Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	549.06	552.15	618.19	2,440.27	25,342.02	568.53	189.68	234.18	777.64	467.51	478.56	322.40	85.41	180.92	101.87	119.59	117.92	138.94	59.94	37.31
Cash and cash equivalents	549.06	552.15	618.19	825.19	361.35	568.53	189.68	234.18	254.38	125.03	125.10	86.01	57.70	140.97	78.54	91.23	70.63	71.16	8.03	2.95
Short-term investments				1,615.07	24,980.67				523.25	342.48	353.47	236.39	27.71	39.95	23.33	28.35	47.29	67.78	51.91	34.36
Accounts receivable, net	323.69	168.46	64.15	7.61	7.38	48.60	51.04	49.48	49.26	47.74	27.12	31.34	9.92	8.45	7.48	5.49	3.90	6.45	6.76	6.33
Inventories			-32.58	-49.10	489.57	637.64	306.82	39.15	0.00	0.00	0.00	0.00	0.00	0.00	164.56	5.49	3.90	6.45	6.76	397.70
Other current assets	67.03	63.04	99.41	81.88	-435.69	110.70	95.36	64.61	44.35	29.36	50.24	62.85	27.71	39.95	23.33	-96.72	-74.53	-77.61	-14.79	-9.28
Total current assets	939.78	783.64	781.75	865.59	422.61	727.83	336.08	348.27	347.99	202.13	202.45	180.20	95.32	189.37	109.35	96.72	74.53	77.61	14.79	9.28
Total non-current assets +	33,142.05	36,743.81	35,989.65	34,657.81	29,796.77	22,100.05	18,054.42	14,116.69	11,755.96	10,152.76	8,678.57	7,955.83	7,434.44	6,960.75	6,464.78	5,905.86	5,457.23	5,131.10	4,642.09	3,617.48
Property, plant and equipment, net	29,588.44	33,055.34	32,321.31	29,945.44	24,980.67	18,092.37	14,844.04	11,913.69	10,298.02	9,077.97	7,629.92	7,226.02	6,776.91	6,424.58	0.00	5,408.14
Goodwill									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets	204.01	305.14	461.61	615.64	609.87	462.32	281.65	150.34	77.66	76.32	41.14	19.27	19.26	18.63	0.00	0.00
Long-term investments	1,531.93	1,516.86	1,487.30	38.44	1,915.05	332.35	346.89	237.51	110.62	50.22	127.21	353.80				36.68
Other non-current assets
Total assets	34,081.84	37,527.45	36,771.40	35,523.40	30,219.37	22,827.88	18,390.50	14,464.96	12,103.95	10,354.89	8,911.12	8,136.04	7,529.76	7,150.12	6,574.13	5,905.86	5,457.23	5,131.10	4,642.09	3,617.48

Total current liabilities +	2,182.60	1,957.83	2,001.08	2,680.39	2,664.25	1,146.02	1,260.95	1,060.62	740.95	702.50	664.45	775.45	622.80	939.90	633.50	393.00	387.00	2,506.96	350.00	241.00
Accounts payable	510.58	534.80	524.44	2,471.26	2,210.41	285.02	198.99	215.54	349.88	366.17	239.84	218.94	98.04	105.52	86.42	31.11	282.52	1,081.96	247.29	158.12
Short-term debt	353.16	0.00	99.95	350.04	269.99	99.99	384.00	208.00	50.00	28.00	151.00	304.00	204.00	566.00	370.00	1,498.00		1,425.00		72.79
Current portion of long-term debt	353.16		99.95		269.99	99.99	4.80	4.61	4,764.91	4,167.61	3,940.01	3,679.49
Deferred revenue
