Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	301.20	28.05	106.37	105.91	211.06	130.88	63.48	28.41	219.87	198.89	156.21	210.55	217.39	191.86	267.33	285.08	105.82	49.60	398.88	101.33
Cash and cash equivalents	241.56	26.87	106.37	104.74	210.01	129.83	62.45	27.39	186.11	169.78	155.21	209.67	212.18	190.98	266.46	283.61	104.68	36.47	373.12	75.88
Short-term investments	59.64	1.18		1.16	1.05	1.05	1.03	1.03	33.76	29.12	1.00	0.88	5.22	0.87	0.87	1.47	1.14	13.13	25.76	25.46
Accounts receivable, net	187.34	49.05	33.12	55.84	44.59	39.19	38.42	25.82	32.19	30.05	41.35	34.88	38.57	25.02	20.31	36.84	27.43	9.41	21.89	26.65
Inventories	114.79	104.94	93.65	90.67	67.77	96.18	66.21	87.53	54.56	50.02	45.54	47.47	48.84	28.64	26.20	19.13	21.47	21.33	15.51	22.31
Other current assets	26.02	33.30	27.13	16.47	19.27	19.11	12.04	23.41	13.72	12.13	27.43	24.34	44.06	38.26	49.78	90.97	11.75	6.64	13.30	15.28
Total current assets	629.34	214.15	260.26	267.73	341.63	284.31	179.12	164.15	320.33	303.38	269.53	316.36	343.64	282.90	362.74	432.02	166.46	73.85	449.58	165.56
Total non-current assets +	2,931.30	2,766.91	2,750.84	2,659.45	2,387.18	2,415.90	2,458.18	2,539.79	2,044.63	2,068.29	1,952.39	1,945.71	1,888.48	1,095.39	1,033.35	950.47	880.32	914.94	201.15	180.71
Property, plant and equipment, net	2,849.69	2,701.66	2,674.60	2,580.85	2,310.81	2,345.22	2,440.08	2,520.00	2,020.02	2,032.69	1,896.81	1,831.56	1,791.60	996.66	923.21	833.29	819.52	852.11	132.31	125.99
Goodwill									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-term investments	47.84	33.90	33.72	24.02	10.84	15.15	6.21	6.58	7.56	5.00	1.52	4.92	7.02	9.61		1.19
Other non-current assets
Total assets	3,560.65	2,981.06	3,011.10	2,927.17	2,728.81	2,700.21	2,637.31	2,703.94	2,364.96	2,371.68	2,221.93	2,262.06	2,232.12	1,378.29	1,396.09	1,382.49	1,046.78	988.79	650.74	346.27

Total current liabilities +	231.56	197.84	157.46	178.47	160.38	147.21	116.97	136.19	112.13	127.48	127.08	90.99	151.48	94.99	107.32	256.54	41.74	84.98	52.14	52.32
Accounts payable	102.28	88.96	81.74	84.75	68.10	68.52	57.72	77.86	46.55	60.06	51.28	41.87	51.15	43.16	37.83	31.73	14.00	21.85	22.56	24.24
Short-term debt	7.17	41.79	9.75	9.48	5.61	9.50	11.01	5.26	5.61	6.12	11.46	9.49	8.47	5.56	4.01	2.48	3.12	48.02
Current portion of long-term debt		33.62							514.03	0.47	2.72	521.62
Deferred revenue
Other current liabilities	122.11	60.78	62.47	80.21	74.37	63.42	43.47	45.34	54.05	50.98	55.44	35.38	83.98	33.94	55.13	206.29	18.38	15.11	29.57	28.08
Total non-current liabilities +	737.44	743.71	885.54	769.74	807.64	839.22	827.91	876.79	768.95	764.35	755.92	774.11	754.22	145.35	148.66	163.70	139.56	254.36	106.07	69.23
Long-term debt	268.63	508.93	653.06	517.74	508.10	507.24	504.73	532.80	502.23	500.98	500.20	498.48	490.73	11.94	6.27	3.79	3.28	113.65
Capital lease obligations	7.17	8.17	9.75	9.48	25.82	26.41	29.04	7.87	11.80	11.49	8.84	13.65	14.33	11.94		3.79
