Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,423.02	929.93	720.23	718.91	807.47	691.87	673.27	567.14	577.78	645.96	443.57	500.78	382.59	321.14	477.63	418.81	312.55	192.66	222.62	217.42
Cost of revenue	800.82	731.72	607.28	602.75	589.67	530.77	639.44	488.04	420.79	454.45	405.06	415.58	316.44	177.63	212.64	223.99	211.48	174.80	162.50	164.26
Gross profit	622.20	198.21	112.95	116.16	217.80	161.10	33.83	79.10	156.99	191.51	38.51	85.20	66.15	143.52	265.00	194.82	101.07	17.86	60.12	53.15
Total operating expenses +	85.54	91.93	157.62	128.59	134.38	94.12	80.51	84.16	70.36	66.29	59.34	53.50	68.22	75.41	57.60	246.37	25.80	43.22	-24.49	51.45
Selling, general and administrative	57.63	45.41	42.72	43.38	34.57	35.56	35.83	36.54	35.61	45.04	34.20	31.54	28.93	21.25	18.54	23.55	15.06	13.89	15.17	15.01
Research and development					7.63	2.44	3.69	10.33	8.72	3.38	4.21	1.97	14.15	17.92	31.41	21.61			1.03
Other operating expenses	27.91	46.53	114.90	85.21	92.18	56.12	40.99	37.29	26.02	17.87	20.92	19.99	25.14	36.25	7.66	201.22	10.73	29.32	-40.68	36.44
Operating income	536.67	106.28	-44.67	-12.44	83.42	66.98	-46.68	-39.13	64.64	116.94	-35.61	21.63	-32.39	37.87	197.65	-51.56	75.27	-25.36	48.79	21.97
Non-operating income (net)	-57.49	-40.06	-38.32	-32.48	-77.89	-68.24	-66.55	5.86	-68.28	-19.97	4.95	-9.04	-2.53	-14.03	35.50	-22.99	-15.13	-8.01	-4.72	39.86
Income before tax	479.18	66.22	-83.00	-44.91	5.53	-1.26	-113.23	-33.26	-3.64	96.98	-30.66	12.58	-34.93	23.83	233.14	-74.55	60.15	-33.37	44.07	61.82
Income tax expense	157.47	30.41	1.22	-7.57	-29.57	8.20	-18.32	-6.70	19.88	27.43	56.31	-5.24	-9.80	8.88	81.98	-123.53	-7.68	3.81	-9.13	-7.30
Net income	321.71	35.80	-84.22	-37.35	35.10	-9.46	-94.91	-26.56	-23.52	69.55	-86.97	17.82	-25.13	14.95	151.16	48.98	67.83	-54.47	53.20	69.12

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	411.43	448.11	409.54	304.03	261.34	249.66	245.09	245.66	189.53	160.69	181.91	178.13	199.50	197.13	146.34	191.24	186.50	185.08	193.56	217.98	210.85	188.89	199.70	166.36	136.93	224.95	161.53	134.17	152.62	136.52	143.65	147.26	139.71	160.11	140.84	134.28	142.54	164.25	179.39	171.30	131.02	115.34	104.94	104.20	119.09	121.99	135.51	117.50	125.79	114.18	106.63	85.33	76.45	81.10	81.87	67.02	91.15	102.87	120.54	117.86	136.36	134.46	115.85	88.63	79.88	88.04	95.18	74.61	54.72	27.51	64.53	64.00	45.96	60.15	49.23	60.10	53.15	70.27	50.41	56.94	39.79
