Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	2.46	2.08	10.68	8.73	4.70	3.59	3.18	3.23	2.89	3.21	3.34	3.19	3.35	3.49	3.17	0.21	0.95	0.28	0.42	0.32
Cash and cash equivalents	2.45	2.07	1.72	0.84	0.46	0.26	0.26	0.33	0.26	0.22	0.36	0.39	0.25	0.35	0.29	0.16	0.56	0.26	0.31	0.31
Short-term investments	0.01	0.01	8.96	7.89	4.23	3.33	2.93	2.90	2.64	2.99	2.98	2.79	3.11	3.14	2.87	0.05	0.39	0.02	0.11	0.00
Accounts receivable, net	0.35	1.22	1.31	1.62	0.53	0.59	0.46	0.31	0.55	0.63	0.59	0.53	0.26	0.26	0.24	0.26	0.32	0.26	0.08	0.09
Inventories			-1.46	0.00	-0.46	-0.27	-0.26	0.01	0.01	0.01	0.01	0.07	0.03	0.11	-2.91	0.08	0.25	0.18	0.23	0.36
Other current assets	-0.35		2.05	-0.58	0.46	0.27	0.26	16.16	15.48	14.71	13.34	11.72	10.12	9.48	0.04	11.31	0.08	12.43	13.10	13.54
Total current assets	2.46	3.30	11.98	9.77	5.23	4.18	3.64	19.70	3.44	3.84	3.94	3.72	3.61	3.75	3.44	11.83	1.35	0.54	0.39	0.40
Total non-current assets +	81.61	75.73	62.96	3.52	11.19	28.41	9.05	7.91	23.05	22.23	20.71	18.81	17.24	16.40	15.27	6.21	16.39	17.04	16.70	16.69
Property, plant and equipment, net	0.43	0.41	0.43	0.43	0.20	0.23	0.27	0.12	0.13	0.14	0.13	0.12	0.12	0.13	0.15	0.16	0.18	0.19	0.19	0.20
Goodwill	2.90	2.87	2.63	2.51	0.54	0.54	0.54	0.54	0.54	0.54	0.54	0.53	0.53	0.53	0.53	0.53	0.53	0.53	0.73	0.77
Intangible assets	0.31	0.33	0.20	0.20	0.02	0.02	0.02	0.03	0.03	0.03	0.04	0.00	0.01	0.01	0.02	0.02	0.03	0.03	0.08	0.09
Long-term investments	17.98	17.45	16.03	14.46	10.43	30.19	28.08	22.59	21.83	21.06	19.46	17.68	15.93	15.07		13.84
Other non-current assets
Total assets	84.07	79.03	74.95	71.28	34.92	32.59	30.39	27.61	26.49	26.07	24.64	22.53	20.85	20.15	18.71	18.04	17.74	17.58	17.20	17.10

Total current liabilities +	72.33	67.20	63.59	34.43	0.02	28.52	14.63	13.15	21.88	20.48	19.34	17.12	16.51	15.89	15.06	1.09	14.65	13.68	13.59	13.35
Accounts payable				1.48	29.85	0.17	0.15	0.23	0.25	0.22	0.27	0.22	0.18	0.28	13.66	0.20	13.63	11.88	12.35	12.46
Short-term debt	3.57	2.44	2.81	6.64	0.02	1.02	2.55	1.98	0.64	0.95	1.15	1.25	1.48	1.08	1.16	1.09	0.86	1.57	1.24	0.89
Current portion of long-term debt	2.97	2.10	2.35				1.69	1.40	1.15	2.13	2.03	2.28
Deferred revenue
Other current liabilities	68.76	64.75	60.78	27.79	-0.02	27.50	12.07	11.16	21.24	19.53	18.19	15.87	15.03	14.82	13.90	13.61	13.79	12.11	12.35	12.46
Total non-current liabilities +	2.25	2.69	2.66	1.07	0.57	0.83	2.49	2.05	1.90	3.07	2.89	3.09	2.13	2.16	1.81	1.35	1.13	2.02	1.86	1.86
