Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	2,462.02	2,080.76	10,675.52	8,732.64	4,696.42	3,589.88	3,183.73	3,228.23	2,894.82	3,211.22	3,340.23	3,188.11	3,354.22	3,486.65	3,166.78	212.66	951.80	281.44	419.96	316.73
Cash and cash equivalents	2,449.53	2,074.43	1,715.80	839.94	461.57	263.10	257.90	329.50	256.79	220.12	355.60	394.24	247.29	350.49	292.02	159.85	561.49	259.21	306.65	311.89
Short-term investments	12.50	6.32	8,959.73	7,892.70	4,234.85	3,326.78	2,925.83	2,898.73	2,638.04	2,991.09	2,984.63	2,793.87	3,106.93	3,136.16	2,874.76	52.81	390.31	22.23	113.30	4.84
Accounts receivable, net	348.10	1,215.93	1,308.15	1,618.18	531.47	593.20	455.38	313.26	545.88	630.04	594.98	532.12	260.69	259.74	237.04	259.19	318.23	260.22	80.43	90.57
Inventories			-1,460.77	2.35	-462.06	-265.76	-257.89	6.87	6.06	7.87	5.03	74.47	29.48	111.02	-2,912.71	80.46	253.19	180.35	229.74	357.71
Other current assets	-348.10		2,053.80	-575.83	462.06	265.76	257.89	16,155.69	15,482.73	14,705.64	13,342.22	11,722.28	10,115.60	9,481.97	37.95	11,306.73	79.24	12,429.35	13,099.75	13,535.72
Total current assets	2,462.02	3,296.69	11,983.68	9,774.99	5,227.89	4,183.08	3,639.11	19,697.18	3,440.70	3,841.26	3,935.22	3,720.23	3,614.91	3,746.39	3,441.77	11,831.40	1,349.28	541.66	387.09	402.45
Total non-current assets +	81,611.64	75,728.39	62,961.57	3,515.26	11,193.78	28,407.61	9,050.45	7,913.14	23,046.95	22,231.27	20,705.90	18,812.94	17,238.09	16,400.38	15,272.57	6,206.67	16,389.92	17,041.87	16,701.57	16,689.36
Property, plant and equipment, net	432.04	406.96	429.56	430.18	204.56	226.74	270.41	124.85	130.00	137.41	129.43	121.93	121.61	134.56	147.38	157.72	178.42	185.93	193.06	195.91
Goodwill	2,897.52	2,868.07	2,631.47	2,514.10	538.37	538.37	538.37	538.37	538.37	538.37	538.37	529.89	529.89	529.89	529.89	529.89	529.89	529.89	728.04	770.00
Intangible assets	313.23	334.30	203.14	199.34	17.87	22.38	21.92	25.76	29.61	33.67	39.33	2.67	5.35	10.27	15.69	21.28	26.87	34.04	80.43	90.57
Long-term investments	17,979.08	17,450.79	16,034.32	14,457.39	10,432.98	30,190.76	28,083.69	22,590.43	21,832.14	21,060.50	19,456.89	17,681.67	15,926.73	15,066.73		13,839.21
Other non-current assets
Total assets	84,073.66	79,025.07	74,945.25	71,277.52	34,915.60	32,590.69	30,389.34	27,610.32	26,487.65	26,072.53	24,641.12	22,533.17	20,853.00	20,146.77	18,714.34	18,038.07	17,739.20	17,583.54	17,201.96	17,096.66

Total current liabilities +	72,326.55	67,197.25	63,592.67	34,430.16	22.77	28,521.37	14,625.36	13,147.13	21,882.82	20,477.10	19,337.76	17,124.69	16,513.03	15,891.35	15,063.37	1,091.48	14,648.09	13,676.01	13,592.17	13,351.60
Accounts payable				1,481.49	29,847.03	166.17	153.16	230.25	245.82	223.71	267.58	222.30	176.94	284.35	13,656.03	203.90	13,632.13	11,884.89	12,354.16	12,458.40
