Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	3,757.24	2,393.04	2,192.44	1,674.64	1,417.01	1,209.88	728.02	709.15	561.26	455.19	449.98	447.99	360.83	243.99	215.42	188.89	173.05	185.01	176.56	158.36
Cost of revenue	1,189.34	741.88	605.88	143.21	-113.64	319.55	99.33	67.78	28.90	15.14	16.19	22.25	14.87	24.71	50.50	87.02	63.92	71.03	72.91	59.55
Gross profit	2,567.90	1,651.16	1,586.56	1,531.43	1,530.65	890.33	628.69	641.37	532.36	440.05	433.79	425.74	345.96	219.28	164.91	101.87	109.13	113.97	103.65	98.81
Total operating expenses +	1,521.08	950.91	955.70	898.07	926.37	786.36	398.27	417.12	363.55	286.01	283.41	314.31	271.39	174.12	131.56	21.04	88.65	89.68	71.40	68.72
Selling, general and administrative	587.43	670.29	671.97	601.13	590.07	440.21	302.75	295.40	240.77	205.07	199.86	195.44	153.71	99.57	90.41	81.54	46.24	44.39	40.18	40.39
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	933.66	280.62	283.74	296.94	336.30	346.15	95.52	121.72	122.78	80.94	83.55	118.88	117.68	74.54	41.14	-60.50	42.42	45.29	31.22	28.32
Operating income	1,046.82	700.25	630.85	633.36	604.28	103.97	230.43	224.26	168.81	154.04	150.38	111.43	74.57	45.16	33.36	80.83	20.48	24.29	32.25	30.09
Non-operating income (net)	-6.61	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	1,040.21	700.25	630.85	633.36	604.28	103.97	230.43	224.26	168.81	154.04	150.38	111.43	74.57	45.16	33.36	80.83	20.48	24.29	32.25	30.09
Income tax expense	241.54	165.47	136.54	137.31	128.74	-16.66	43.94	45.38	81.25	52.76	50.90	35.99	25.36	15.13	10.76	28.95	6.88	8.51	10.69	10.28
Net income	798.67	534.78	494.31	496.05	475.54	120.63	186.48	178.87	87.55	101.28	99.47	75.44	49.22	30.03	22.60	51.88	13.60	15.79	21.57	19.81