Long-term debt	0.74	0.92	3.41	1.07	0.57	0.57	0.54	0.23	0.23	0.23	0.23	0.23	0.23	0.33	1.70	0.58	1.00	1.70	1.58	1.02
Capital lease obligations					0.14	0.16	0.17
Other non-current liabilities				6.61	0.83	1.29	1.04	2.41	2.32	3.79	3.82	4.11	1.33	1.08		1.09
Total liabilities	74.58	69.89	66.26	63.22	31.48	29.36	2.49	24.72	23.79	23.55	22.23	20.21	18.64	18.05	16.87	16.26	15.78	15.70	15.46	15.21

Total stockholders' equity +	9.49	9.13	8.69	8.06	3.44	3.23	27.90	2.89	2.70	2.53	2.41	2.32	2.21	2.09	1.85	1.78	1.95	1.87	1.74	1.87
Common stock and paid-in capital	5.01	5.37	5.41	5.34	1.11	1.16	25.84	1.06	1.11	1.10	1.10	1.12	1.13	1.09	0.98	1.04	1.24	1.09	0.55	0.72
Retained earnings	4.48	3.76	3.28	2.71	2.33	2.08	2.06	1.83	1.60	1.43	1.32	1.20	1.08	1.00	0.87	0.75	0.71	0.78	1.18	1.15
Common shares outstanding	161	170	173	168	90	90	92	92	92	92	92	91	90	92	92	82	64	52	55	54

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	2.87	2.46	3.06	2.99	2.52	2.08	3.21	1.31	1.32	10.68	1.82	1.39	2.29	8.73	8.70	9.54	9.54	4.70	6.01	4.84	4.64	3.59	3.51	3.45	3.25	3.18	0.23	0.13	0.17	3.23	3.15	3.08	2.98	2.89	2.83	3.07	3.12	3.21	3.26	3.19	3.31	3.34	3.29	3.18	3.32	3.19	3.19	3.29	3.29	3.35	3.48	3.47	3.49	3.49	3.36	3.42	3.40	3.17	2.76	2.40	2.47	2.63	0.25	0.23	0.48	0.95	0.53	0.26	0.23	0.28	0.22	0.46	0.39	0.42	0.27	0.30	0.28	0.32	0.25	0.33	0.27
Cash and cash equivalents	2.86	2.45	3.06	2.99	2.51	2.07	3.18	1.26	1.25	1.72	1.77	1.36	2.25	0.84	0.61	0.90	0.79	0.46	2.60	1.58	1.33	0.26	0.21	0.27	0.23	0.26	0.21	0.11	0.14	0.33	0.32	0.30	0.21	0.26	0.24	0.27	0.22	0.22	0.22	0.26	0.23	0.36	0.27	0.35	0.35	0.39	0.31	0.31	0.28	0.25	0.28	0.21	0.17	0.35	0.24	0.27	0.25	0.29	0.26	0.25	0.28	0.21	0.24	0.22	0.32	0.56	0.17	0.25	0.21	0.26	0.22	0.32	0.27	0.31	0.26	0.29	0.27	0.31	0.24	0.33	0.27
Short-term investments	0.01	0.01	0.00	0.00	0.01	0.01	0.03	0.05	0.06	8.96	0.05	0.03	0.04	7.89	8.09	8.64	8.74	4.23	3.41	3.26	3.31	3.33	3.30	3.18	3.02	2.93	0.02	0.01	0.03	2.90	2.82	2.78	2.77	2.64	2.59	2.81	2.90	2.99	3.04	2.92	3.08	2.98	3.02	2.84	2.97	2.79	2.87	2.98	3.01	3.11	3.19	3.26	3.32	3.14	3.12	3.15	3.14	2.87	2.50	2.14	2.20	2.41	0.01	0.01	0.16	0.39	0.36	0.01	0.02	0.02	0.00	0.13	0.12	0.11	0.00	0.01	0.01	0.00	0.00	0.00	0.00
