78	519.91	514.28	483.86	488.28	426.82	435.78	510.35	482.99	322.48	524.11	553.21	621.74
Total operating expenses +	361.79	304.94	287.55	272.73	270.51	298.02	287.58	284.59	288.96	285.80	274.43	276.58	265.54	265.83	271.76	255.27	269.87	826.89	1,510.55	433.59
Selling, general and administrative	290.22	266.19	244.57	244.57	234.54	240.93	260.03	250.92	251.57	244.60	239.29	242.00	238.00	241.00	247.00	253.00	238.00	317.00	374.00	364.50
Research and development	31.09	28.51	26.43	21.34	20.91	22.56	27.55	30.75	33.72	37.75	33.08	32.50	25.57	21.90	20.80	13.00	16.69	19.55	30.09	40.18
Other operating expenses	40.48	10.23	16.56	6.82	15.06	34.53	0.00	2.91	3.67	3.45	2.05	2.09	1.97	2.93	3.96	-10.74	15.19	490.34	1,106.46	28.91
Operating income	354.57	335.49	455.66	349.48	255.94	219.14	177.67	119.44	226.47	224.79	203.10	199.68	157.63	137.49	212.00	204.80	-4.66	-384.16	-1,001.94	53.32
Non-operating income (net)	-15.14	-17.96	-42.85	-47.16	25.71	-26.93	67.95	-21.90	-12.99	-20.17	-26.91	-37.94	-54.22	-87.55	-112.46	-65.56	-107.91	-106.17	-118.97	-203.47
Income before tax	339.43	317.54	412.81	302.32	281.64	192.22	245.62	97.54	213.48	204.62	176.19	161.74	103.41	49.94	99.54	139.24	-112.57	-490.33	-1,120.90	-150.15
Income tax expense	73.17	79.78	85.29	61.94	32.10	59.05	104.10	193.07	74.65	16.78	-201.07	-35.43	24.06	-130.29	30.62	16.81	23.65	21.01	13.75	-5.77
Net income	245.89	222.54	309.97	240.38	249.55	133.17	141.52	-95.53	138.83	187.84	377.26	197.17	79.35	180.23	68.92	122.44	-136.22	-486.35	-1,134.66	-141.56

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	4,013.27	3,189.69	2,096.39	2,041.56	1,984.08	2,006.35	2,017.51	1,841.43	1,841.43	1,874.80	2,052.02	2,207.12	2,320.10	2,361.36	2,202.56	2,023.36	1,915.07	1,756.33	1,643.98	1,657.74	1,699.68	1,755.25	1,874.96	1,654.69	1,590.55	1,840.17	1,892.21	2,027.00	2,126.64	2,188.02	1,876.34	1,813.37	1,675.63	1,744.80	1,755.00	1,711.38	1,682.26	1,719.98	1,665.82	1,669.47	1,611.17	1,534.71	1,636.58	1,539.27	1,527.53	1,671.16	1,686.17	1,604.73	1,476.71	1,447.50	1,505.32	1,489.21	1,427.64	1,494.95	1,578.58	1,549.30	1,463.08	1,502.37	1,696.70	1,674.20	1,569.06	1,662.45	1,687.77	1,625.17	1,527.45	1,478.30	1,353.96	1,209.15	1,195.11	1,419.26	1,703.58	1,903.25	1,817.43	2,532.93	2,505.42	2,488.36	2,611.69	2,778.79	2,707.90	2,707.90	2,668.42
Cost of revenue	3,659.48	2,948.52	1,905.24	1,860.51	1,807.85	1,838.43	1,846.21	1,687.89	1,687.89	1,713.96	1,878.59	2,023.91	2,128.91	2,170.65	2,024.17	1,861.18	1,768.58	1,615.03	1,513.09	1,521.15	1,556.58	1,614.01	1,723.03	1,523.22	1,483.13	1,705.29	1,750.50	1,879.20	1,973.54	2,038.68	1,755.25	1,694.83	1,560.93	1,635.33	1,631.15	1,580.69	1,549.05	1,587.82	1,538.55	1,542.81	1,474.46	1,411.08	1,514.89	1,418.71	1,412.27	1,544.82	1,554.55	1,477.81	1,357.75	1,336.71	1,389.99	1,374.96	1,327.34	1,398.02	1,463.43	1,444.05	1,356.73	1,393.34	1,562.83	1,542.60	1,452.23	1,534.40	1,556.06	1,501.06	1,409.97	1,368.62	1,259.63	1,133.39	1,126.52	1,335.47	1,572.69	1,763.61	1,692.79	2,379.88	2,377.38	2,369.58	2,473.97	2,610.11	2,545.76	2,545.80	2,503.81