Short-term debt	3,566.74	2,444.17	2,808.39	6,638.15	22.77	1,019.77	2,554.91	1,984.90	643.27	949.53	1,151.40	1,250.76	1,481.66	1,076.16	1,164.71	1,091.48	856.85	1,570.97	1,238.01	893.21
Current portion of long-term debt	2,970.00	2,100.00	2,350.00				1,690.00	1,403.03	1,150.00	2,130.50	2,025.93	2,275.00
Deferred revenue
Other current liabilities	68,759.81	64,753.08	60,784.28	27,792.01	-22.77	27,501.60	12,070.45	11,162.23	21,239.55	19,527.57	18,186.36	15,873.93	15,031.36	14,815.19	13,898.66	13,608.79	13,791.25	12,105.04	12,354.16	12,458.40
Total non-current liabilities +	2,254.88	2,694.61	2,662.58	1,073.13	573.93	834.69	2,488.84	2,052.83	1,902.87	3,068.42	2,889.40	3,085.67	2,130.79	2,161.89	1,805.20	1,350.84	1,133.07	2,023.79	1,863.58	1,861.35
Long-term debt	739.45	919.29	3,408.84	1,073.13	573.93	567.66	540.36	226.02	225.77	225.51	226.36	226.24	228.37	334.28	1,703.80	582.84	998.06	1,704.18	1,579.33	1,021.36
Capital lease obligations					144.80	158.28	174.40
Other non-current liabilities				6,612.38	830.70	1,286.80	1,040.43	2,408.68	2,320.37	3,792.43	3,815.54	4,110.19	1,331.66	1,076.16		1,091.48
Total liabilities	74,581.43	69,891.86	66,255.25	63,221.34	31,477.27	29,356.07	2,488.84	24,723.80	23,785.69	23,545.52	22,227.16	20,210.36	18,643.81	18,053.24	16,868.57	16,255.00	15,781.16	15,699.80	15,455.75	15,212.95

Total stockholders' equity +	9,492.24	9,133.21	8,690.00	8,056.19	3,438.33	3,234.63	27,900.50	2,886.52	2,701.96	2,527.01	2,413.96	2,322.82	2,209.19	2,093.53	1,845.77	1,783.07	1,948.39	1,874.12	1,736.63	1,874.13
Common stock and paid-in capital	5,014.49	5,374.06	5,407.47	5,342.33	1,105.04	1,157.10	25,839.15	1,058.21	1,106.20	1,101.69	1,098.01	1,120.56	1,128.70	1,093.10	980.35	1,037.01	1,240.37	1,090.24	553.01	724.13
Retained earnings	4,477.74	3,759.16	3,282.53	2,713.86	2,333.29	2,077.52	2,061.35	1,828.30	1,595.76	1,425.32	1,315.95	1,202.25	1,080.49	1,000.43	865.43	746.06	708.02	783.88	1,183.62	1,150.01
Common shares outstanding	161	170	173	168	90	90	92	92	92	92	92	91	90	92	92	82	64	52	55	54

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	2,868.73	2,462.02	3,063.10	2,994.80	2,518.28	2,080.76	3,209.04	1,309.77	1,316.40	10,675.52	1,821.12	1,393.92	2,288.36	8,732.64	8,698.17	9,540.16	9,538.11	4,696.42	6,014.60	4,842.79	4,644.94	3,589.88	3,512.82	3,449.85	3,250.87	3,183.73	230.60	125.83	170.69	3,228.23	3,145.93	3,079.86	2,984.33	2,894.82	2,833.40	3,073.44	3,119.25	3,211.22	3,262.04	3,185.01	3,306.45	3,340.23	3,286.57	3,184.89	3,321.38	3,188.11	3,186.41	3,286.57	3,290.64	3,354.22	3,478.71	3,469.03	3,488.25	3,486.65	3,364.67	3,424.41	3,395.82	3,166.78	2,756.17	2,397.12	2,470.78	2,626.44	250.22	228.32	482.45	951.80	534.06	262.85	228.80	281.44	222.39	457.97	392.58	419.96	265.56	299.16	283.14	316.73	246.28	330.32	268.58