Accounts receivable, net		0.35	1.23	1.20	1.21	1.22	1.23	1.27	1.26	1.31	1.63	1.66	1.58	1.62	1.47	1.42	1.41	0.53	0.57	0.62	0.61	0.59	0.59	0.59	0.54	0.53	0.51	0.50	0.49	0.50	0.52	0.52	0.52	0.55	0.30	0.31	0.28	0.63	0.36	0.39	0.59	0.59	0.55	0.54	0.54	0.53	0.48	0.46	0.45	0.26	0.25	0.25	0.26	0.26	0.26	0.26	0.25	0.24	0.25	0.24	0.26	0.26	0.28	0.32	0.49	0.32	0.32	0.28	0.26	0.26	0.08	0.07	0.08	0.08	0.09	0.09	0.09	0.09	0.09	0.09	0.09
Inventories								-1.61	-3.59	-1.46	-4.13	-3.34	-4.28	0.00	-0.85	-1.10	-0.98	-0.46	-2.60	-1.58	0.00	0.00	0.00	0.01	0.01	0.01	0.00	0.01	0.01	0.01	0.01	0.01	0.03	0.03	0.04	0.04	0.03	0.01	0.07	0.06	0.04	0.04	0.04	0.07	0.05	0.07	0.03	0.04	0.02	0.03	0.05	0.09	0.10	0.11	0.10	0.09	0.07	0.06	0.05	0.04	0.04	0.08	0.05	0.04	0.06	0.04	0.25	0.15	0.08	0.06	0.03	0.02	0.02	0.23	0.22	0.38	0.46	0.36	0.31	0.28	0.20
Other current assets		-0.35	5.79				3.20	1.88	1.90	2.05	2.50	1.68	-1.58	-0.58	0.85	1.10	0.98	0.46	2.60	1.58	18.40	18.69	18.93	19.04	18.34	17.70	17.14	16.84	16.38	16.16	16.07	15.84	15.61	15.48	15.43	15.07	14.79	14.71	14.23	14.00	13.41	13.34	12.79	12.54	11.88	11.72	11.18	10.83	10.50	10.12	9.83	9.56	9.26	9.48	0.02	0.03	0.03	0.04	11.42	11.34	11.32	11.36	0.06	0.07	0.07	0.08	11.24	11.99	12.34	12.43	13.28	13.22	13.07	13.10	12.89	13.08	13.02	13.54	13.59	13.26	13.06
Total current assets	2.87	2.46	4.29	4.20	3.73	3.30	4.44	2.57	2.58	11.98	1.77	1.36	3.87	9.77	9.84	10.96	10.95	5.23	6.59	5.46	1.94	4.18	0.80	0.85	0.78	3.72	0.74	0.62	0.66	3.73	3.66	3.60	3.50	3.44	3.13	3.38	3.40	3.84	3.63	3.57	3.90	3.94	3.83	3.73	3.86	3.72	3.67	3.75	3.74	3.61	3.73	3.72	3.75	3.75	0.53	0.56	0.53	3.44	0.51	0.50	0.53	0.47	0.59	0.61	0.88	1.35	0.85	0.54	0.49	0.54	0.30	0.40	0.35	0.39	0.35	0.38	0.36	0.40	0.34	0.42	0.36
Total non-current assets +	82.72	81.61	78.90	77.72	76.55	75.73	75.01	74.26	73.59	62.96	3.28	3.29	70.98	3.52	3.53	18.37	18.34	11.19	10.16	9.66	31.32	28.41	32.19	31.86	30.88	26.67	29.15	28.32	27.58	23.88	23.69	23.44	23.25	23.05	7.79	7.73	7.81	22.23	7.77	7.55	21.04	20.71	20.24	19.90	19.25	18.81	18.16	17.78	17.43	17.24	16.88	16.61	16.36	16.40	19.20	18.87	18.61	15.27	6.30	5.97	6.11	6.21	17.20	17.12	17.14	16.39	16.95	16.91	16.77	17.04	17.22	16.95	16.77	16.70	16.49	16.56	16.51	16.69	17.80	17.61	17.54
Property, plant and equipment, net		0.43	0.43	0.42	0.42	0.41					0.43	0.43	0.43	0.43	0.43	0.45	0.49	0.20	0.21	0.22	0.22	0.23	0.25	0.26	0.27	0.27	0.28	0.28	0.28	0.12	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.14	0.14	0.13	0.13	0.13	0.13	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.13	0.13	0.14	0.14	0.14	0.15	0.15	0.15	0.16	0.16	0.16	0.16	0.17	0.18	0.18	0.18	0.18	0.19	0.19	0.19	0.19	0.19	0.20	0.19	0.20	0.20	0.19	0.19	0.18