Other current liabilities	442.61	731.15	828.16	-590.53	-143.08	484.25	402.10	386.16	92.15	76.91	62.01	58.81	132.52	124.51	73.60	393.00	387.00	-1,425.00	350.00	-72.79
Total non-current liabilities +	12,742.80	13,171.16	12,147.33	10,159.76	8,521.88	8,238.08	6,963.07	5,509.62	4,879.83	4,270.11	3,922.61	3,451.03	2,928.03	2,707.16	2,507.74	2,919.53	3,092.59	3,460.90	3,062.77	2,208.35
Long-term debt	12,047.39	12,244.37	11,215.69	10,159.76	8,521.88	7,463.30	6,393.48	5,270.26	4,714.81	4,136.03	3,814.80	652.21	708.83	716.14	2,433.61	1,086.16	2,710.96	2,871.97	2,627.83	1,952.08
Capital lease obligations	360.54	507.13	382.88	406.70	434.75	633.83	466.58	134.81	88.18	59.51
Other non-current liabilities	285.86	354.23	480.49	529.71	424.28	89.40	86.08	63.90	41.39	33.46				2,323.51		304.26
Total liabilities	14,925.40	15,128.99	14,148.41	12,840.15	11,186.12	9,384.10	8,224.03	6,570.24	5,620.78	4,972.61	4,617.16	4,226.48	3,550.82	3,647.06	3,141.24	2,919.53	3,092.59	3,385.88	3,062.77	2,208.35

Total stockholders' equity +	15,470.07	17,889.04	18,471.18	22,683.25	19,033.25	11,725.71	8,865.83	7,341.97	5,949.67	4,895.80	3,975.09	3,828.44	3,916.79	3,441.85	3,374.30	2,928.83	2,323.41	1,700.01	1,503.82	1,351.65
Common stock and paid-in capital	15,470.07	17,889.04	0.00	20,176.63	2,843.71	0.00	0.00	0.00	0.00	0.00	3,925.90	3,828.44	3,916.79	3,441.85	3,374.30	2,928.09	2,323.41	1,700.01	1,495.73	1,327.06
Retained earnings			18,471.18	2,506.62	16,189.54	11,725.71	8,865.83	7,341.97	5,949.67	4,895.80	49.19	0.00	0.00	0.00	0.00	0.73			8.09	24.60
Common shares outstanding	170	172	171	162	147	126	113	103	92	76	72	71	68	62	59	48	39	32	30	25

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	418.72	549.06	579.47	520.55	476.43	552.15	562.61	561.02	722.18	618.19	532.39	924.37	2,836.47	2,440.27	2,158.75	2,077.72	2,436.16	25,342.02	325.87	323.88	492.18	568.53	446.26	206.86	445.26	189.68	410.68	198.91	261.37	234.18	233.88	321.84	945.96	777.64	603.82	549.80	545.68	467.51	478.92	256.11	462.36	478.56	406.95	429.23	373.70	322.40	244.60	236.50	105.42	85.41	84.49	333.12	117.01	180.92	139.77	122.83	117.16	101.87	100.99	84.36	108.71	119.59	146.11	110.91	106.81	117.92	128.28	122.00	180.05	138.94	83.43	79.00	73.27	59.94	90.14	55.35	55.96	37.31	7.82	3.65	3.43
Cash and cash equivalents	418.72	549.06	579.47	520.55	476.43	552.15	562.61	561.02	722.18	618.19	532.39	924.37	1,263.45	825.19	533.82	420.26	775.06	361.35	325.87	323.88	492.18	568.53	446.26	206.86	445.26	189.68	410.68	198.91	261.37	234.18	204.18	287.03	221.65	254.38	118.56	124.88	151.21	125.03	157.93	256.00	146.20	125.10	76.38	68.62	90.64	86.01	67.02	61.70	74.97	57.70	53.84	302.21	87.00	140.97	94.90	80.94	77.36	78.54	73.06	60.93	78.20	91.23	110.81	73.25	70.98	70.63	68.28	70.31	125.28	71.16	15.39	7.07	7.65	8.03	33.74	7.02	9.01	2.95	7.82	3.65	3.43