Gross profit	353.79	241.18	191.16	181.05	176.24	167.92	171.29	153.54	153.54	160.84	173.43	183.21	191.19	190.71	178.39	162.19	146.50	141.30	130.88	136.59	143.10	141.24	151.93	131.47	107.42	134.88	141.70	147.80	153.10	149.34	121.08	118.54	114.70	109.47	123.85	130.69	133.21	132.16	127.27	126.66	136.71	123.64	121.69	120.56	115.26	126.35	131.62	126.91	118.97	110.79	115.33	114.25	100.30	96.93	115.16	105.25	106.35	109.03	133.87	131.60	116.83	128.05	131.71	124.12	117.48	109.69	94.33	75.76	68.59	83.80	130.89	139.64	124.65	153.05	128.04	118.78	137.72	168.68	162.14	162.10	164.61
Total operating expenses +	123.41	123.54	112.69	85.17	84.62	79.31	81.70	71.17	71.17	73.26	74.16	75.84	70.59	66.33	65.79	70.57	70.22	63.06	64.13	62.33	78.38	65.68	69.90	67.37	83.05	77.70	72.29	74.04	71.79	69.47	67.48	70.46	74.52	72.14	74.96	68.02	71.74	74.23	71.01	72.34	74.41	68.03	73.12	68.39	65.01	67.91	66.10	71.28	71.64	67.56	65.00	69.36	65.45	65.74	64.75	67.22	69.63	64.23	66.28	73.80	67.69	61.97	65.13	55.58	67.87	66.69	65.30	62.77	62.80	72.63	559.67	86.65	85.24	99.46	1,199.40	100.14	104.08	106.93	104.49	177.20	99.40
Selling, general and administrative	113.55	114.89	73.52	69.54	76.31	70.85	70.49	61.72	69.20	64.79	62.12	68.83	63.39	60.73	59.77	61.51	61.82	61.48	56.99	57.44	61.14	58.97	181.62	59.31	62.26	63.15	66.05	66.77	64.19	63.03	60.50	61.42	65.38	63.60	65.33	58.70	62.40	65.14	61.40	62.00	63.50	57.70	63.10	59.70	57.00	59.40	57.70	63.00	62.30	59.20	57.10	62.10	59.00	59.90	57.80	60.97	62.94	59.14	59.40	67.00	62.20	58.50	61.20	65.40	63.60	62.40	60.30	57.80	57.10	63.00	71.20	77.40	79.30	89.10	88.00	92.28	93.50	101.41	85.90	85.90	87.00
Research and development	7.99	8.66	8.67	8.08	7.32	7.02	8.24	7.66	7.66	6.29	7.72	6.72	6.39	5.60	6.02	5.07	5.47	4.78	5.48	5.27	5.35	4.81	6.42	5.18	5.77	5.20	6.24	7.27	7.60	6.44	6.77	8.14	8.22	7.62	8.71	8.39	8.44	8.17	8.66	9.44	10.00	9.65	9.12	8.34	7.56	8.07	7.93	7.83	8.83	7.91	7.40	6.76	6.02	5.40	6.26	5.59	5.92	4.13	5.93	5.80	4.91	4.17	3.60	3.06	3.25	3.10	3.96	3.81	4.72	4.19	4.82	5.87	4.25	4.61	6.02	6.14	8.97	8.96	10.80	10.80	10.43
Other operating expenses	1.87	0.00	30.50	7.55	0.99	1.44	2.97	1.79	-5.69	2.19	4.32	0.30	0.80	0.00	0.00	3.99	2.93	-3.20	1.66	-0.38	11.88	1.90	-118.14	2.88	15.03	9.35	0.00	0.00	0.00	0.00	0.21	0.89	0.91	0.92	0.92	0.93	0.91	0.92	0.95	0.90	0.91	0.69	0.90	0.35	0.45	0.44	0.47	0.45	0.51	0.46	0.50	0.49	0.43	0.44	0.69	0.67	0.77	0.96	0.96	1.00	0.57	-0.70	0.33	-12.88	1.02	1.19	1.04	1.16	0.98	5.44	483.66	3.38	1.69	5.75	1,105.39	1.72	1.61	-3.44	7.79	80.50	1.96