Cash and cash equivalents	2,860.16	2,449.53	3,062.48	2,993.92	2,512.28	2,074.43	3,181.85	1,262.25	1,254.93	1,715.80	1,773.83	1,360.76	2,246.77	839.94	613.13	901.81	793.21	461.57	2,604.16	1,579.89	1,330.96	263.10	208.60	266.22	234.24	257.90	209.63	113.48	135.86	329.50	321.98	299.28	210.83	256.79	242.24	265.47	222.19	220.12	221.93	263.06	225.98	355.60	271.16	347.73	353.27	394.24	312.52	306.54	281.78	247.29	284.94	211.67	170.01	350.49	244.32	270.83	250.95	292.02	256.02	254.04	275.67	212.66	240.23	219.53	320.26	561.49	173.44	254.64	208.86	259.21	221.20	323.48	274.32	306.65	264.93	293.22	269.06	311.89	243.43	327.62	267.54
Short-term investments	8.57	12.50	0.61	0.88	6.01	6.32	27.19	47.52	61.47	8,959.73	47.29	33.16	41.59	7,892.70	8,085.04	8,638.36	8,744.90	4,234.85	3,410.44	3,262.89	3,313.98	3,326.78	3,304.22	3,183.62	3,016.63	2,925.83	20.97	12.35	34.83	2,898.73	2,823.95	2,780.58	2,773.51	2,638.04	2,591.16	2,807.97	2,897.06	2,991.09	3,040.11	2,921.95	3,080.47	2,984.63	3,015.42	2,837.16	2,968.11	2,793.87	2,873.89	2,980.03	3,008.86	3,106.93	3,193.77	3,257.36	3,318.24	3,136.16	3,120.35	3,153.58	3,144.87	2,874.76	2,500.15	2,143.07	2,195.11	2,413.78	9.99	8.79	162.19	390.31	360.62	8.22	19.94	22.23	1.20	134.49	118.26	113.30	0.64	5.94	14.08	4.84	2.85	2.70	1.04
Accounts receivable, net		348.10	1,229.86	1,200.32	1,209.55	1,215.93	1,230.45	1,265.03	1,259.76	1,308.15	1,627.41	1,663.20	1,577.64	1,618.18	1,468.93	1,424.40	1,410.62	531.47	571.24	616.61	611.44	593.20	593.68	587.22	542.47	532.67	513.34	496.96	485.39	499.22	515.13	519.01	515.35	545.88	295.31	305.87	280.13	630.04	364.51	385.03	591.25	594.98	547.77	540.22	538.21	532.12	484.94	460.03	452.77	260.69	248.38	250.31	261.96	259.74	260.10	257.66	245.59	237.04	254.80	243.17	259.09	259.19	284.60	322.09	487.18	318.23	320.03	279.93	259.94	260.22	75.83	73.06	77.59	80.43	86.65	85.08	86.88	90.57	93.84	85.72	94.60
Inventories								-1,611.90	-3,585.66	-1,460.77	-4,127.39	-3,342.80	-4,277.98	2.35	-851.43	-1,102.91	-975.01	-462.06	-2,604.16	-1,579.89	2.39	2.31	4.68	5.33	6.83	6.47	4.02	5.19	5.50	6.87	5.31	5.96	25.56	26.95	38.17	43.43	32.81	7.87	70.71	57.79	35.49	42.12	43.72	68.50	51.17	74.47	31.31	38.40	22.41	29.48	48.20	85.01	101.25	111.02	96.12	93.60	65.57	62.36	47.18	43.50	39.29	80.46	45.89	43.00	60.26	41.52	250.02	147.74	81.06	55.15	26.01	21.01	22.51	229.74	220.51	379.02	461.97	357.71	311.46	277.82	203.74