Short-term investments													1,573.02	1,615.07	1,624.92	1,657.46	1,661.10	24,980.67													29.70	34.81	724.31	523.25	485.26	424.92	394.47	342.48	320.99	0.11	316.16	353.47	330.57	360.61	283.06	236.39	177.58	174.80	30.45	27.71	30.65	30.91	30.01	39.95	44.86	41.90	39.80	23.33	27.93	23.43	30.51	28.35	35.30	37.66	35.83	47.29	60.00	51.68	54.77	67.78	68.04	71.93	65.61	51.91	56.40	48.33	46.94	34.36
Accounts receivable, net	326.98	323.69	284.84	283.30	280.17	168.46	64.79	64.26	64.24	64.15	62.47	62.19	69.83	7.61	64.95	61.91	92.60	7.38	90.17	84.01	49.75	48.60	47.75	46.90	53.58	51.04	50.85	49.24	9.65	49.48	50.55	8.70	50.43	49.26	48.59	46.92	48.33	47.74	16.51	312.58	26.65	27.12	10.12	9.28	10.63	31.34	10.83	10.65	10.62	9.92	8.67	7.58	9.26	8.45	10.12	6.14	8.84	7.48	6.60	4.49	7.02	5.49	4.93	3.06	2.71	3.90	3.79	4.67	5.99	6.45	6.85	6.45	8.85	6.76	7.00	6.36	7.10	6.33	5.01	3.66	5.83
Inventories							-153.14			784.24	696.23	1,046.01	1,363.61	-49.10	0.00	-55.74		-200.88		-170.60		-81.53		-27.02		-42.35	-26.65	-37.06	-35.54	-26.66	-25.49	-18.37	-39.06	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	10.12	6.14	8.84	164.56	6.60	4.49	7.02	5.49	4.93	3.06	2.71	3.90	3.79	4.67	5.99	6.45	6.85	6.45	8.85	6.76	29.96	6.36	7.10	397.70
Other current assets	97.42	67.03	80.91	64.28	100.84	63.04	88.35	54.10	90.90	99.41	105.96	63.25	98.39	81.88	392.36	153.14	213.16	254.76	234.94	204.30	221.36	110.70	148.31	61.70	98.95	95.36	68.95	76.38	89.97	64.61	55.19	53.18	76.40	44.35	42.63	34.90	38.30	29.36	105.83	30.77	33.76	50.24	36.99	44.19	56.70	62.85	24.25	24.52	30.45	27.71	30.65	30.91	30.01	39.95	-105.03	-87.08	-86.20	23.33	-79.66	-65.41	-85.21	-96.72	-115.74	-76.31	-73.69	-74.53	-72.07	-74.98	-131.27	-77.61	-22.24	-13.52	-16.51	-14.79	-40.74	-13.38	-16.12	-9.28	-12.83	-7.30	-9.26
Total current assets	843.11	939.78	945.23	868.13	857.44	783.64	715.74	679.38	877.31	781.75	700.82	1,049.81	1,431.67	865.59	991.13	635.31	1,080.82	422.61	650.98	612.19	763.29	727.83	642.31	315.46	597.79	336.08	530.47	324.53	325.45	348.27	309.92	330.55	348.47	347.99	209.79	206.69	237.84	202.13	280.26	599.46	206.61	202.45	123.50	122.09	157.97	180.20	102.10	96.87	116.04	95.32	93.16	340.70	126.27	189.37	105.03	87.08	86.20	109.35	79.66	65.41	85.21	96.72	115.74	76.31	73.69	74.53	72.07	74.98	131.27	77.61	22.24	13.52	16.51	14.79	40.74	13.38	16.12	9.28	12.83	7.30	9.26
