Sign in

Income Statement - HENRY SCHEIN INC (HSIC)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 13,184.00 12,673.00 12,339.00 12,647.00 12,401.00 10,119.14 9,985.80 13,202.00 12,461.54 11,571.67 10,629.72 10,371.39 9,560.65 8,939.97 8,530.24 7,526.79 6,538.34 6,394.87 5,920.19 5,153.10
Cost of revenue 9,342.00 8,908.00 8,688.00 8,998.00 8,728.77 7,304.80 6,894.92 6,506.86 9,062.44 8,345.20 7,617.46 7,460.08 6,904.63 6,432.45 6,112.19 5,353.47 4,626.40 4,506.12 4,201.91 3,576.23
Gross profit 3,842.00 3,765.00 3,651.00 3,649.00 3,672.25 2,814.34 3,090.89 2,910.75 3,399.10 3,226.47 3,012.26 2,911.32 2,656.01 2,507.51 2,418.06 2,173.32 1,911.93 1,874.30 1,718.28 1,471.96
Total operating expenses + 3,084.00 3,036.00 2,937.00 2,711.00 2,817.44 2,246.95 2,357.92 2,217.27 2,534.41 2,409.01 2,243.36 2,196.17 1,978.96 1,873.36 1,835.91 1,637.46 1,449.72 1,431.77 1,332.03 1,167.82
Operating income 758.00 729.00 714.00 938.00 854.81 567.40 732.97 693.47 864.69 817.47 768.90 715.14 677.05 634.15 582.15 535.86 462.22 442.53 386.26 304.14
Non-operating income (net) -213.00 -203.00 -158.00 -202.00 -4.25 -55.16 -34.76 -135.60 -42.90 -43.11 -34.09 5.90 -2.17 -22.91 2.72 -23.66 -4.26 -42.04 -4.09 -8.37
Income before tax 545.00 526.00 556.00 736.00 850.56 512.24 698.21 557.87 821.80 774.35 734.82 721.05 674.89 611.25 584.87 512.20 457.96 400.49 382.17 295.77
Income tax expense 126.00 128.00 120.00 170.00 197.35 95.37 159.52 107.43 362.51 217.96 211.39 215.61 190.89 187.86 180.21 160.07 127.52 131.21 129.76 104.93
Net income 398.00 390.00 416.00 538.00 623.91 402.22 507.97 535.88 406.30 506.78 479.06 466.08 444.09 388.08 367.66 325.79 308.64 247.36 234.97 182.74
Show Quarterly Income Statement

Income Statement - HENRY SCHEIN INC (HSIC)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 3,368.00 3,437.00 3,339.00 3,240.00 3,168.00 3,191.00 3,174.00 3,136.00 3,172.00 3,017.00 3,162.00 3,100.00 3,060.00 3,371.00 3,067.00 3,030.00 3,179.00 3,330.52 3,178.32 2,967.22 2,924.96 3,165.73 2,840.15 1,684.40 2,428.87 2,668.94 2,508.77 2,447.83 2,360.27 3,375.20 3,279.68 3,326.68 3,220.44 3,318.05 3,161.08 3,059.46 2,922.95 3,120.93 2,865.15 2,872.63 2,712.96 2,850.92 2,685.84 2,629.32 2,463.65 2,702.10 2,623.73 2,615.41 2,430.16 2,526.37 2,348.96 2,391.81 2,293.51 2,408.44 2,231.06 2,201.45 2,099.02 2,340.15 2,111.69 2,130.64 1,947.76 2,023.57 1,893.51 1,849.40 1,760.31 1,786.08 1,659.43 1,611.01 1,488.61 1,573.51 1,650.77 1,644.98 1,525.62 1,717.47 1,505.58 1,387.02 1,334.14 1,498.94 1,272.02 1,220.36 1,161.78
Cost of revenue 2,298.00 2,443.00 2,381.00 2,288.00 2,230.00 2,261.00 2,245.00 2,181.00 2,221.00 2,150.00 2,226.00 2,174.00 2,138.00 2,417.00 2,198.00 2,130.00 2,253.00 2,351.02 2,266.17 2,077.47 2,034.11 2,306.01 2,085.85 1,230.11 1,682.83 1,858.34 1,747.60 1,680.40 1,608.58 1,721.63 1,633.21 1,597.70 1,554.32 2,417.10 2,325.03 2,220.29 2,100.03 2,259.08 2,075.66 2,069.31 1,933.65 2,051.64 1,936.93 1,878.64 1,750.25 1,937.63 1,902.06 1,886.93 1,733.45 1,826.85 1,709.31 1,721.95 1,646.52 1,744.94 1,622.01 1,577.06 1,488.44 1,687.56 1,524.27 1,518.42 1,381.94 1,448.83 1,356.06 1,303.76 1,247.28 1,259.81 1,183.17 1,132.49 1,047.60 1,107.20 1,172.19 1,156.56 1,074.39 1,233.34 1,076.25 973.24 941.17 1,076.95 911.01 860.90 824.18
Gross profit 1,070.00 994.00 958.00 952.00 938.00 930.00 929.00 955.00 951.00 867.00 936.00 926.00 922.00 954.00 869.00 900.00 926.00 979.50 912.15 889.75 890.85 859.71 754.30 454.29 746.04 810.60 761.17 767.43 751.69 750.93 722.36 718.33 719.13 900.96 836.05 839.17 822.92 861.86 789.49 803.32 779.31 799.28 748.91 750.68 713.40 764.46 721.67 728.47 696.71 699.52 639.65 669.86 646.99 663.50 609.04 624.40 610.58 652.59 587.42 612.22 565.82 574.74 537.46 545.64 513.03 526.27 476.27 478.51 441.01 466.31 478.58 488.42 451.23 484.13 429.33 413.78 392.97 421.99 361.01 359.46 337.60