Other current assets		-348.10	5,787.41				3,199.21	1,883.10	1,901.17	2,053.80	2,499.98	1,679.61	-1,577.64	-575.83	851.43	1,102.91	975.01	462.06	2,604.16	1,579.89	18,401.52	18,692.10	18,934.34	19,035.78	18,338.29	17,699.78	17,135.73	16,837.60	16,375.54	16,155.69	16,068.94	15,842.37	15,606.37	15,482.73	15,433.68	15,066.66	14,788.88	14,705.64	14,234.43	13,998.40	13,410.39	13,342.22	12,785.18	12,542.01	11,883.66	11,722.28	11,181.38	10,834.86	10,502.16	10,115.60	9,825.01	9,562.29	9,264.40	9,481.97	21.67	27.06	32.51	37.95	11,415.87	11,342.65	11,318.80	11,359.54	62.81	68.26	73.75	79.24	11,239.48	11,987.11	12,340.97	12,429.35	13,278.24	13,215.40	13,074.74	13,099.75	12,891.81	13,083.76	13,021.16	13,535.72	13,593.05	13,257.45	13,059.64
Total current assets	2,868.73	2,462.02	4,292.96	4,195.12	3,727.83	3,296.69	4,439.50	2,574.80	2,576.16	11,983.68	1,773.83	1,360.76	3,866.00	9,774.99	9,840.46	10,964.56	10,948.73	5,227.89	6,585.84	5,459.40	1,942.40	4,183.08	802.28	853.45	776.71	3,716.40	743.94	622.79	656.08	3,727.45	3,661.07	3,598.88	3,499.68	3,440.70	3,128.71	3,379.31	3,399.38	3,841.26	3,626.55	3,570.03	3,897.69	3,935.22	3,834.34	3,725.11	3,859.59	3,720.23	3,671.35	3,746.60	3,743.40	3,614.91	3,727.09	3,719.34	3,750.21	3,746.39	526.10	555.55	529.05	3,441.77	510.81	497.22	534.76	471.85	587.64	609.88	881.19	1,349.28	854.08	542.78	488.75	541.66	298.22	396.54	351.91	387.09	352.22	378.30	355.94	402.45	340.13	416.04	363.19
Total non-current assets +	82,715.86	81,611.64	78,899.70	77,719.15	76,551.92	75,728.39	75,014.41	74,263.31	73,585.54	62,961.57	3,283.43	3,287.29	70,978.40	3,515.26	3,525.50	18,365.49	18,335.51	11,193.78	10,163.68	9,660.34	31,316.64	28,407.61	32,192.17	31,855.17	30,878.16	26,672.94	29,151.16	28,319.25	27,582.05	23,882.86	23,685.25	23,437.86	23,252.47	23,046.95	7,787.79	7,728.96	7,814.65	22,231.27	7,772.64	7,552.03	21,037.82	20,705.90	20,235.44	19,895.68	19,247.10	18,812.94	18,155.54	17,777.74	17,432.34	17,238.09	16,882.46	16,609.90	16,360.33	16,400.38	19,203.57	18,874.20	18,605.09	15,272.57	6,301.41	5,966.96	6,111.39	6,206.67	17,202.63	17,124.49	17,143.52	16,389.92	16,954.21	16,909.80	16,767.99	17,041.87	17,217.82	16,947.61	16,773.39	16,701.57	16,493.19	16,563.02	16,509.19	16,689.36	17,798.69	17,606.10	17,544.00
Property, plant and equipment, net		432.04	427.22	422.77	422.43	406.96					431.70	426.31	431.43	430.18	434.72	449.58	490.00	204.56	209.57	215.72	220.98	226.74	250.54	258.39	268.42	270.41	278.64	278.23	279.58	124.85	128.51	127.97	127.20	130.00	130.36	131.83	134.55	137.41	137.07	134.48	134.21	129.43	127.22	123.83	123.55	121.93	118.61	119.84	121.47	121.61	121.25	122.70	127.61	134.56	135.39	137.42	141.09	147.38	148.27	152.01	155.46	157.72	160.77	164.87	171.18	178.42	179.35	179.63	182.63	185.93	188.44	190.27	192.93	193.06	197.85	194.41	196.23	195.91	189.56	188.13	184.83