Total non-current assets +	33,324.28	33,142.05	36,429.92	36,755.50	36,742.99	36,743.81	37,772.38	37,168.49	36,821.74	35,989.65	36,082.48	35,609.45	35,480.80	34,657.81	33,377.48	32,608.74	31,763.44	29,796.77	27,907.74	26,406.66	24,471.05	22,100.05	21,268.36	19,753.65	19,104.15	18,054.42	16,527.68	15,714.94	15,154.76	14,116.69	13,795.65	13,231.65	12,472.73	11,755.96	11,335.54	11,038.98	10,630.79	10,152.76	9,013.64	8,545.37	8,764.92	8,678.57	8,613.84	8,402.80	8,247.25	7,955.83	7,918.22	7,718.78	7,640.00	7,434.44	7,265.21	7,038.59	6,964.65	6,960.75	6,965.02	6,841.74	6,718.09	6,464.78	6,455.56	6,343.28	5,983.34	5,905.86	5,748.63	5,565.16	5,468.53	5,457.23	5,393.34	5,286.65	5,235.18	5,131.10	4,933.14	4,803.61	4,685.05	4,642.09	4,307.00	3,846.89	3,721.73	3,617.48	3,305.84	2,576.64	2,511.13
Property, plant and equipment, net		29,588.44	32,651.69	33,064.01	33,038.25	33,055.34	33,906.66				32,415.31	31,178.05	30,889.40	29,945.44	28,771.75	27,952.93	27,100.01	24,980.67	23,071.51	21,392.05	20,055.71	18,092.37	17,600.65	16,281.13	15,832.18	14,844.04	13,618.28	12,872.82	12,410.35	11,913.69	11,587.31	11,190.77	10,671.23	10,298.02	10,046.52	9,819.41	9,470.67	9,077.97	7,939.18	7,774.61	7,741.47	7,629.92	7,654.21	7,442.88	7,388.06	7,226.02	7,197.63	7,030.12	6,930.26	6,776.91	6,613.76	6,453.38	6,375.18	6,424.58	0.00	0.00	0.00	0.00	5,925.29	5,855.35	5,498.47	5,408.14	0.00	0.00
Goodwill																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00
Intangible assets		204.01	235.30	255.17	280.42	305.14	373.84	398.03	426.67	461.61	492.69	524.46	589.81	615.64	638.02	683.26	729.77	609.87	632.08	595.45	550.41	462.32	450.95	312.89	337.85	281.65	186.85	158.57	157.19	150.34	157.66	152.43	107.57	77.66	78.93	74.76	70.07	76.32	37.59	38.75	39.95	41.14	0.00	0.00	0.00	19.27	0.00	0.00	0.00	19.26	0.00	0.00	0.00	18.63	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00
Long-term investments	1,566.94	1,531.93	1,577.24	1,516.93	1,529.77	1,516.86	1,559.50	1,534.88	1,552.22	1,487.30	1,469.46	37.80	1,611.37	38.44	38.29	37.59	38.46	1,915.05	2,439.01	2,393.02	2,005.77	332.35	330.79	326.86	325.67	346.89	340.19	334.16	290.41	237.51	197.97	192.97	169.87	110.62	33.69	58.08	50.46	50.22	133.58	132.43	127.17	127.21				353.80																36.68
Other non-current assets
Total assets	34,167.40	34,081.84	37,375.15	37,623.63	37,600.43	37,527.45	38,488.13	37,847.87	37,699.05	36,771.40	36,783.29	36,659.26	36,912.47	35,523.40	34,368.61	33,244.05	32,844.26	30,219.37	28,558.72	27,018.85	25,234.35	22,827.88	21,910.67	20,069.11	19,701.94	18,390.50	17,058.15	16,039.47	15,480.21	14,464.96	14,105.57	13,562.19	12,821.20	12,103.95	11,545.32	11,245.67	10,868.63	10,354.89	9,293.90	9,144.83	8,971.53	8,911.12	8,737.34	8,524.89	8,405.22	8,136.04	8,020.31	7,815.65	7,756.04	7,529.76	7,358.37	7,379.29	7,090.92	7,150.12	6,965.02	6,841.74	6,718.09	6,574.13	6,455.56	6,343.28	5,983.34	5,905.86	5,748.63	5,565.16	5,468.53	5,457.23	5,393.34	5,286.65	5,235.18	5,131.10	4,933.14	4,803.61	4,685.05	4,642.09	4,307.00	3,846.89	3,721.73	3,617.48	3,305.84	2,576.64	2,511.13