Goodwill	2.90	2.90	2.87	2.87	2.87	2.87	2.87	2.87	2.87	2.63	2.63	2.63	2.63	2.51	2.51	2.51	2.51	0.54	0.54	0.54	0.54	0.54	0.54	0.54	0.54	0.54	0.54	0.54	0.54	0.54	0.54	0.54	0.54	0.54	0.54	0.54	0.54	0.54	0.54	0.54	0.54	0.54	0.54	0.54	0.54	0.53	0.53	0.53	0.53	0.53	0.53	0.53	0.53	0.53	0.53	0.53	0.53	0.53	0.53	0.53	0.53	0.53	0.53	0.53	0.53	0.53	0.53	0.53	0.53	0.53	0.72	0.72	0.73	0.73	0.77	0.77	0.77	0.77	0.69	0.70	0.70
Intangible assets	0.30	0.31	0.31	0.32	0.33	0.33	0.34	0.37	0.38	0.20	0.22	0.23	0.23	0.20	0.21	0.22	0.22	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.04	0.04	0.04	0.04	0.04	0.04	0.00	0.00	0.00	0.00	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.03	0.03	0.03	0.03	0.03	0.03	0.08	0.07	0.08	0.08	0.09	0.09	0.09	0.09	0.09	0.09	0.09
Long-term investments	18.42	17.98	18.01	17.81	17.66	17.45	17.16	16.45	16.28	16.03	14.53	14.70	14.86	14.46	0.00	15.19	15.11	10.43	9.40	8.89	29.87	30.19	24.82	24.67	23.60	28.08	27.52	26.69	26.08	22.59	22.46	22.19	22.03	21.83	21.77	21.33	21.14	21.06	20.52	20.07	19.73	19.46	19.03	18.74	18.08	17.68	17.03	16.63	16.30	15.93	12.36	12.16	15.04	15.07					13.93	13.88	13.94	13.84
Other non-current assets
Total assets	85.58	84.07	83.19	81.91	80.28	79.03	79.45	76.84	76.16	74.95	73.13	74.04	74.84	71.28	69.05	67.60	65.13	34.92	35.37	33.75	33.26	32.59	32.99	32.71	31.65	30.39	29.90	28.94	28.24	27.61	27.35	27.04	26.75	26.49	26.35	26.17	26.00	26.07	25.63	25.12	24.94	24.64	24.07	23.62	23.11	22.53	21.83	21.52	21.18	20.85	20.61	20.33	20.11	20.15	19.73	19.43	19.13	18.71	18.23	17.81	17.96	18.04	17.80	17.74	18.02	17.74	17.81	17.45	17.26	17.58	17.52	17.48	17.24	17.20	16.85	16.95	16.88	17.10	18.14	18.02	17.91

Total current liabilities +	73.91	72.33	70.83	70.02	68.56	67.20	67.71	65.32	64.76	63.59	34.71	36.21	56.92	34.43	39.50	39.38	37.56	0.02	16.40	15.64	29.12	28.52	28.61	28.27	26.04	24.52	24.80	23.91	23.80	22.67	22.86	22.47	22.61	21.88	0.19	0.22	0.23	20.48	0.29	0.21	19.91	19.34	18.83	18.51	18.94	17.12	17.00	16.80	16.36	16.51	16.61	16.34	15.85	15.89	15.96	15.50	15.41	15.06	1.22	1.08	0.86	1.09	14.84	14.64	15.01	14.65	14.66	14.35	14.06	13.68	13.52	13.35	13.79	13.59	13.55	13.72	13.50	13.35	14.39	14.60	14.50