Cost of revenue	158.18	199.90	229.08	184.50	187.34	181.32	185.80	194.23	170.37	153.83	148.43	140.47	164.55	176.34	137.89	153.98	141.07	131.84	158.33	156.05	143.45	142.13	141.02	132.28	125.55	199.63	146.65	154.42	149.17	137.79	137.07	112.26	100.92	112.89	97.20	103.07	107.63	120.70	120.71	112.85	100.20	103.60	107.50	94.73	99.22	99.78	113.48	98.77	103.54	99.45	85.94	80.22	50.83	47.06	44.56	43.05	42.95	53.04	72.48	50.07	56.79	59.77	61.32	50.57	52.34	52.11	41.08	41.53	44.85	22.96	58.58	52.24	24.18	42.59	33.66	45.46	36.72	45.87	42.10	44.85	28.06
Gross profit	253.26	248.21	180.47	119.52	74.00	68.33	59.29	51.43	19.16	6.87	33.48	37.66	34.95	20.78	8.45	37.26	45.43	53.24	35.23	61.93	67.40	46.76	58.69	34.08	11.37	25.32	14.88	-20.24	3.44	-1.27	6.58	35.00	38.79	47.23	43.64	31.21	34.92	43.55	58.69	58.45	30.82	11.74	-2.56	9.46	19.87	22.21	22.02	18.73	22.24	14.73	20.69	5.11	25.62	34.04	37.31	23.97	48.20	49.83	48.06	67.79	79.57	74.69	54.52	38.07	27.54	35.93	54.10	33.08	9.87	4.55	5.94	11.75	21.78	17.56	15.57	14.64	16.42	24.40	8.31	12.09	11.73
Total operating expenses +	25.61	19.93	31.82	25.77	21.65	30.20	36.81	10.83	14.10	49.26	46.12	32.85	29.40	19.16	33.91	29.55	30.67	31.42	43.80	32.79	26.37	21.43	22.17	23.53	26.44	17.71	14.16	14.88	16.21	18.28	25.65	22.02	18.05	15.92	19.81	18.22	16.35	20.38	16.52	14.86	14.21	12.14	17.44	15.27	14.48	13.33	14.51	12.43	13.23	13.18	17.30	18.42	19.25	19.68	23.56	17.75	14.42	16.33	-0.95	12.66	9.82	213.72	12.06	12.09	8.51	18.46	24.80	8.22	-7.14	9.86	8.66	23.87	11.57	12.71	8.56	-53.95	8.21	21.72	13.01	9.07	8.53
Selling, general and administrative	15.75	19.22	13.87	12.54	12.00	9.05	10.40	14.74	11.22	12.27	7.60	10.78	12.07	14.40	11.00	9.69	8.29	6.59	8.87	11.10	8.01	7.93	11.71	6.98	8.94	8.98	7.98	8.92	9.96	8.69	10.33	9.79	7.74	6.57	9.53	10.31	9.21	13.31	11.16	10.36	10.21	7.72	9.46	8.30	8.72	7.55	7.88	8.16	7.94	6.78	7.72	7.48	6.94	21.25	5.70	5.53	4.50	18.54	5.56	4.55	4.70	7.07	5.14	6.27	5.08	6.49	5.57	5.95	1.94	13.89	3.71	5.44	11.53	15.17	3.12	5.98	3.19	15.01	2.60	7.64	7.98
Research and development																		7.05	3.43	2.87	0.74	0.59	0.76	0.56	0.54	0.54	0.93	0.96	1.26	1.67	2.46	3.75	2.44	2.54	2.89	1.36	1.94	1.79	0.55	0.52	0.40	0.38	1.70	1.62	0.52	0.72	0.39	0.44	0.42	1.40	3.44	4.51	4.79	18.81	17.13	10.62	8.98	10.64	1.75	5.84	3.30	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	9.85	0.71	17.95	13.23	9.65	21.15	26.41	-3.91	2.88	36.99	38.52	22.07	17.33	4.76	22.90	19.86	22.38	17.79	31.49	18.81	17.63	12.91	9.70	15.99	16.96	8.20	5.25	5.00	4.99	7.92	12.86	8.48	7.88	6.81	7.39	6.55	5.20	5.28	4.81	3.98	3.59	4.04	6.28	5.36	5.24	5.05	6.24	3.83	4.87	4.99	6.14	6.43	7.52	-20.38	0.74	1.61	0.94	-12.85	-8.26	2.27	1.82	206.66	6.92	5.82	3.43	11.97	19.23	2.27	-9.07	-4.03	4.95	18.43	0.04	-2.46	5.44	-59.93	5.03	6.71	10.41	1.43	0.55