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	916.93	954.50	980.77	927.32	894.65	578.77	619.11	606.35	588.81	542.05	573.36	555.27	521.76	453.38	449.38	413.09	356.52	341.49	358.46	346.56	374.76	376.91	410.08	234.91	191.93	179.34	187.58	187.60	175.45	177.08	175.59	179.26	178.60	151.44	137.70	137.47	134.65	110.17	115.68	116.88	112.45	108.89	114.76	114.60	111.73	110.76	111.49	112.96	112.83	112.30	104.72	72.09	71.70	76.18	64.27	60.47	54.02	53.50	55.10	52.12	49.60	-46.40	51.56	50.82	46.33	45.24	42.82	44.16	43.58	44.20	36.27	46.62	48.04	43.68	46.46	43.80	42.01	42.36	41.05	39.05	35.89
Cost of revenue	266.03	267.63	287.07	270.06	364.58	185.40	185.73	184.75	186.01	171.10	177.85	154.70	102.24	71.53	37.87	29.80	0.50	0.12	-27.44	-44.38	-41.94	39.01	54.74	169.48	56.32	24.56	26.66	26.51	21.61	21.21	18.39	16.65	11.53	9.36	6.15	6.06	7.33	2.71	2.95	4.71	4.77	3.17	3.62	5.63	3.77	5.31	6.07	6.03	4.84	4.35	4.70	2.43	3.43	4.56	6.67	7.58	5.91	10.96	12.95	9.55	17.05	18.64	18.57	20.46	29.35	17.44	15.63	14.36	16.49	17.82	17.09	17.26	18.87	19.25	18.54	17.76	17.35	17.23	15.36	14.35	12.61
Gross profit	650.90	686.87	693.70	657.26	530.07	393.37	433.39	421.60	402.81	370.95	395.51	400.57	419.53	381.85	411.51	383.29	356.01	341.37	385.90	390.94	416.70	337.90	355.34	65.43	135.61	154.79	160.93	161.09	153.84	155.87	157.20	162.61	167.07	142.08	131.55	131.41	127.32	107.46	112.73	112.18	107.68	105.72	111.13	108.97	107.96	105.45	105.42	106.93	107.99	107.95	100.03	69.66	68.27	71.62	57.60	52.89	48.12	42.55	42.15	42.58	32.55	-65.04	32.99	30.35	16.98	27.80	27.19	29.80	27.09	26.38	19.18	29.36	29.17	24.43	27.92	26.03	24.66	25.13	25.70	24.70	23.27
Total operating expenses +	359.52	364.86	372.34	375.06	408.83	206.02	246.85	248.75	249.29	234.37	238.21	242.63	240.51	199.10	240.43	231.17	228.60	206.25	232.29	263.38	228.71	271.07	236.89	175.11	107.25	96.21	96.36	109.41	98.24	94.23	100.29	110.51	113.46	99.12	78.83	83.65	101.95	69.89	70.25	75.24	70.63	67.80	72.62	71.29	71.71	74.75	77.74	79.62	82.24	86.76	81.17	50.96	52.45	63.16	43.60	40.76	37.55	36.56	26.16	35.05	28.70	-65.70	30.41	29.66	-59.92	25.63	24.00	21.58	20.19	20.88	19.10	19.70	20.13	16.81	19.31	17.63	17.05	17.83	17.75	16.75	16.37
Selling, general and administrative	247.96	364.20	4.99	4.66	213.58	171.46	164.14	166.05	168.36	191.05	160.77	163.83	156.31	89.08	150.94	167.23	165.95	186.09	166.01	168.19	169.03	173.78	159.38	99.34	76.09	82.50	72.09	79.69	70.48	82.11	69.82	68.61	74.86	70.54	55.66	56.55	58.02	57.71	49.56	48.39	49.42	57.96	47.37	46.82	47.74	60.26	46.40	47.58	46.65	56.06	39.89	27.83	27.67	31.20	22.19	22.24	21.55	8.48	22.32	19.27	20.64	19.68	18.49	16.49	18.27	11.08	11.61	11.85	11.70	10.31	10.16	10.86	11.22	8.24	11.17	9.89	10.49	10.34	10.23	10.01	9.82
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	111.57	0.66	367.35	370.40	195.25	34.57	82.70	82.70	80.93	43.32	77.43	78.79	84.19	110.02	89.49	63.94	62.65	20.16	66.28	95.19	59.68	97.29	77.51	75.78	31.16	13.71	24.27	29.71	27.76	12.13	30.47	41.89	38.61	28.58	23.17	27.10	43.93	12.19	20.70	26.85	21.21	9.84	25.24	24.47	23.97	14.49	31.35	32.04	35.59	30.70	41.28	23.13	24.78	31.96	21.41	18.52	16.00	28.08	3.84	15.78	8.05	-85.38	11.92	13.17	-78.18	14.55	12.40	9.73	8.48	10.57	8.93	8.83	8.91	8.57	8.14	7.74	6.56	7.49	7.53	6.74	6.55
Operating income	291.37	322.01	321.36	282.20	121.25	187.34	186.54	172.85	153.52	136.58	157.30	157.94	179.02	182.76	171.08	152.12	127.41	135.12	153.61	127.56	187.99	66.84	118.45	-109.68	28.37	58.58	64.56	51.69	55.60	61.64	56.91	52.10	53.61	42.96	52.72	47.75	25.37	37.57	42.48	36.94	37.06	37.92	38.52	37.69	36.25	30.69	27.67	27.31	25.75	21.19	18.86	18.71	15.82	8.46	14.00	12.13	10.57	5.98	15.99	7.53	3.85	0.66	2.58	0.70	76.89	2.17	3.19	8.22	6.90	5.50	0.08	9.66	9.05	7.62	8.61	8.40	7.61	7.29	7.95	7.95	6.90
Non-operating income (net)	0.00	-6.61	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	291.37	315.41	321.36	282.20	121.25	187.34	186.54	172.85	153.52	136.58	157.30	157.94	179.02	182.76	171.08	152.12	127.41	135.12	153.61	127.56	187.99	66.84	118.45	-109.68	28.37	58.58	64.56	51.69	55.60	61.64	56.91	52.10	53.61	42.96	52.72	47.75	25.37	37.57	42.48	36.94	37.06	37.92	38.52	37.69	36.25	30.69	27.67	27.31	25.75	21.19	18.86	18.71	15.82	8.46	14.00	12.13	10.57	5.98	15.99	7.53	3.85	0.66	2.58	0.70	76.89	2.17	3.19	8.22	6.90	5.50	0.08	9.66	9.05	7.62	8.61	8.40	7.61	7.29	7.95	7.95	6.90
Income tax expense	65.55	67.69	74.72	66.98	32.17	43.17	43.36	40.48	38.46	29.79	33.16	34.50	39.10	39.25	38.04	32.94	27.08	28.27	30.82	28.60	41.04	-19.40	23.23	-24.75	4.26	9.49	13.00	10.23	11.23	12.63	9.82	11.64	11.29	40.54	17.68	15.93	7.10	13.39	14.39	12.42	12.56	12.39	13.38	12.81	12.33	9.45	8.35	9.37	8.83	7.20	6.80	6.17	5.17	2.55	4.94	4.10	3.54	1.15	5.66	2.61	1.34	0.10	0.79	0.12	27.93	0.65	1.01	2.84	2.38	1.96	-0.04	3.51	3.08	2.48	2.97	2.83	2.40	2.54	2.69	2.95	2.12
Net income	225.82	247.72	246.64	215.22	89.08	144.18	143.18	132.37	115.06	106.79	124.14	123.45	139.93	143.50	133.04	119.18	100.33	106.85	122.79	98.96	146.95	86.24	95.22	-84.94	24.11	49.09	51.57	41.46	44.37	49.00	47.08	40.46	42.33	2.42	35.05	31.82	18.26	24.18	28.10	24.52	24.49	25.54	25.14	24.87	23.93	21.25	19.33	17.95	16.92	13.98	12.05	12.53	10.65	5.91	9.06	8.03	7.03	4.83	10.33	4.92	2.52	0.56	1.79	0.58	48.96	1.52	2.17	5.39	4.52	3.55	0.12	6.15	5.96	5.14	5.64	5.57	5.21	4.76	5.26	5.00	4.79

about 19 hours ago

Ask a follow up