Goodwill	2,898.46	2,897.52	2,868.07	2,868.07	2,868.07	2,868.07	2,868.07	2,868.07	2,868.07	2,631.47	2,631.47	2,631.47	2,631.47	2,514.10	2,513.77	2,513.77	2,513.77	538.37	538.37	538.37	538.37	538.37	538.37	538.37	538.37	538.37	538.37	538.37	538.37	538.37	538.37	538.37	538.37	538.37	538.37	538.37	538.37	538.37	538.37	538.37	538.37	538.37	538.37	538.37	538.37	529.89	529.89	529.89	529.89	529.89	529.89	529.89	529.89	529.89	529.89	529.89	529.89	529.89	529.89	529.89	529.89	529.89	529.89	529.89	529.89	529.89	529.89	529.89	529.89	529.89	718.53	719.54	728.04	728.04	770.60	770.49	771.66	770.00	692.39	695.01	698.56
Intangible assets	299.52	313.23	307.68	315.97	325.06	334.30	343.98	374.13	382.84	203.14	220.27	229.51	229.85	199.34	207.27	215.78	224.58	17.87	18.99	20.11	21.24	22.38	23.53	19.99	20.96	21.92	22.88	23.84	24.80	25.76	26.73	27.69	28.65	29.61	30.59	31.59	32.62	33.67	34.76	36.25	37.77	39.33	40.91	42.54	44.38	2.67	3.08	3.52	4.18	5.35	6.54	7.79	9.03	10.27	11.51	12.90	14.29	15.69	17.09	18.48	19.88	21.28	22.67	24.07	25.47	26.87	29.71	31.13	32.58	34.04	75.83	73.06	77.59	80.43	86.65	85.08	86.88	90.57	93.84	85.72	94.60
Long-term investments	18,420.24	17,979.08	18,009.85	17,813.07	17,658.02	17,450.79	17,160.91	16,446.53	16,281.03	16,034.32	14,529.16	14,703.13	14,862.20	14,457.39	0.90	15,186.36	15,107.15	10,432.98	9,396.75	8,886.14	29,872.37	30,190.76	24,815.45	24,674.07	23,595.67	28,083.69	27,523.18	26,692.83	26,080.99	22,590.43	22,458.78	22,193.54	22,028.27	21,832.14	21,774.78	21,332.71	21,136.14	21,060.50	20,524.39	20,065.93	19,726.87	19,456.89	19,033.07	18,737.22	18,077.31	17,681.67	17,025.08	16,630.99	16,303.97	15,926.73	12,360.61	12,164.01	15,042.07	15,066.73					13,933.37	13,882.56	13,937.96	13,839.21
Other non-current assets
Total assets	85,584.59	84,073.66	83,192.65	81,914.27	80,279.75	79,025.07	79,453.90	76,838.11	76,161.69	74,945.25	73,130.85	74,038.24	74,844.40	71,277.52	69,052.57	67,595.02	65,131.48	34,915.60	35,374.26	33,753.75	33,259.04	32,590.69	32,994.44	32,708.62	31,654.87	30,389.34	29,895.10	28,942.04	28,238.13	27,610.32	27,346.32	27,036.74	26,752.15	26,487.65	26,350.18	26,174.93	26,002.92	26,072.53	25,633.62	25,120.47	24,935.51	24,641.12	24,069.78	23,620.79	23,106.69	22,533.17	21,826.88	21,524.34	21,175.75	20,853.00	20,609.55	20,329.24	20,110.54	20,146.77	19,729.66	19,429.75	19,134.14	18,714.34	18,228.09	17,806.83	17,964.95	18,038.07	17,800.26	17,743.15	18,024.72	17,739.20	17,808.29	17,452.58	17,256.73	17,583.54	17,516.04	17,478.64	17,243.56	17,201.96	16,845.41	16,947.26	16,879.20	17,096.66	18,138.81	18,022.14	17,907.19