Operating income	230.39	117.63	78.47	95.88	91.62	88.61	89.59	82.37	82.37	87.58	99.27	107.37	120.60	123.75	109.51	91.61	76.27	78.24	66.75	74.27	64.72	75.56	82.03	64.10	24.37	57.18	63.09	67.37	78.12	77.54	9.82	47.06	48.77	13.79	43.07	66.58	58.17	58.66	55.05	54.58	61.10	54.05	52.69	47.28	49.65	53.48	61.54	53.33	45.30	39.52	44.69	35.68	45.80	31.46	32.20	35.39	30.21	39.69	53.50	52.91	44.63	60.96	58.16	61.74	45.24	39.66	7.72	-1.15	-13.17	1.94	-442.10	39.74	-8.61	46.29	-1,087.06	11.90	14.70	58.53	-15.15	-15.10	44.62
Non-operating income (net)	-99.25	-56.05	-5.13	-4.47	-3.21	-2.33	-2.81	-7.73	-7.73	-5.89	-12.52	-8.36	-9.52	-12.46	-25.89	-12.85	-5.93	-2.50	2.40	24.65	1.51	-2.86	-4.90	-4.50	-13.28	-4.25	-8.68	-8.75	-9.00	-14.07	-6.39	-5.79	-7.02	-2.70	-3.41	-4.33	-1.44	-3.81	-3.42	-5.10	-5.71	-5.95	-5.94	-6.99	-6.30	-7.68	-11.14	-14.33	-6.68	-5.79	-6.18	-8.59	-11.65	-27.81	-17.09	-22.60	-24.77	-23.10	-24.69	-41.50	-23.65	-24.87	-24.35	-28.61	-25.86	13.26	-35.45	-25.92	-21.36	-25.18	-29.78	-20.49	-22.11	-33.79	-25.20	-34.63	-37.66	-21.47	-29.50	-29.50	-141.48
Income before tax	131.14	61.58	73.34	91.41	88.41	86.28	86.78	74.64	74.64	81.69	86.75	99.00	111.09	111.29	83.63	78.77	70.35	75.75	69.16	98.92	66.23	72.70	77.13	59.61	11.09	52.93	54.41	58.63	69.12	63.47	3.43	41.27	41.75	11.09	39.66	62.24	56.73	54.85	51.63	49.49	55.39	48.11	46.74	40.29	43.36	45.80	50.40	39.00	38.62	33.73	38.51	27.09	34.15	3.65	15.11	12.80	5.44	16.59	28.81	11.41	20.99	36.08	33.82	33.13	19.38	52.92	-27.73	-27.07	-34.53	-23.24	-471.88	19.24	-30.72	12.51	-1,112.27	-22.73	-22.97	37.06	-44.64	-44.60	-96.86
Income tax expense	33.32	9.83	21.36	18.52	17.89	15.39	19.44	19.90	19.90	21.32	21.40	17.27	25.78	19.79	18.90	1.54	21.72	19.57	12.59	-18.46	19.19	24.68	25.53	14.73	6.21	14.59	34.65	15.70	28.23	25.52	2.65	7.31	17.12	166.00	13.81	25.84	25.01	9.98	-49.18	19.95	25.03	20.97	-268.64	15.82	28.61	23.15	-82.11	18.28	17.78	10.63	-0.29	8.35	12.96	3.03	-149.04	3.85	6.88	8.02	10.73	4.25	7.92	7.72	2.42	11.57	9.28	-6.47	4.55	14.06	3.01	2.03	2.03	7.28	9.21	4.59	-3.13	4.91	3.17	8.81	10.16	10.20	6.56
Net income	93.65	49.29	48.07	68.62	64.21	65.00	61.38	51.60	51.60	57.07	61.84	76.49	79.62	92.01	64.72	77.22	48.62	56.18	56.57	117.38	47.04	48.02	51.61	44.88	4.88	38.35	19.76	42.92	40.89	37.95	0.78	33.96	24.63	-154.91	25.85	36.40	31.72	44.86	100.81	29.53	30.36	27.14	315.38	24.48	14.75	22.66	132.50	20.72	20.84	23.10	38.80	18.74	21.19	0.62	164.15	8.95	-1.44	8.58	18.09	7.16	13.07	28.36	31.40	21.56	10.09	59.38	-32.29	-41.13	-37.54	-25.27	-485.18	15.33	-24.41	7.92	-1,109.13	-27.64	-26.13	28.25	-54.80	-54.80	-103.42

about 20 hours ago

Ask a follow up