Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 4,423.03 4,167.53 3,942.60 2,722.97 1,264.98 1,287.33 1,439.90 1,337.74 1,173.07 1,086.39 997.57 920.76 878.69 886.26 876.77 909.87 954.93 841.22 1,201.47 1,195.22
Cost of revenue 1,733.61 1,810.90 1,441.74 531.07 -12.75 248.41 237.26 190.49 158.22 159.75 144.72 127.75 124.41 136.09 158.46 286.38 553.70 549.78 555.15 517.19
Gross profit 2,689.41 2,356.63 2,500.86 2,191.90 1,277.73 1,038.92 1,202.64 1,147.25 1,014.85 926.64 852.86 793.01 754.28 750.17 718.31 623.50 401.23 291.44 646.32 678.03
Total operating expenses + 1,429.26 1,339.62 1,416.36 1,393.93 743.86 758.95 715.95 705.62 661.06 623.19 555.10 501.31 497.71 501.80 510.98 538.97 529.88 675.17 487.54 485.21
Operating income 1,260.15 1,017.01 1,084.50 797.98 533.86 279.97 486.69 441.63 353.79 303.45 297.76 291.70 256.57 248.36 207.33 84.52 -128.65 -383.73 158.78 192.82
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 1,260.15 1,017.01 1,084.50 797.98 533.86 279.97 486.69 441.63 353.79 303.45 297.76 291.70 256.57 248.36 207.33 84.52 -128.65 -383.73 158.78 192.82
Income tax expense 257.35 248.30 216.66 153.69 125.00 59.35 103.97 81.22 98.35 96.32 93.03 91.97 77.11 74.67 57.95 12.36 -52.74 -65.84 48.09 59.14
Net income 1,002.80 768.71 867.84 644.28 408.86 220.62 382.72 360.42 255.44 207.13 204.73 199.73 179.46 173.70 151.38 72.26 -75.63 -320.97 96.77 133.79
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 994.28 1,132.48 1,129.21 1,095.24 1,066.09 1,047.59 1,061.80 1,018.58 1,051.20 996.96 1,021.17 1,022.77 901.69 842.74 728.66 634.68 513.86 324.92 323.47 304.26 312.33 312.83 314.30 312.35 347.85 352.92 364.07 368.11 354.80 353.56 340.65 328.87 314.67 302.14 296.87 291.34 282.72 282.05 272.13 267.51 264.71 258.27 253.29 246.22 240.80 237.53 230.82 225.09 227.61 219.98 218.01 222.34 218.36 225.49 220.70 221.99 218.09 215.18 219.25 222.29 220.13 230.87 224.54 244.74 224.84 200.53 230.41 249.65 239.88 33.07 263.88 263.17 279.85 269.19 311.86 305.82 296.05 364.57 267.19 306.62 295.71
Cost of revenue 359.88 428.28 440.64 425.91 438.80 450.12 468.18 462.99 429.61 398.13 380.15 381.07 282.39 184.22 103.10 39.33 204.43 -5.76 17.75 -10.79 -13.94 18.14 42.73 67.87 119.67 56.75 64.90 62.37 53.24 53.26 48.49 45.98 42.75 44.18 40.27 36.25 37.52 38.67 39.77 39.53 41.78 38.62 36.99 36.21 32.90 32.60 32.04 31.63 31.48 30.83 30.27 31.53 31.79 33.77 32.33 35.26 34.74 34.34 37.88 40.19 46.05 52.68 66.57 77.69 89.44 117.98 143.29 152.88 139.56 182.58 130.95 113.31 122.95 167.51 139.82 124.22 123.61 138.19 140.91 125.74 112.35
Gross profit 634.40 704.20 688.57 669.34 627.30 597.48 593.62 555.60 621.59 598.84 641.02 641.71 619.30 658.52 625.56 595.35 309.44 330.68 305.72 315.05 326.27 294.69 271.57 244.48 228.18 296.17 299.17 305.74 301.56 300.29 292.16 282.88 271.92 257.96 256.60 255.09 245.21 243.38 232.36 227.98 222.93 219.65 216.30 210.01 207.90 204.92 198.78 193.47 196.13 189.15 187.74 190.81 186.57 191.71 188.37 186.73 183.35 180.84 181.38 182.10 174.08 178.19 157.97 167.05 135.40 82.55 87.12 96.78 100.32 -149.52 132.94 149.86 156.90 101.69 172.04 181.61 172.44 226.38 126.28 180.87 183.36