Total current liabilities +	73,909.47	72,326.55	70,827.36	70,017.23	68,558.62	67,197.25	67,714.66	65,316.22	64,759.63	63,592.67	34,709.42	36,213.07	56,918.23	34,430.16	39,500.19	39,380.18	37,556.90	22.77	16,402.66	15,635.17	29,124.17	28,521.37	28,607.45	28,269.76	26,042.96	24,518.34	24,800.70	23,911.79	23,795.84	22,670.97	22,862.28	22,472.16	22,608.15	21,882.82	192.87	222.49	229.66	20,477.10	290.05	209.08	19,909.09	19,337.76	18,831.70	18,505.51	18,940.49	17,124.69	16,999.62	16,796.36	16,356.10	16,513.03	16,610.28	16,344.32	15,849.14	15,891.35	15,957.65	15,496.17	15,412.42	15,063.37	1,220.91	1,079.87	857.39	1,091.48	14,835.52	14,642.96	15,006.08	14,648.09	14,658.10	14,347.78	14,058.35	13,676.01	13,521.10	13,351.59	13,785.61	13,592.17	13,548.62	13,718.91	13,502.19	13,351.60	14,392.80	14,603.47	14,502.82
Accounts payable											60,331.77	1,404.78	1,314.59	1,481.49	1,366.29	53,077.16	54,356.28	29,847.03	30,026.33	28,846.97	143.95	166.17	385.08	224.96	266.37	153.16	309.34	356.09	356.85	230.25	300.17	266.24	291.80	245.82	219.87	245.62	244.92	223.71	306.94	226.90	274.42	267.58	247.45	196.74	310.96	222.30	215.73	192.25	168.23	176.94	238.46	295.39	191.49	284.35	14,413.44	13,973.93	13,944.50	13,656.03	255.89	197.97	184.32	203.90	13,574.04	13,479.55	13,993.53	13,632.13	13,600.73	13,174.58	12,694.76	11,884.89	11,832.38	12,076.57	12,143.29	12,354.16	12,553.99	12,819.06	12,558.39	12,458.40	12,304.05	12,216.47	12,078.28
Short-term debt	4,869.76	3,566.74	2,651.72	3,702.81	2,983.40	2,444.17	3,200.23	3,039.52	4,011.89	2,808.39	2,090.15	4,676.31	306.15	6,638.15	4,463.23	3,773.80	345.91	22.77	461.02	344.74	498.38	1,019.77	1,301.82	1,688.81	1,262.75	1,040.43	1,210.69	956.92	688.07	581.87	564.49	862.57	931.30	643.27	2,636.44	2,866.28	2,730.41	949.53	3,388.69	3,362.75	910.15	1,151.40	1,002.02	1,014.50	1,083.88	1,250.76	1,236.98	1,401.26	1,147.88	1,481.66	1,372.29	1,213.35	1,033.77	1,076.16	1,310.02	1,203.38	1,268.59	1,164.71	1,220.91	1,079.87	857.39	1,091.48	1,048.36	960.20	849.88	856.85	872.03	1,015.10	1,146.85	1,570.97	1,688.73	1,275.02	1,642.32	1,238.01	994.62	899.85	943.80	893.21	2,088.75	2,387.01	2,424.54
Current portion of long-term debt	4,800.00	2,970.00	2,550.00	3,330.00	2,900.00	2,100.00	3,100.00	2,800.00	3,650.00																	1,690.00	1,109.30	1,078.03	578.03	1,403.03	948.73	1,075.00	700.00	1,150.00	2,636.44	2,866.28	2,730.41	2,130.50	3,388.69	3,362.75		2,025.93				2,275.00
Deferred revenue
Other current liabilities	69,039.72	68,759.81	68,175.64	66,314.43	65,575.23	64,753.08	64,514.43	62,276.69	60,747.74	60,784.28	32,619.26	31,536.76	56,612.07	27,792.01	35,036.96	35,606.39	37,210.99	-22.77	15,941.64	15,290.44	28,625.79	27,501.60	27,305.63	26,580.95	24,780.21	23,477.91	23,590.01	22,954.87	23,107.78	22,089.10	22,297.79	21,609.60	21,676.85	21,239.55	20,855.24	20,458.10	20,241.66	19,527.57	19,200.91	18,828.47	18,998.94	18,186.36	17,829.68	17,491.01	17,856.61	15,873.93	15,762.65	15,395.10	15,208.22	15,031.36	15,237.99	15,130.97	14,815.37	14,815.19	14,647.63	14,292.79	14,143.83	13,898.66	13,585.93	13,716.53	14,124.67	13,608.79	13,787.16	13,682.77	14,156.20	13,791.25	13,786.07	13,332.68	12,911.49	12,105.04	11,832.38	12,076.57	12,143.29	12,354.16	12,553.99	12,819.06	12,558.39	12,458.40	12,304.05	12,216.47	12,078.28