Other non-current liabilities	33.91	11.33	16.48	11.68	131.31	127.37	6.86	104.98	138.98	11.52	127.25	108.68	84.30	133.42		159.91
Total liabilities	969.00	941.55	1,043.00	948.21	968.02	986.43	944.89	1,012.98	881.08	891.83	883.00	865.09	905.70	240.34	255.98	420.24	181.30	339.33	158.21	121.54

Total stockholders' equity +	2,591.65	2,039.51	1,968.10	1,978.97	1,760.79	1,713.79	1,692.42	1,690.96	1,483.88	1,479.84	1,338.93	1,396.97	1,326.42	1,137.95	1,140.11	962.25	865.49	649.46	492.53	224.73
Common stock and paid-in capital	2,773.79	2,533.04	2,471.97	2,382.90	2,114.44	2,081.86	2,045.75	1,939.27	1,679.37	1,647.28	1,571.49	1,538.28	1,481.40	1,261.24	1,260.67	1,227.83	1,166.40	1,001.16	767.41	552.25
Retained earnings	-182.14	-493.53	-503.86	-403.93	-353.65	-368.07	-353.33	-248.31	-195.48	-167.44	-232.57	-141.31	-154.98	-123.29	-120.56	-265.58	-300.92	-351.70	-274.88	-327.52
Common shares outstanding	656	623	606	557	542	527	490	433	397	389	374	357	319	298	297	270	234	141	121	120

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	607.12	301.20	133.91	296.57	23.67	28.05	23.46	24.59	80.17	106.37	100.69	106.79	95.94	105.91	144.67	198.19	213.07	211.06	198.93	192.58	140.80	130.88	99.72	76.98	216.77	63.48	34.02	10.46	12.82	28.41	61.87	245.28	246.93	219.87	205.90	201.93	213.29	198.89	192.38	158.68	135.02	156.21	175.45	192.53	197.11	210.55	223.24	222.97	215.34	217.39	243.21	301.66	169.50	191.86	233.06	234.19	279.37	267.33	414.67	378.36	331.97	285.08	226.87	206.85	127.29	105.82	87.38	72.00	76.42	49.60	81.54	82.55	384.76	398.88	194.79	180.64	111.34	101.33	85.66	80.77	54.16
Cash and cash equivalents	587.55	241.56	133.91	296.57	23.67	26.87	22.27	24.59	80.17	106.37	100.69	106.79	95.94	104.74	144.67	198.19	212.03	210.01	190.90	181.49	139.75	129.83	98.67	75.92	215.72	62.45	33.00	9.43	11.80	27.39	60.86	239.72	212.57	186.11	172.92	164.11	176.79	169.78	167.84	143.61	134.02	155.21	174.45	191.57	196.23	209.67	222.36	222.08	207.64	212.18	237.84	296.38	168.61	190.98	232.19	233.33	278.50	266.46	413.74	377.44	321.66	283.61	216.58	197.38	116.34	104.68	84.66	57.36	62.60	36.47	79.12	45.81	357.67	373.12	120.93	96.93	85.53	75.88	70.81	65.57	42.16
Short-term investments	19.57	59.64				1.18	1.18							1.16			1.04	1.05	8.03	11.08	1.05	1.05	1.05	1.05	1.05	1.03	1.03	1.03	1.03	1.03	1.01	5.56	34.36	33.76	32.97	37.82	36.51	29.12	24.53	15.07	1.00	1.00	1.00	0.96	0.88	0.88	0.88	0.88	7.70	5.22	5.38	5.29	0.88	0.87	0.87	0.87	0.87	0.87	0.93	0.93	10.31	1.47	10.30	9.47	10.95	1.14	2.72	14.65	13.81	13.13	2.43	36.74	27.09	25.76	73.87	83.71	25.81	25.46	14.85	15.20	12.00
Accounts receivable, net	242.15	187.34	123.27	63.39	80.07	49.05	56.94	49.29	50.28	33.12	31.97	30.72	42.14	55.84	25.32	25.52	41.91	44.59	42.97	50.65	43.75	39.19	41.45	41.70	27.80	38.42	37.18	39.57	31.58	25.82	39.88	29.02	39.01	21.81	26.40	32.47	39.44	30.05	48.96	70.76	30.13	41.35	10.38	22.00	27.28	17.70	17.43	21.03	26.16	17.67	34.48	28.53	20.31	25.02	29.82	37.15	12.29	20.31	29.10	45.12	50.24	36.84	49.81	23.40	39.67	27.43	42.21	22.57	16.43	9.41	17.34	30.67	16.21	21.89	28.37	29.80	23.08	26.65	18.85	12.90	22.27