Operating income	227.65	228.28	148.65	93.76	52.36	38.14	22.48	40.60	5.06	-42.40	-12.64	4.81	5.55	1.63	-25.46	7.71	14.76	21.82	-8.57	29.14	41.03	25.34	36.52	10.55	-15.06	7.61	-5.11	-43.48	-16.12	-24.46	-30.38	3.76	11.95	23.86	20.94	3.98	15.87	21.52	38.24	41.61	15.57	-2.05	-21.20	-17.29	4.92	2.41	6.27	5.03	7.91	0.70	1.74	-32.62	-2.21	6.19	8.73	-2.48	25.44	31.63	43.49	53.79	68.74	-133.30	41.50	24.59	15.65	19.89	29.31	8.94	16.13	-21.29	1.85	-12.94	9.27	5.30	9.26	26.66	7.56	10.39	0.46	8.63	2.49
Non-operating income (net)	-12.10	-39.99	6.96	-3.49	-7.34	-18.14	-9.26	-3.65	-9.00	-6.22	-11.27	-15.34	-5.48	-10.00	-7.59	-20.98	-4.97	-35.59	3.06	-30.53	-14.84	-25.61	-16.05	-23.95	-3.18	-19.67	-16.02	-14.23	-16.63	-4.46	4.51	8.75	-2.94	-13.35	-24.93	-11.90	-18.11	3.57	-3.00	-6.00	-14.54	-0.41	5.81	-9.51	9.07	10.31	-2.42	-24.46	7.51	-11.48	-12.74	0.97	20.72	-4.59	-9.60	5.70	-5.55	-1.55	39.76	-0.83	-1.88	-10.07	-13.63	0.75	-0.04	3.48	-2.76	-6.10	-8.73	-7.00	-6.36	2.89	2.35	-3.86	2.05	-4.26	1.38	1.18	0.93	0.84	36.90
Income before tax	215.55	188.29	155.60	90.27	45.02	19.99	13.21	36.95	-3.94	-48.62	-23.92	-10.53	0.07	-8.38	-33.05	-13.27	9.78	-13.77	-5.51	-1.39	26.19	-0.27	20.46	-13.40	-18.25	-12.07	-21.13	-57.71	-32.75	-28.91	-25.86	12.50	9.01	10.51	-3.99	-7.92	-2.24	25.09	35.24	35.61	1.04	-2.46	-15.39	-26.80	13.99	12.73	3.86	-19.42	15.42	-10.78	-11.00	-31.65	18.51	1.60	-0.87	3.22	19.89	30.08	83.25	52.96	66.85	-143.37	27.87	25.34	15.62	23.36	26.54	2.84	7.40	-28.29	-4.52	-10.05	11.62	1.44	11.30	22.39	8.93	11.58	1.38	9.47	39.39
Income tax expense	50.90	53.88	54.88	32.56	16.15	8.07	11.45	9.08	1.82	-5.68	-1.50	5.16	3.24	-3.92	-9.53	0.25	5.63	-25.65	-4.53	-4.13	4.74	-1.06	5.18	0.63	-1.06	-4.09	-1.61	-11.18	-7.22	-5.22	-2.68	0.43	0.77	38.26	-5.40	16.10	-29.07	4.83	9.45	11.50	1.65	60.50	-5.50	-0.13	1.44	-4.18	0.18	-5.03	3.78	-7.87	-2.54	-6.80	7.42	0.86	0.01	0.69	7.32	11.52	27.33	19.64	23.50	-133.64	8.08	8.26	-6.23	-8.71	0.60	0.35	0.08	8.37	-0.75	0.26	-3.87	-6.79	-1.18	-1.94	0.79	-8.94	0.38	0.26	1.00
Net income	-19.03	134.41	100.73	57.71	28.87	11.92	1.76	27.87	-5.75	-42.94	-22.42	-15.69	-3.17	-4.45	-23.53	-13.52	4.15	11.88	-0.98	2.75	21.45	0.80	15.28	-14.03	-17.19	-7.98	-19.52	-46.53	-25.53	-23.69	-23.18	12.07	8.24	-27.75	1.41	-24.02	26.83	20.26	25.79	24.12	-0.62	-62.96	-9.89	-26.67	12.55	16.91	3.68	-14.40	11.64	-2.91	-8.46	-24.86	11.09	0.74	-0.89	2.52	12.57	18.57	55.92	33.32	43.36	-9.74	19.79	17.08	21.84	32.07	25.95	2.50	7.31	-25.22	-3.76	-40.98	15.48	8.23	12.49	24.34	8.14	20.51	1.00	9.22	38.39

about 19 hours ago

Ask a follow up