Total current liabilities +	2,954.89	2,182.60	3,477.20	2,953.62	2,045.17	1,957.83	2,389.64	2,057.92	1,859.68	2,001.08	1,940.89	1,748.74	2,081.13	2,680.39	2,019.40	1,681.50	1,388.06	2,664.25	2,192.69	1,425.98	1,102.53	1,146.02	1,263.36	1,322.73	1,128.79	1,260.95	1,199.96	1,297.90	1,281.79	1,060.62	1,197.62	947.95	1,205.51	740.95	976.20	950.51	709.14	702.50	970.93	430.62	842.61	664.45	1,341.29	1,073.93	926.55	775.45	704.08	1,062.91	1,005.75	622.80	520.55	420.39	965.11	939.90	413.00	379.00	167.00	633.50	423.00	392.00	372.00	393.00	378.00	1,446.00	365.00	387.00	430.00	414.00	443.00	494.00	387.00	360.00	367.00	350.00	313.00	261.00	253.00	241.00	232.00	134.00	134.00
Accounts payable	368.10	510.58	514.91	406.96	382.96	534.80	469.97	434.67	432.30	524.44	516.41	366.36	354.87	2,471.26	458.76	428.50	389.09	2,210.41	558.07	305.58	320.32	285.02	318.28	233.66	242.99	198.99	203.91	149.30	1,171.38	215.54	445.94	849.27	370.18	349.88	338.30	327.36	391.03	366.17	269.92	282.44	266.27	239.84	143.56	126.51	156.27	218.94	504.54	434.53	443.89	98.04	452.14	368.25	367.15	105.52	376.79	348.04	323.00	86.42	35.29	34.07	31.17	31.11	294.83	300.04	284.83	282.52	325.72	312.31	331.72	386.81	280.82	251.65	264.85	247.29	227.14	176.99	170.59	158.12	149.28	91.83	93.87
Short-term debt	1,353.99	353.16	1,548.54	1,097.99	299.88	0.00	454.59	199.55	0.03	99.95	5.37	10.75	374.54	350.04	386.67	149.96	19.38	269.99	749.98	299.99	14.50	99.99	249.99	440.00	221.00	384.00	343.00	514.00	137.07	208.00	413.00	248.54	490.00	50.00	314.00	300.00	77.16	28.00	416.00	722.79	299.00	151.00	843.00	624.00	421.00	304.00	142.00	571.00	506.00	204.00	14.00		554.00	566.00	413.00	379.00	167.00	370.00	814.00			1,498.00		1,446.00
Current portion of long-term debt	1,353.99	353.16	1,548.54	1,097.99	299.88		454.59	199.55		99.95			374.54		386.67	149.96		269.99	749.98	299.99		99.99	249.99	440.00	221.00	4.80	1.17	4.03	4.59	4.61	192.88	533.29	330.46	4,764.91	211.28	4,776.36	3,883.27	4,167.61	3,582.93	3,171.51	3,146.86	3,940.01				3,679.49
Deferred revenue
Other current liabilities	372.29	442.61	536.89	557.98	628.94	731.15	813.27	840.07	865.56	828.16	921.35	881.43	889.93	-590.53	800.04	758.69	653.97	-143.08	585.56	529.63	484.40	484.25	417.13	365.74	376.73	402.10	403.38	395.82	1.14	386.16	101.08	98.68	93.07	92.15	83.40	81.60	1.81	76.91	66.71	148.18	64.28	62.01	145.15	121.04	144.59	58.81	57.55	57.38	55.86	132.52	54.41	52.14	43.96	124.51	-413.00	-379.00	-167.00	73.60	423.00	392.00	372.00	393.00	378.00	-1,446.00	365.00	387.00	430.00	414.00	443.00	494.00	387.00	360.00	367.00	350.00	313.00	261.00	253.00	241.00	232.00	134.00	134.00