Inventories	80.34	114.79	114.94	130.85	117.38	104.94	104.53	109.74	102.13	93.65	97.35	94.61	84.34	90.67	92.01	75.37	73.09	67.77	58.44	82.96	94.25	96.18	87.63	82.54	75.12	66.21	98.25	80.60	78.67	87.53	76.09	61.05	62.80	54.56	62.73	48.40	54.16	50.02	46.08	51.41	52.82	45.54	43.61	52.40	43.90	47.47	41.01	50.95	43.86	48.84	43.64	38.83	33.75	28.64	25.17	23.18	24.25	26.20	25.74	21.99	17.82	19.13	20.95	24.67	22.33	21.47	17.31	21.27	24.95	21.33	17.41	23.64	25.22	15.51	18.27	15.60	21.03	22.31	22.30	22.37	28.02
Other current assets	28.04	26.02	15.39	24.06	25.20	33.30	22.23	16.61	22.67	27.13	18.41	27.04	22.53	16.47	21.92	23.31	16.93	19.27	17.96	16.08	20.17	19.11	7.41	14.72	23.91	12.04	10.50	15.81	22.06	23.41	21.51	17.01	17.37	31.10	16.32	8.96	8.26	24.42	22.59	30.29	59.89	27.43	62.72	47.33	40.92	41.53	37.64	52.81	54.61	64.95	73.93	35.38	43.95	38.26	43.77	68.16	61.77	75.11	99.05	98.83	89.58	101.26	23.43	27.81	23.73	23.41	41.96	15.13	9.76	2.92	17.78	22.98	15.84	5.93	20.53	20.14	16.56	15.28	4.65	5.07	4.90
Total current assets	957.64	629.34	387.51	514.86	246.31	214.15	205.97	200.23	255.25	260.26	248.41	259.16	244.95	267.73	283.92	322.40	343.96	341.63	310.28	331.18	297.92	284.31	235.16	214.88	342.54	179.12	178.93	145.42	144.11	164.15	198.33	352.36	366.11	320.33	311.34	291.76	315.16	303.38	310.00	311.14	276.85	269.53	291.16	299.08	308.33	316.36	318.44	346.88	332.27	343.64	389.89	399.12	258.23	282.90	330.95	339.50	353.43	362.74	542.81	522.32	471.78	432.02	300.12	258.05	190.69	166.46	154.88	108.40	111.13	73.85	134.07	159.84	442.02	449.58	261.96	246.18	172.00	165.56	131.45	121.10	109.35
Total non-current assets +	2,418.65	2,931.30	2,834.34	2,794.50	2,777.24	2,766.91	2,749.74	2,739.53	2,739.01	2,750.84	2,712.74	2,686.30	2,680.67	2,659.45	2,650.71	2,394.71	2,394.94	2,387.18	2,364.14	2,340.06	2,357.16	2,415.90	2,379.99	2,388.53	2,421.58	2,458.18	2,494.25	2,525.30	2,550.50	2,539.79	2,511.93	2,040.23	2,031.99	2,044.63	2,084.85	2,087.40	2,091.31	2,068.29	2,053.68	1,959.68	1,962.32	1,952.39	1,994.05	1,993.18	1,951.63	1,945.71	1,934.01	1,908.25	1,918.01	1,888.48	1,879.13	1,873.34	1,121.88	1,095.39	1,072.65	1,051.00	1,044.30	1,033.35	972.91	938.07	945.31	950.47	877.47	871.68	876.03	880.32	883.40	892.70	901.34	914.94	918.19	923.12	236.69	201.15	174.76	167.57	173.72	180.71	176.18	182.05	183.65
Property, plant and equipment, net		2,849.69	2,741.71	2,723.27	2,710.28	2,701.66	2,670.52				2,657.47	2,625.65	2,587.57	2,580.85	2,553.97	2,295.96	2,298.86	2,310.81	2,339.22	2,314.26	2,320.55	2,345.22	2,342.04	2,354.88	2,393.19	2,440.08	2,455.51	2,485.87	2,508.98	2,520.00	2,487.43	2,006.59	2,008.70	2,020.02	2,025.61	2,033.51	2,032.98	2,032.69	2,023.11	1,926.16	1,907.78	1,896.81	1,878.18	1,863.44	1,837.17	1,831.56	1,829.50	1,818.63	1,805.63	1,791.60	1,776.55	1,742.70	1,007.90	996.66	973.59	953.37	938.88	923.21	872.86	855.48	840.26	833.29	824.13	815.33	811.66	819.52	829.07	831.21	839.93	852.11	830.72	807.72	147.73	132.31	125.60	118.13	118.95	125.99	130.70	134.84	137.34