Total operating expenses + 888.00 808.00 752.00 777.00 736.00 738.00 724.00 781.00 791.00 807.00 725.00 707.00 717.00 761.00 648.00 680.00 682.00 776.36 701.50 678.80 657.99 674.13 559.64 445.79 567.39 615.32 574.77 593.22 574.61 558.29 552.05 552.72 554.21 659.77 622.51 628.51 628.95 631.80 583.40 602.26 599.05 586.18 551.59 560.43 545.17 561.52 547.58 547.63 539.45 512.64 479.17 493.79 493.36 482.15 459.42 466.33 465.45 489.22 444.16 461.01 441.52 432.75 400.09 407.64 396.99 389.65 362.38 356.20 346.08 337.33 363.30 375.06 366.01 359.15 332.63 322.93 319.07 317.43 298.33 282.71 276.68
Operating income 182.00 186.00 206.00 175.00 202.00 192.00 205.00 174.00 160.00 60.00 211.00 219.00 205.00 193.00 221.00 220.00 244.00 203.14 210.65 210.95 232.86 185.58 194.66 8.50 178.65 195.28 186.40 174.21 177.08 192.65 170.31 165.61 164.92 241.19 213.55 210.66 193.97 230.06 206.09 180.68 176.19 200.69 188.88 183.03 161.37 202.94 174.09 180.84 157.27 186.88 160.48 176.07 153.63 181.34 149.62 154.70 133.30 163.37 143.26 151.22 124.30 142.00 137.37 138.01 103.76 137.64 113.89 122.31 90.89 105.74 115.28 113.36 85.23 124.99 96.70 90.85 73.90 104.56 62.68 76.75 60.92
Non-operating income (net) -32.00 -51.00 -69.00 -50.00 -54.00 -65.00 -74.00 -36.00 -30.00 -42.00 -29.00 -30.00 -38.00 -127.00 -13.00 -1.00 -1.00 -7.63 0.79 1.05 -1.25 -11.11 -13.85 -23.30 -6.90 -2.66 -1.22 -16.92 -13.96 -46.98 -57.43 -17.14 -14.06 -26.45 -3.26 -2.77 -7.17 -23.09 -9.92 -3.54 -0.64 -3.87 -3.45 -3.21 -2.69 -3.07 -3.31 -1.22 1.78 -0.30 -0.55 -1.62 -9.89 -4.68 -3.04 -3.27 -3.79 -3.31 -2.75 -2.95 -3.83 -3.71 -4.37 -5.20 -5.81 -2.31 -0.85 -4.25 -4.03 -2.50 -8.46 -4.52 -3.30 98.74 2.08 -1.41 -1.98 -2.27 -0.74 -3.67 -2.62
Income before tax 150.00 135.00 137.00 125.00 148.00 127.00 131.00 138.00 130.00 18.00 182.00 189.00 167.00 66.00 208.00 219.00 243.00 195.51 211.43 212.00 231.61 174.47 180.82 -14.80 171.76 192.61 185.18 157.30 163.12 145.66 112.88 148.47 150.86 214.74 210.29 207.89 186.80 206.97 196.18 177.13 175.55 196.82 185.44 179.82 158.68 199.87 170.78 179.62 159.05 186.59 159.93 174.44 143.74 176.66 146.59 151.43 129.51 160.06 140.51 148.26 120.47 138.29 133.00 132.80 97.95 135.34 113.04 118.06 86.86 103.24 106.81 108.84 81.93 223.72 98.78 89.45 71.92 102.29 61.94 73.08 58.30
Income tax expense 38.00 32.00 28.00 31.00 35.00 31.00 32.00 33.00 32.00 1.00 39.00 41.00 39.00 15.00 46.00 52.00 57.00 43.36 49.28 48.03 56.69 29.41 29.01 -0.95 37.91 42.19 41.96 35.88 39.48 20.78 16.63 33.88 36.14 206.23 59.34 58.31 38.63 58.86 56.60 48.97 53.53 59.25 49.23 53.78 49.13 59.36 51.30 55.32 49.62 55.60 34.66 54.78 45.85 54.11 44.71 47.20 41.84 49.46 44.26 47.34 39.15 44.18 42.23 41.44 32.22 44.12 15.86 38.84 28.92 33.22 34.71 37.14 27.86 39.97 33.68 30.64 25.53 35.90 21.72 26.38 21.22
Net income 107.00 101.00 101.00 86.00 110.00 94.00 99.00 104.00 93.00 18.00 137.00 140.00 121.00 47.00 150.00 160.00 181.00 147.23 154.97 155.72 166.00 141.06 141.70 -10.80 130.26 143.09 140.56 114.53 109.78 132.97 121.48 141.21 140.22 -8.54 138.03 136.06 140.75 139.22 133.71 120.10 113.75 129.95 127.74 117.93 103.45 132.97 114.78 116.24 102.10 124.27 107.38 108.43 91.48 112.47 96.77 98.09 80.75 104.73 91.96 94.48 76.50 93.00 87.89 84.00 60.90 86.41 96.42 73.47 54.85 56.91 67.49 64.57 51.44 78.27 59.57 33.84 43.41 63.00 39.29 45.22 16.26
about 20 hours ago