Accounts payable											60.33	1.40	1.31	1.48	1.37	53.08	54.36	29.85	30.03	28.85	0.14	0.17	0.39	0.22	0.27	0.15	0.31	0.36	0.36	0.23	0.30	0.27	0.29	0.25	0.22	0.25	0.24	0.22	0.31	0.23	0.27	0.27	0.25	0.20	0.31	0.22	0.22	0.19	0.17	0.18	0.24	0.30	0.19	0.28	14.41	13.97	13.94	13.66	0.26	0.20	0.18	0.20	13.57	13.48	13.99	13.63	13.60	13.17	12.69	11.88	11.83	12.08	12.14	12.35	12.55	12.82	12.56	12.46	12.30	12.22	12.08
Short-term debt	4.87	3.57	2.65	3.70	2.98	2.44	3.20	3.04	4.01	2.81	2.09	4.68	0.31	6.64	4.46	3.77	0.35	0.02	0.46	0.34	0.50	1.02	1.30	1.69	1.26	1.04	1.21	0.96	0.69	0.58	0.56	0.86	0.93	0.64	2.64	2.87	2.73	0.95	3.39	3.36	0.91	1.15	1.00	1.01	1.08	1.25	1.24	1.40	1.15	1.48	1.37	1.21	1.03	1.08	1.31	1.20	1.27	1.16	1.22	1.08	0.86	1.09	1.05	0.96	0.85	0.86	0.87	1.02	1.15	1.57	1.69	1.28	1.64	1.24	0.99	0.90	0.94	0.89	2.09	2.39	2.42
Current portion of long-term debt	4.80	2.97	2.55	3.33	2.90	2.10	3.10	2.80	3.65																	1.69	1.11	1.08	0.58	1.40	0.95	1.08	0.70	1.15	2.64	2.87	2.73	2.13	3.39	3.36		2.03				2.28
Deferred revenue
Other current liabilities	69.04	68.76	68.18	66.31	65.58	64.75	64.51	62.28	60.75	60.78	32.62	31.54	56.61	27.79	35.04	35.61	37.21	-0.02	15.94	15.29	28.63	27.50	27.31	26.58	24.78	23.48	23.59	22.95	23.11	22.09	22.30	21.61	21.68	21.24	20.86	20.46	20.24	19.53	19.20	18.83	19.00	18.19	17.83	17.49	17.86	15.87	15.76	15.40	15.21	15.03	15.24	15.13	14.82	14.82	14.65	14.29	14.14	13.90	13.59	13.72	14.12	13.61	13.79	13.68	14.16	13.79	13.79	13.33	12.91	12.11	11.83	12.08	12.14	12.35	12.55	12.82	12.56	12.46	12.30	12.22	12.08
Total non-current liabilities +	2.10	2.25	2.90	2.56	2.52	2.69	2.54	2.71	2.65	2.66	30.22	29.55	9.63	1.07	1.07	3.59	1.09	0.57	0.68	0.70	0.86	0.83	1.17	1.26	2.52	2.66	1.94	1.97	1.48	2.05	1.67	1.80	1.43	1.90	1.73	1.99	2.15	3.07	2.81	2.69	2.59	2.89	2.84	2.74	1.81	3.09	2.52	2.44	2.58	2.13	1.83	1.86	2.13	2.16	1.79	2.00	1.83	1.81	1.32	0.97	0.97	1.35	1.06	1.22	1.16	1.13	1.25	1.25	1.33	2.02	2.17	2.24	1.74	1.86	1.48	1.38	1.46	1.86	2.05	1.76	1.75
Long-term debt	0.75	0.74	1.26	0.91	0.92	0.92	0.92	0.92	0.92	3.41	2.86	1.05	9.63	1.07	1.07	3.59	1.09	0.57	0.68	0.70	0.57	0.57	0.57	0.57	0.57	0.54	0.55	0.54	0.52	0.23	0.23	0.23	0.23	0.23	0.23	0.23	0.23	0.23	0.23	0.23	0.23	0.23	0.23	0.23	0.23	0.23	0.23	0.23	0.38	0.23	0.23	0.23	0.23	0.33	2.54	2.75	2.58	2.46	0.55	0.57	0.57	0.58	1.06	1.22	1.16	1.13	1.25	1.25	1.91	2.50	2.01	2.07	2.21	2.19	1.29	1.19	1.28	1.70	2.50	2.43	3.01
Capital lease obligations																	0.11	0.14	0.15	0.15	0.16	0.16	0.17	0.17	0.18	0.17