Goodwill																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets																			42.97	50.65	43.75										0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-term investments	158.48	47.84	67.45	44.11	37.52	33.90	42.02	38.14	32.87	33.72	16.59	20.78	26.43	24.02	13.30	12.90	29.20	10.84	8.03	11.08	11.72	15.15	17.36	12.16	4.92	6.21	7.35	5.82	6.77	6.58	7.19	7.45	7.65	7.56		4.73		5.00				1.52	2.00		4.33	4.92	7.02	7.47	8.73	7.02	8.36	8.77	9.43	9.61					3.31	4.16	5.24	1.19
Other non-current assets
Total assets	3,376.29	3,560.65	3,221.84	3,309.36	3,023.56	2,981.06	2,955.71	2,939.76	2,994.26	3,011.10	2,961.16	2,945.46	2,925.62	2,927.17	2,934.63	2,717.10	2,738.90	2,728.81	2,674.42	2,671.24	2,655.08	2,700.21	2,615.15	2,603.41	2,764.12	2,637.31	2,673.18	2,670.71	2,694.61	2,703.94	2,710.26	2,392.59	2,398.09	2,364.96	2,396.18	2,379.16	2,406.46	2,371.68	2,363.68	2,270.81	2,239.17	2,221.93	2,285.21	2,292.27	2,259.95	2,262.06	2,252.45	2,255.13	2,250.28	2,232.12	2,269.01	2,272.46	1,380.11	1,378.29	1,403.60	1,390.49	1,397.73	1,396.09	1,515.72	1,460.39	1,417.09	1,382.49	1,177.58	1,129.74	1,066.71	1,046.78	1,038.28	1,001.11	1,012.47	988.79	1,052.27	1,082.97	678.71	650.74	436.72	413.74	345.72	346.27	307.63	303.16	293.00

Total current liabilities +	193.85	231.56	179.97	192.96	172.72	197.84	188.57	155.53	152.64	157.46	145.37	151.34	165.35	178.47	161.39	158.23	188.24	160.38	126.18	129.40	109.12	147.21	125.39	115.64	117.18	116.97	145.84	117.85	146.82	136.19	132.46	105.33	115.93	112.13	115.80	113.79	132.66	127.48	135.15	129.79	132.82	127.08	125.62	109.19	88.54	90.99	101.04	147.05	151.56	151.48	177.90	118.06	90.03	94.99	98.32	91.75	97.40	107.32	254.69	253.53	243.21	256.54	73.67	42.72	43.50	41.74	76.23	63.68	49.78	84.98	177.21	360.18	53.37	52.14	49.46	43.33	47.49	52.32	41.48	38.92	37.33
Accounts payable	97.86	102.28	99.48	87.91	77.26	88.96	86.98	80.73	81.29	81.60	87.15	81.65	83.70	84.75	87.85	85.00	73.79	68.10	62.57	62.18	53.13	68.52	55.32	40.79	49.44	57.72	57.86	69.34	61.68	77.86	65.76	53.84	51.64	46.55	46.85	47.98	51.74	60.06	57.00	57.70	56.66	51.28	47.72	44.50	39.71	41.87	45.79	39.41	39.23	51.15	56.59	60.86	37.26	43.16	39.65	34.59	30.13	37.83	51.63	44.36	26.31	31.73	33.23	23.33	15.98	14.00	12.78	13.19	15.10	21.85	21.76	34.63	21.36	22.56	22.76	16.26	20.61	24.24	18.54	18.60	16.32
Short-term debt	3.60	7.17	7.91	43.15	41.52	41.79	43.17	7.87	8.61	9.75	11.29	11.21	9.04	9.48	12.49	8.58	8.54	5.61	8.02	8.76	9.54	9.50	9.78	9.91	10.18	11.01	11.57	12.02	12.56	5.26	6.07	6.02	5.67	5.61	5.85	5.89	5.65	6.12	8.56	9.61	10.27	11.46	11.47	11.68	10.29	9.49	8.47	8.41	8.48	8.47	7.40	7.13	7.29	5.56	4.65	4.55	4.80	4.01	3.51	3.05	2.71	2.48	2.22	1.76	1.60	3.12	39.91	31.13	15.71	48.02	133.77	285.00		7.37							7.43