Total non-current liabilities +	11,848.76	12,742.80	12,779.67	12,931.00	13,555.70	13,171.16	13,395.04	13,123.08	13,083.45	12,147.33	12,129.52	12,143.27	12,144.57	10,159.76	11,093.84	11,100.42	11,275.58	8,521.88	9,393.91	9,411.06	9,349.86	8,238.08	8,312.19	7,677.40	7,658.88	6,963.07	6,894.57	6,330.11	5,843.50	5,509.62	5,494.57	5,614.11	4,882.34	4,879.83	4,664.31	4,640.67	4,713.16	4,270.11	4,030.05	4,346.73	3,941.63	3,922.61	3,620.88	3,611.85	3,681.82	3,451.03	3,359.12	2,763.86	2,745.78	2,928.03	2,856.84	2,959.42	2,630.53	2,707.16	3,448.40	3,385.15	3,279.09	2,507.74	3,024.70	2,887.43	2,983.65	2,919.53	2,855.80	3,008.13	2,763.00	3,092.59	2,666.00	2,827.00	3,231.42	3,460.90	3,117.31	2,977.86	2,918.47	3,062.77	2,756.58	2,476.27	2,371.60	2,208.35	1,895.32	1,419.23	1,657.94
Long-term debt	11,166.01	12,047.39	12,045.00	12,196.11	12,790.95	12,244.37	12,237.01	12,224.50	12,217.16	11,215.69	11,202.84	11,183.36	11,162.77	10,159.76	10,139.18	10,121.45	10,303.25	8,521.88	8,513.61	8,541.01	8,540.92	7,463.30	7,573.18	7,083.27	7,084.14	6,393.48	6,394.68	5,842.21	5,843.50	5,270.26	5,271.00	5,614.11	4,720.80	4,714.81	4,503.04	4,475.39	4,430.69	4,136.03	3,913.09	4,044.54	3,792.50	3,814.80	3,471.23	3,468.97	3,482.93	652.21	636.83	615.55	597.51	708.83	708.65	711.03	730.71	716.14	3,032.14	2,998.76	2,789.49	2,433.61	1,845.37	978.33	990.47	1,086.16	2,519.46	2,684.41	2,762.81	2,710.96	2,666.10	2,826.58	2,829.12	2,871.97	2,804.55	2,693.33	2,625.85	2,627.83	2,502.83	2,274.27	2,176.59	1,952.08	1,721.35	1,305.10	1,544.43
Capital lease obligations	358.61	360.54	361.99	363.42	371.41	507.13	648.34	379.22	381.58	382.88	384.96	386.55	405.19	406.70	409.03	412.54	405.82	434.75	371.54	371.91	345.05	633.83	618.11	478.04	490.99	466.58	419.88	397.61	406.78
Other non-current liabilities	273.79	285.86	313.83	313.80	328.15	354.23	443.27	451.42	415.38	480.49	471.92	501.68	501.21	529.71	472.80	490.95	482.91	424.28	437.71	428.08	401.36	89.40	68.88	82.91	64.96	86.08	62.92	71.53	51.97																									2,323.51					330.04	1,875.03	1,962.01	304.26
Total liabilities	14,803.66	14,925.40	16,256.87	15,884.63	15,600.87	15,128.99	15,784.68	15,181.00	14,943.13	14,148.41	14,070.41	13,892.01	14,225.70	12,840.15	13,113.24	12,781.92	12,663.64	11,186.12	11,586.60	10,837.03	10,452.38	9,384.10	9,575.55	9,000.13	8,787.67	8,224.03	8,094.53	7,628.00	7,125.29	6,570.24	6,692.18	6,562.06	6,087.85	5,620.78	5,640.51	5,591.18	5,422.30	4,972.61	5,000.98	4,777.35	4,784.24	4,617.16	4,962.17	4,685.77	4,608.37	4,226.48	4,063.20	3,826.77	3,751.53	3,550.82	3,377.40	3,379.81	3,595.64	3,647.06	3,448.40	3,385.15	3,279.09	3,141.24	3,024.70	2,887.43	2,983.65	2,919.53	2,855.80	3,025.14	3,069.35	3,092.59	3,013.48	3,158.90	3,231.42	3,460.90	3,117.31	2,977.86	2,918.47	3,062.77	2,756.58	2,476.27	2,371.60	2,208.35	1,895.32	1,419.23	1,657.94