Total non-current liabilities +	2,101.47	2,254.88	2,902.61	2,559.42	2,516.97	2,694.61	2,541.19	2,712.62	2,654.57	2,662.58	30,222.23	29,545.45	9,631.87	1,073.13	1,074.84	3,587.37	1,089.18	573.93	677.45	703.74	861.94	834.69	1,167.30	1,264.08	2,521.67	2,663.24	1,942.01	1,965.04	1,476.03	2,052.83	1,667.84	1,802.85	1,427.86	1,902.87	1,733.39	1,993.40	2,148.41	3,068.42	2,813.43	2,688.44	2,588.45	2,889.40	2,835.54	2,735.58	1,810.62	3,085.67	2,516.41	2,443.50	2,580.02	2,130.79	1,831.62	1,857.45	2,133.27	2,161.89	1,788.34	2,002.03	1,826.78	1,805.20	1,315.44	969.81	973.93	1,350.84	1,058.24	1,216.45	1,162.92	1,133.07	1,252.81	1,253.64	1,333.26	2,023.79	2,168.79	2,235.34	1,741.23	1,863.58	1,482.17	1,381.12	1,462.42	1,861.35	2,053.29	1,764.14	1,754.03
Long-term debt	748.93	739.45	1,260.43	905.63	917.42	919.29	921.17	922.59	924.45	3,408.84	2,860.76	1,052.26	9,631.87	1,073.13	1,074.84	3,587.37	1,089.18	573.93	677.45	703.74	566.48	567.66	568.85	570.03	571.21	540.36	549.16	538.38	524.30	226.02	225.96	225.89	225.83	225.77	225.70	225.64	225.58	225.51	225.45	225.39	225.32	226.36	226.33	226.30	226.27	226.24	226.21	226.18	376.41	228.37	229.15	229.93	230.71	334.28	2,538.34	2,752.03	2,577.38	2,455.20	554.48	566.68	570.64	582.84	1,058.24	1,216.45	1,162.92	1,133.07	1,252.81	1,253.64	1,906.26	2,496.79	2,012.94	2,073.57	2,211.50	2,193.29	1,294.68	1,187.57	1,278.80	1,696.87	2,503.42	2,426.41	3,014.69
Capital lease obligations																	106.90	144.80	150.71	154.46	156.91	158.28	165.21	170.73	177.06	174.40
Other non-current liabilities												4,553.95	8,866.62	6,612.38	4,776.13	4,254.59	529.64	830.70	919.91	800.03	793.84	1,286.80	1,900.28	2,382.86	3,036.15	1,040.43	2,603.54	2,383.58	1,639.80	2,408.68	2,006.37	2,439.52	2,133.33	2,320.37	2,410.58	2,640.45	2,730.41	3,792.43	3,388.69	3,362.75	3,273.28	3,815.54	3,611.23	3,523.79	2,668.23	4,110.19	3,527.18	3,618.58	3,351.49	1,331.66	2,974.76	1,213.35	1,033.77	1,076.16					1,220.91	1,079.87	857.39	1,091.48
Total liabilities	76,010.94	74,581.43	73,729.98	72,576.65	71,075.60	69,891.86	70,255.85	68,028.84	67,414.20	66,255.25	64,931.65	65,758.52	66,550.10	63,221.34	61,226.16	3,587.37	1,089.18	31,477.27	677.45	703.74	29,986.11	29,356.07	29,774.75	29,533.84	28,564.63	27,181.57	26,742.71	25,876.83	25,271.87	24,723.80	24,530.12	24,275.01	24,036.01	23,785.69	1,733.39	1,993.40	2,148.41	23,545.52	2,813.43	2,688.44	22,497.54	22,227.16	21,667.24	21,241.09	20,751.11	20,210.36	19,516.03	19,239.86	18,936.12	18,643.81	18,441.90	18,201.76	17,982.41	18,053.24	17,745.98	17,498.20	17,239.20	16,868.57	1,315.44	969.81	973.93	1,350.84	15,893.76	15,859.41	16,169.00	15,781.16	15,910.91	15,601.43	15,391.61	15,699.80	15,689.89	15,586.93	15,526.85	15,455.75	15,030.79	15,100.03	14,964.61	15,212.95	16,446.09	16,367.61	16,256.85