Current portion of long-term debt				35.38	33.61	33.62	35.87																						6.70			548.00	546.33	514.03	515.21	514.70	5.65	0.47	8.56	9.61	10.27	2.72				521.62
Deferred revenue
Other current liabilities	92.39	122.11	72.59	53.58	44.86	60.78	53.86	64.45	57.15	62.61	43.87	54.44	66.29	80.21	53.70	56.31	89.79	74.37	47.03	53.62	38.60	63.42	52.41	56.49	51.72	43.47	54.17	35.06	63.47	45.34	52.36	39.34	51.36	54.05	58.02	45.72	64.18	52.23	63.60	58.13	56.93	55.44	59.34	50.59	34.65	35.38	40.47	88.78	91.23	83.98	110.19	44.75	35.65	33.94	44.27	48.88	49.24	55.13	189.78	196.45	199.48	206.29	27.62	12.65	18.74	18.38	16.34	14.54	13.24	15.11	21.68	40.55	32.01	29.57	26.71	27.06	26.89	28.08	22.95	20.32	13.59
Total non-current liabilities +	611.63	737.44	592.23	806.36	776.87	743.71	728.86	804.17	882.99	885.54	838.02	801.28	768.11	769.74	818.48	775.99	822.12	807.64	805.26	821.16	821.08	839.22	796.11	829.08	990.06	827.91	910.69	913.63	877.21	876.79	855.73	785.96	787.66	768.95	767.45	762.98	759.50	764.35	766.55	761.34	759.11	755.92	757.83	771.50	752.09	774.11	765.04	766.70	755.26	754.22	763.32	819.67	146.89	145.35	158.00	153.31	151.01	148.66	161.98	163.65	162.95	163.70	135.75	136.29	135.92	139.56	135.64	141.43	231.58	254.36	194.01	195.92	104.99	106.07	110.23	110.24	69.04	69.23	68.88	69.30	71.62
Long-term debt	262.65	268.63	269.84	521.57	527.14	508.93	496.63	582.58	662.48	653.06	604.95	559.82	516.96	517.74	530.75	507.84	508.85	508.10	507.71	508.61	507.99	507.24	495.84	518.25	679.02	504.73	584.62	586.67	533.72	532.80	534.07	533.23	533.57	502.23	509.35	508.82	507.38	506.82	507.20	507.67	507.96	500.20	501.28	511.56	498.79	498.48	498.18	496.35	491.04	490.73	490.42	490.10	15.39	11.94	10.16	9.05	8.83	6.27	4.07	4.47	4.00	3.79	3.68	2.90	2.87	3.28	3.68	11.08	100.44	113.65	65.00	75.00
Capital lease obligations	3.60	7.17	7.91	7.77	7.90	8.17	7.30	7.87	8.61	9.75	11.29	11.21	9.04	9.48	32.73	26.73	26.92	25.82	22.38	24.04	26.80	26.41	26.02	26.04	26.13	29.04	31.60	32.44	35.83	7.87	8.64	8.76				7.21				7.32	7.43	8.84	9.49		11.59	13.65	10.89	12.06	14.11	14.33	12.60	13.67	15.39	11.94					4.07	4.47		3.79
Other non-current liabilities	40.91	33.91	11.15	10.35	10.32	11.33	12.57	11.09	10.83	16.48	14.16	12.62	130.07	11.68	127.95	124.42	122.00	131.31	127.82	4.10	130.93	127.37	116.31	108.53	184.80	6.86	28.15	5.97	134.25	104.98	99.31	131.51	130.13	138.98	11.16	79.28			51.37	73.02	75.73	127.25	121.31		103.29	108.68	99.26	92.84	90.22	84.30	89.04	146.87	131.50	133.42					157.91	159.18	158.95	159.91