Total operating expenses + 433.11 383.24 356.67 345.71 343.64 340.38 348.96 326.02 335.92 377.22 362.58 344.09 332.47 345.36 327.52 358.23 359.79 188.62 180.24 187.03 187.98 219.53 184.00 176.58 178.84 179.73 179.89 180.64 175.69 174.76 178.78 180.46 171.62 171.03 161.82 164.42 163.78 161.87 156.10 152.78 152.45 142.92 139.94 137.54 134.09 130.29 124.50 122.48 124.46 126.64 122.28 123.60 125.54 122.93 123.89 127.18 127.81 126.57 123.22 132.06 129.13 137.75 130.69 148.86 133.62 97.82 128.38 157.19 112.03 214.97 151.05 192.43 115.90 96.49 121.68 128.93 121.16 171.49 115.85 117.32 119.17
Operating income 201.29 320.97 331.90 323.63 283.65 257.10 244.67 229.57 285.67 221.62 278.44 297.62 286.83 313.16 298.04 237.12 -50.35 142.07 125.48 128.03 138.29 75.16 87.57 67.90 49.34 116.44 119.28 125.10 125.88 125.54 113.37 102.43 100.30 86.92 94.78 90.67 81.42 81.51 76.26 75.20 70.48 76.73 76.37 72.47 73.81 74.63 74.28 70.99 71.67 62.51 65.46 67.21 61.04 68.79 64.48 59.55 55.54 54.27 58.16 50.04 44.95 40.44 27.28 18.20 1.78 -15.28 -41.26 -60.41 -11.71 -364.49 -18.11 -42.57 41.00 5.20 50.37 52.67 51.27 54.90 10.43 63.56 64.19
Non-operating income (net) 101.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 302.76 320.97 331.90 323.63 283.65 257.10 244.67 229.57 285.67 221.62 278.44 297.62 286.83 313.16 298.04 237.12 -50.35 142.07 125.48 128.03 138.29 75.16 87.57 67.90 49.34 116.44 119.28 125.10 125.88 125.54 113.37 102.43 100.30 86.92 94.78 90.67 81.42 81.51 76.26 75.20 70.48 76.73 76.37 72.47 73.81 74.63 74.28 70.99 71.67 62.51 65.46 67.21 61.04 68.79 64.48 59.55 55.54 54.27 58.16 50.04 44.95 40.44 27.28 18.20 1.78 -15.28 -41.26 -60.41 -11.71 -364.49 -18.11 -42.57 41.00 5.20 50.37 52.67 51.27 54.90 10.43 63.56 64.19
Income tax expense 56.53 65.15 70.69 64.78 56.74 79.33 51.68 47.94 69.35 36.22 51.97 62.65 65.83 68.41 64.07 54.81 -33.60 31.03 29.77 33.99 30.21 15.12 18.29 14.80 11.14 25.97 25.41 26.45 26.14 26.70 13.70 20.74 20.08 17.03 30.28 29.09 21.95 23.85 24.45 24.60 23.43 24.15 25.00 20.43 24.09 23.61 23.82 23.16 21.24 18.76 18.16 20.84 18.92 20.26 19.49 18.31 16.60 13.77 15.93 15.86 12.37 7.97 4.60 0.55 0.36 -1.59 -22.01 -28.54 -0.59 -63.98 -1.88 -14.29 14.30 -0.03 15.40 16.80 16.19 17.10 1.44 20.41 20.34
Net income 246.23 255.82 261.22 258.85 226.92 177.77 192.99 181.63 216.32 185.39 226.48 234.97 221.00 244.75 233.97 182.31 -16.75 111.04 95.71 94.04 108.08 60.04 69.28 53.10 38.20 90.47 93.87 98.65 99.74 98.84 99.67 81.68 80.23 69.89 64.50 61.58 59.47 57.66 51.82 50.60 47.05 52.58 51.37 52.04 49.72 51.02 50.46 47.83 50.43 43.75 47.31 46.37 42.12 48.53 44.99 41.24 38.94 40.50 42.23 34.18 34.58 32.57 22.69 17.64 1.42 -13.70 -19.25 -31.56 -11.13 -300.50 -16.75 -28.73 24.58 -8.70 34.97 35.47 35.04 37.80 9.00 43.14 43.85
about 19 hours ago