Other non-current liabilities												4.55	8.87	6.61	4.78	4.25	0.53	0.83	0.92	0.80	0.79	1.29	1.90	2.38	3.04	1.04	2.60	2.38	1.64	2.41	2.01	2.44	2.13	2.32	2.41	2.64	2.73	3.79	3.39	3.36	3.27	3.82	3.61	3.52	2.67	4.11	3.53	3.62	3.35	1.33	2.97	1.21	1.03	1.08					1.22	1.08	0.86	1.09
Total liabilities	76.01	74.58	73.73	72.58	71.08	69.89	70.26	68.03	67.41	66.26	64.93	65.76	66.55	63.22	61.23	3.59	1.09	31.48	0.68	0.70	29.99	29.36	29.77	29.53	28.56	27.18	26.74	25.88	25.27	24.72	24.53	24.28	24.04	23.79	1.73	1.99	2.15	23.55	2.81	2.69	22.50	22.23	21.67	21.24	20.75	20.21	19.52	19.24	18.94	18.64	18.44	18.20	17.98	18.05	17.75	17.50	17.24	16.87	1.32	0.97	0.97	1.35	15.89	15.86	16.17	15.78	15.91	15.60	15.39	15.70	15.69	15.59	15.53	15.46	15.03	15.10	14.96	15.21	16.45	16.37	16.26

Total stockholders' equity +	9.57	9.49	9.46	9.34	9.20	9.13	9.20	8.81	8.75	8.69	8.20	8.28	8.29	8.06	7.83	8.00	8.18	3.44	3.39	3.33	3.27	3.23	3.22	3.17	3.09	3.21	3.15	3.07	2.97	2.89	2.82	2.76	2.72	2.70	2.64	2.61	2.56	2.53	2.51	2.48	2.44	2.41	2.40	2.38	2.36	2.32	2.31	2.28	2.24	2.21	2.17	2.13	2.13	2.09	1.98	1.93	1.89	1.85	1.84	1.83	1.82	1.77	1.90	1.87	1.85	1.95	1.89	1.84	1.86	1.87	1.82	1.89	1.72	1.74	1.81	1.84	1.91	1.87	1.68	1.64	1.64
Common stock and paid-in capital	4.92	5.01	5.17	5.24	5.29	5.37	5.54	5.27	5.32	5.41	5.03	5.26	5.44	5.34	5.28	5.61	5.90	1.11	1.13	1.13	1.13	1.16	1.16	1.15	1.08	1.15	1.14	1.11	1.07	1.06	1.06	1.06	1.07	1.11	1.10	1.11	1.10	1.10	1.12	1.11	1.10	1.10	1.11	1.12	1.12	1.12	1.14	1.14	1.13	1.13	1.11	1.10	1.13	1.09	1.02	1.00	1.00	0.98	1.00	1.03	1.04	1.03	1.17	1.16	1.15	1.24	1.13	1.05	1.10	1.09	0.71	0.75	0.53	0.55	0.60	0.65	0.73	0.72	0.55	0.51	0.53
Retained earnings	4.66	4.48	4.29	4.10	3.91	3.76	3.65	3.53	3.43	3.28	3.17	3.02	2.86	2.71	2.54	2.38	2.28	2.33	2.26	2.20	2.15	2.08	2.06	2.02	2.01	2.06	2.01	1.96	1.90	1.83	1.76	1.70	1.65	1.60	1.54	1.50	1.46	1.43	1.39	1.37	1.34	1.32	1.29	1.26	1.23	1.20	1.17	1.14	1.11	1.08	1.05	1.02	0.99	1.00	0.96	0.93	0.90	0.87	0.84	0.80	0.78	0.75	0.72	0.71	0.70	0.71	0.76	0.79	0.76	0.78	1.11	1.15	1.19	1.18	1.21	1.19	1.17	1.15	1.13	1.14	1.11
Common shares outstanding	160	161	164	166	170	170	170	170	171	171	171	173	173	173	174	176	147	90	90	90	90	90	90	90	91	92	92	92	92	92	92	92	92	92	93	92	92	92	92	92	92	92	92	91	91	91	91	91	91	91	90	90	90	91	92	92	92	91	91	92	93	93	82	83	78	64	66	58	52	52	52	52	53	55	54	56	57	57	53	53	54

Balance Sheet - WEBSTER FINANCIAL CORP (WBS)

Balance Sheet - WEBSTER FINANCIAL CORP (WBS)