Total liabilities	805.48	969.00	772.20	999.32	949.59	941.55	917.43	959.70	1,035.63	1,043.00	983.39	952.62	933.47	948.21	979.86	934.22	1,010.36	968.02	931.44	950.56	930.20	986.43	921.50	944.72	1,107.24	944.89	1,056.53	1,031.49	1,024.04	1,012.98	988.19	891.30	903.59	881.08	883.24	876.77	892.16	891.83	901.70	891.13	891.93	883.00	883.44	880.69	840.63	865.09	866.09	913.74	906.82	905.70	941.23	937.73	236.92	240.34	256.32	245.06	248.41	255.98	416.68	417.18	406.16	420.24	209.42	179.01	179.41	181.30	211.87	205.12	281.37	339.33	371.22	556.10	158.36	158.21	159.69	153.56	116.54	121.54	110.36	108.22	108.95

Total stockholders' equity +	2,570.81	2,591.65	2,449.64	2,310.03	2,073.97	2,039.51	2,038.28	1,980.07	1,958.63	1,968.10	1,977.77	1,992.84	1,992.16	1,978.97	1,954.77	1,782.88	1,728.54	1,760.79	1,742.98	1,720.68	1,724.88	1,713.79	1,693.65	1,658.69	1,656.88	1,692.42	1,616.64	1,639.23	1,670.57	1,690.96	1,722.07	1,501.30	1,494.50	1,483.88	1,512.94	1,502.39	1,514.30	1,479.84	1,461.98	1,379.68	1,347.25	1,338.93	1,401.77	1,411.57	1,419.33	1,396.97	1,386.37	1,341.38	1,343.46	1,326.42	1,327.79	1,334.73	1,143.20	1,137.95	1,147.29	1,145.43	1,149.32	1,140.11	1,099.04	1,043.21	1,010.93	962.25	968.16	950.73	887.30	865.49	826.41	795.99	731.10	649.46	681.05	526.87	520.35	492.53	277.03	260.18	229.18	224.73	197.28	194.94	184.05
Common stock and paid-in capital	2,774.63	2,773.79	2,763.55	2,722.01	2,541.14	2,533.04	2,534.96	2,469.80	2,472.24	2,471.97	2,434.74	2,423.44	2,403.15	2,382.90	2,351.86	2,152.93	2,081.55	2,114.44	2,105.00	2,103.29	2,102.10	2,081.86	2,069.18	2,046.38	2,028.84	2,045.75	1,960.60	1,962.31	1,945.76	1,939.27	1,945.35	1,677.46	1,681.59	1,679.37	1,679.54	1,669.26	1,656.03	1,647.28	1,648.56	1,590.94	1,581.52	1,571.49	1,570.29	1,569.12	1,549.14	1,538.28	1,543.52	1,501.13	1,487.82	1,481.40	1,478.87	1,476.35	1,259.09	1,261.24	1,264.76	1,261.17	1,261.01	1,260.67	1,232.44	1,232.39	1,233.29	1,227.83	1,220.59	1,219.53	1,169.78	1,166.40	1,142.35	1,137.88	1,075.49	1,001.16	995.44	834.09	783.18	767.41	560.00	555.50	548.70	552.25	545.17	543.70	541.89
Retained earnings	-203.82	-182.14	-313.90	-411.98	-467.17	-493.53	-496.67	-489.74	-513.61	-503.86	-456.97	-430.61	-411.00	-403.93	-397.10	-370.05	-353.01	-353.65	-362.02	-382.61	-377.23	-368.07	-375.53	-387.69	-371.96	-353.33	-343.96	-323.08	-275.19	-248.31	-223.28	-176.16	-187.09	-195.48	-166.60	-166.88	-141.73	-167.44	-186.58	-211.26	-234.27	-232.57	-168.52	-157.55	-129.82	-141.31	-157.15	-159.75	-144.36	-154.98	-151.08	-141.63	-115.90	-123.29	-117.47	-115.73	-111.69	-120.56	-133.40	-189.18	-222.36	-265.58	-252.43	-268.80	-282.48	-300.92	-315.94	-341.89	-344.39	-351.70	-314.39	-307.22	-262.84	-274.88	-282.97	-295.32	-319.52	-327.52	-347.90	-348.76	-357.84
Common shares outstanding	675	674	672	640	635	631	626	622	616	611	608	604	600	555	555	539	544	543	537	542	541	537	536	525	523	503	490	486	483	481	453	404	402	399	401	396	398	398	390	388	379	379	378	371	370	369	362	344	350	343	343	304	297	285	285	295	297	294	295	296	296	278	271	266	261	242	244	222	199	199	136	126	123	122	121	121	121	120	120	120	119

Balance Sheet - HECLA MINING CO/DE/ (HL)

Balance Sheet - HECLA MINING CO/DE/ (HL)