Total stockholders' equity +	15,734.09	15,470.07	16,639.30	17,175.24	17,464.65	17,889.04	18,217.63	18,258.62	18,412.60	18,471.18	18,627.91	18,797.44	18,883.99	18,972.39	17,616.34	17,139.34	16,929.98	16,189.54	14,723.24	14,191.02	12,990.41	11,725.71	10,701.81	9,431.44	9,322.59	8,865.83	7,790.23	7,629.02	7,566.58	7,341.97	6,872.78	6,460.46	6,194.60	5,949.67	5,406.97	5,157.16	4,952.43	4,895.80	3,910.08	4,021.71	3,865.72	3,975.09	3,759.16	3,822.88	3,780.55	3,828.44	3,875.20	3,906.80	3,922.74	3,916.79	3,919.03	3,937.62	3,433.60	3,441.85	3,455.89	3,396.52	3,379.77	3,374.30	3,373.49	3,398.58	2,942.33	2,928.83	2,851.20	2,498.35	5,427.44	2,323.41	5,352.05	5,245.67	1,962.85	1,700.01	1,740.71	1,750.96	1,691.71	1,503.82	1,490.71	1,312.19	1,291.66	1,351.65	1,353.14	1,137.24	832.99
Common stock and paid-in capital	15,734.09	15,470.07	16,639.30	17,175.24	17,464.65	17,889.04	18,217.63	18,258.62	18,412.60	18,471.18	18,627.91	18,797.44	18,883.99	16,465.77	16,085.89	15,605.63	15,668.49	14,962.33	14,723.24	14,191.02	12,990.41	11,725.71	10,701.81	9,431.44	9,322.59	8,865.83	7,790.23	7,629.02	7,566.58	7,341.97	6,872.78	6,460.46	6,193.37	5,899.64	5,363.11	5,134.49	4,930.97	4,890.44	3,910.08	4,210.57	3,865.72	3,925.90	3,723.92	3,738.90	3,751.34	3,828.44	3,875.20	3,906.80	3,922.74	3,916.79	3,919.03	3,937.62	3,433.60	3,441.85	3,455.89	3,396.52	3,379.77	3,374.30	3,373.49	3,398.58	2,941.97	2,928.09	-4.59	2,498.35	5,427.44	2,323.41	5,352.05	5,245.67	1,962.85	1,700.01	1,740.71	1,750.96	1,691.71	1,495.73	1,464.37	1,276.03	1,272.37	1,327.06	1,327.52	1,097.14	796.48
Retained earnings														2,506.62	1,530.45	1,533.71	1,261.49	1,227.22													0.00	0.00	1.23	50.02	43.86	22.68	21.46	5.36	0.00	-188.86	0.00	49.19	35.24	83.98	29.21	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.36	0.73	2,855.80	0.00										8.09	26.34	36.16	19.30	24.60	25.62	40.10	36.51
Common shares outstanding	188	170	170	170	171	172	172	172	172	171	171	171	171	165	162	161	158	154	152	146	138	134	126	124	122	115	112	112	111	106	105	102	100	100	93	91	88	88	77	74	73	73	72	71	71	71	71	71	71	71	71	67	63	63	62	62	62	62	61	59	55	55	50	45	44	44	39	43	32	32	32	32	32	32	30	29	29	29	27	23	23

Balance Sheet - ALEXANDRIA REAL ESTATE EQUITIES, INC. (ARE)

Balance Sheet - ALEXANDRIA REAL ESTATE EQUITIES, INC. (ARE)