Total stockholders' equity +	9,573.65	9,492.24	9,462.68	9,337.62	9,204.15	9,133.21	9,198.05	8,809.27	8,747.50	8,690.00	8,199.20	8,279.73	8,294.29	8,056.19	7,826.41	7,997.79	8,177.14	3,438.33	3,386.19	3,329.71	3,272.93	3,234.63	3,219.69	3,174.78	3,090.24	3,207.77	3,152.39	3,065.22	2,966.26	2,886.52	2,816.20	2,761.72	2,716.14	2,701.96	2,638.79	2,605.13	2,560.36	2,527.01	2,511.63	2,476.97	2,437.97	2,413.96	2,402.55	2,379.70	2,355.58	2,322.82	2,310.85	2,284.48	2,239.63	2,209.19	2,167.66	2,127.48	2,128.13	2,093.53	1,983.68	1,931.55	1,894.94	1,845.77	1,840.34	1,833.08	1,815.05	1,773.42	1,896.85	1,874.09	1,846.08	1,948.39	1,887.73	1,841.52	1,855.50	1,874.12	1,816.57	1,891.71	1,716.72	1,736.63	1,805.04	1,837.65	1,905.01	1,874.13	1,683.15	1,644.95	1,640.76
Common stock and paid-in capital	4,918.61	5,014.49	5,171.87	5,237.27	5,290.99	5,374.06	5,543.69	5,274.92	5,321.80	5,407.47	5,028.87	5,262.28	5,437.55	5,342.33	5,283.40	5,614.15	5,900.26	1,105.04	1,125.63	1,126.55	1,125.49	1,157.10	1,164.07	1,150.29	1,080.70	1,146.42	1,141.46	1,109.28	1,070.39	1,058.21	1,055.16	1,061.96	1,066.62	1,106.20	1,103.20	1,108.83	1,100.33	1,101.69	1,119.13	1,111.42	1,095.04	1,098.01	1,114.28	1,119.61	1,124.76	1,120.56	1,138.48	1,141.29	1,125.54	1,128.70	1,113.54	1,104.23	1,134.24	1,093.10	1,021.08	1,003.03	996.91	980.35	1,000.53	1,028.97	1,038.09	1,027.37	1,173.40	1,163.80	1,146.43	1,240.37	1,128.05	1,054.57	1,096.48	1,090.24	707.46	745.08	525.40	553.01	596.68	647.94	731.09	724.13	553.04	509.67	534.30
Retained earnings	4,655.04	4,477.74	4,290.81	4,100.35	3,913.17	3,759.16	3,654.36	3,534.35	3,425.70	3,282.53	3,170.33	3,017.45	2,856.75	2,713.86	2,543.02	2,383.64	2,276.88	2,333.29	2,260.56	2,203.16	2,147.44	2,077.52	2,055.62	2,024.49	2,009.54	2,061.35	2,010.93	1,955.93	1,895.87	1,828.30	1,761.04	1,699.77	1,649.52	1,595.76	1,535.59	1,496.30	1,460.03	1,425.32	1,392.50	1,365.55	1,342.93	1,315.95	1,288.26	1,260.09	1,230.82	1,202.25	1,172.37	1,143.19	1,114.09	1,080.49	1,054.12	1,023.24	993.89	1,000.43	962.59	928.52	898.03	865.43	839.82	804.11	776.97	746.06	723.45	710.30	699.64	708.02	759.68	786.95	759.02	783.88	1,109.11	1,146.63	1,191.32	1,183.62	1,208.36	1,189.71	1,173.92	1,150.01	1,130.11	1,135.29	1,106.46
Common shares outstanding	160	161	164	166	170	170	170	170	171	171	171	173	173	173	174	176	147	90	90	90	90	90	90	90	91	92	92	92	92	92	92	92	92	92	93	92	92	92	92	92	92	92	92	91	91	91	91	91	91	91	90	90	90	91	92	92	92	91	91	92	93	93	82	83	78	64	66	58	52	52	52	52	53	55	54	56	57	57	53	53	54

Balance Sheet - WEBSTER FINANCIAL CORP (WBS)

Balance Sheet - WEBSTER FINANCIAL CORP (WBS)